{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00556262","national_id":"00556262","name":"Cítoliby","currency_code":"CZK","history_path":"/data/municipal-history/00556262.json"},"series":[{"year":2010,"revenue_approved":9458000.0,"revenue_adjusted":15140490.0,"revenue_actual":14897430.0,"expense_approved":17189000.0,"expense_adjusted":14810300.0,"expense_actual":13999400.0,"tax_revenue":8432940.0,"nontax_revenue":746190.0,"capital_revenue":40400.0,"transfer_revenue":5677900.0,"current_expense":7615990.0,"capital_expense":6383410.0,"budget_balance":898030.0,"cash_current":4023580.0,"cash_previous":3125550.0,"population_mid_year":1034,"expense_per_capita":13539.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7884000.0,"revenue_adjusted":11134763.0,"revenue_actual":12390167.73,"expense_approved":8749000.0,"expense_adjusted":9165491.1,"expense_actual":12898043.7,"tax_revenue":8360561.09,"nontax_revenue":2654063.64,"capital_revenue":32000.0,"transfer_revenue":1343543.0,"current_expense":11725440.1,"capital_expense":1172603.6,"budget_balance":-507875.97,"cash_current":5441186.1,"cash_previous":4023523.58,"population_mid_year":1058,"expense_per_capita":12190.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7825000.0,"revenue_adjusted":10722774.38,"revenue_actual":10717627.98,"expense_approved":18796000.0,"expense_adjusted":19590045.2,"expense_actual":19570243.43,"tax_revenue":8582663.91,"nontax_revenue":671146.19,"capital_revenue":0.0,"transfer_revenue":1463817.88,"current_expense":9070005.63,"capital_expense":10500237.8,"budget_balance":-8852615.45,"cash_current":1588570.65,"cash_previous":5441186.1,"population_mid_year":1053,"expense_per_capita":18585.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11266224.0,"revenue_adjusted":13616747.6,"revenue_actual":14399765.95,"expense_approved":10257816.0,"expense_adjusted":11564958.41,"expense_actual":11582123.26,"tax_revenue":10758724.7,"nontax_revenue":903383.11,"capital_revenue":299650.0,"transfer_revenue":2438008.14,"current_expense":10840790.42,"capital_expense":741332.84,"budget_balance":2817642.69,"cash_current":3406217.34,"cash_previous":1588570.65,"population_mid_year":1052,"expense_per_capita":11009.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11085100.0,"revenue_adjusted":19012100.0,"revenue_actual":18986901.3,"expense_approved":10120260.0,"expense_adjusted":19128260.0,"expense_actual":17478317.97,"tax_revenue":11412011.88,"nontax_revenue":1301858.03,"capital_revenue":5000.0,"transfer_revenue":6268031.39,"current_expense":11410557.94,"capital_expense":6067760.03,"budget_balance":1508583.33,"cash_current":3914804.67,"cash_previous":3406217.34,"population_mid_year":1055,"expense_per_capita":16567.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12235400.0,"revenue_adjusted":14555363.1,"revenue_actual":16077788.61,"expense_approved":12440920.0,"expense_adjusted":13923583.1,"expense_actual":13181673.65,"tax_revenue":11844320.58,"nontax_revenue":1171438.93,"capital_revenue":0.0,"transfer_revenue":3062029.1,"current_expense":11043791.4,"capital_expense":2137882.25,"budget_balance":2896114.96,"cash_current":5810923.63,"cash_previous":3914804.67,"population_mid_year":1065,"expense_per_capita":12377.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13376500.0,"revenue_adjusted":15296085.74,"revenue_actual":16019975.2,"expense_approved":16445000.0,"expense_adjusted":19282678.07,"expense_actual":14459268.94,"tax_revenue":12803947.06,"nontax_revenue":1119518.04,"capital_revenue":43290.0,"transfer_revenue":2053220.1,"current_expense":11643306.12,"capital_expense":2815962.82,"budget_balance":1560706.26,"cash_current":6371633.89,"cash_previous":5810923.63,"population_mid_year":1080,"expense_per_capita":13388.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13906300.0,"revenue_adjusted":21218158.11,"revenue_actual":20747183.2,"expense_approved":18778000.0,"expense_adjusted":21018679.2,"expense_actual":20555250.64,"tax_revenue":14014206.72,"nontax_revenue":1175510.48,"capital_revenue":1430.0,"transfer_revenue":5556036.0,"current_expense":12296873.26,"capital_expense":8258377.38,"budget_balance":191932.56,"cash_current":5563550.45,"cash_previous":6371633.89,"population_mid_year":1091,"expense_per_capita":18840.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17271355.0,"revenue_adjusted":23548911.42,"revenue_actual":23516400.49,"expense_approved":19419150.0,"expense_adjusted":26343216.3,"expense_actual":26212704.58,"tax_revenue":15382580.53,"nontax_revenue":1112768.54,"capital_revenue":50000.0,"transfer_revenue":6971051.42,"current_expense":16068982.16,"capital_expense":10143722.42,"budget_balance":-2696304.09,"cash_current":2867246.36,"cash_previous":5563550.45,"population_mid_year":1079,"expense_per_capita":24293.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16972850.0,"revenue_adjusted":21484168.81,"revenue_actual":21222621.22,"expense_approved":20834000.0,"expense_adjusted":23713330.08,"expense_actual":16982986.12,"tax_revenue":16779033.54,"nontax_revenue":1073691.17,"capital_revenue":980961.51,"transfer_revenue":2388935.0,"current_expense":14609937.06,"capital_expense":2373049.06,"budget_balance":4239635.1,"cash_current":6189198.46,"cash_previous":2867246.36,"population_mid_year":1087,"expense_per_capita":15623.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17858566.0,"revenue_adjusted":24604763.0,"revenue_actual":23881303.45,"expense_approved":20947500.0,"expense_adjusted":28257500.0,"expense_actual":22119183.25,"tax_revenue":15804190.14,"nontax_revenue":824289.83,"capital_revenue":100500.0,"transfer_revenue":7152323.48,"current_expense":16118302.61,"capital_expense":6000880.64,"budget_balance":1762120.2,"cash_current":7951698.03,"cash_previous":6189198.46,"population_mid_year":1088,"expense_per_capita":20330.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17871966.0,"revenue_adjusted":22209749.39,"revenue_actual":22902652.73,"expense_approved":21698500.0,"expense_adjusted":24689435.99,"expense_actual":18213937.23,"tax_revenue":17252162.12,"nontax_revenue":2434264.01,"capital_revenue":50002.0,"transfer_revenue":3166224.6,"current_expense":15817080.61,"capital_expense":2396856.62,"budget_balance":4688715.5,"cash_current":12640413.53,"cash_previous":7951698.03,"population_mid_year":1060,"expense_per_capita":17182.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18695990.0,"revenue_adjusted":26432303.09,"revenue_actual":24439417.59,"expense_approved":29250040.0,"expense_adjusted":36180517.51,"expense_actual":27295171.7,"tax_revenue":19029358.82,"nontax_revenue":1282664.73,"capital_revenue":0.0,"transfer_revenue":4127394.04,"current_expense":19389288.04,"capital_expense":7905883.66,"budget_balance":-2855754.11,"cash_current":9784659.42,"cash_previous":12640413.53,"population_mid_year":1060,"expense_per_capita":25750.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26749787.51,"revenue_adjusted":37576200.51,"revenue_actual":33242350.03,"expense_approved":33289056.71,"expense_adjusted":47929349.71,"expense_actual":31680244.85,"tax_revenue":22535055.07,"nontax_revenue":1432567.77,"capital_revenue":902660.0,"transfer_revenue":8372067.19,"current_expense":19447082.4,"capital_expense":12233162.45,"budget_balance":1562105.18,"cash_current":11346764.6,"cash_previous":9784659.42,"population_mid_year":1049,"expense_per_capita":30200.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29985840.0,"revenue_adjusted":42918203.92,"revenue_actual":41083054.31,"expense_approved":48924996.0,"expense_adjusted":60959534.56,"expense_actual":44025252.04,"tax_revenue":22798674.82,"nontax_revenue":2081260.49,"capital_revenue":0.0,"transfer_revenue":16203119.0,"current_expense":18525456.09,"capital_expense":25499795.95,"budget_balance":-2942197.73,"cash_current":8404566.87,"cash_previous":11346764.6,"population_mid_year":1049,"expense_per_capita":41968.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":41724701.51,"revenue_adjusted":43884434.1,"revenue_actual":37744150.98,"expense_approved":56240714.42,"expense_adjusted":58331835.01,"expense_actual":52256192.01,"tax_revenue":23851506.7,"nontax_revenue":1763727.06,"capital_revenue":0.0,"transfer_revenue":12128917.22,"current_expense":22166313.51,"capital_expense":30089878.5,"budget_balance":-14512041.03,"cash_current":8074534.47,"cash_previous":8404566.87,"population_mid_year":1085,"expense_per_capita":48162.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}