{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00556254","national_id":"00556254","name":"Blšany u Loun","currency_code":"CZK","history_path":"/data/municipal-history/00556254.json"},"series":[{"year":2010,"revenue_approved":9426000.0,"revenue_adjusted":9447300.0,"revenue_actual":7266100.0,"expense_approved":11665000.0,"expense_adjusted":11665000.0,"expense_actual":8970830.0,"tax_revenue":2408930.0,"nontax_revenue":895890.0,"capital_revenue":3256810.0,"transfer_revenue":704470.0,"current_expense":7421120.0,"capital_expense":1549710.0,"budget_balance":-1704730.0,"cash_current":1216850.0,"cash_previous":3197910.0,"population_mid_year":249,"expense_per_capita":36027.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3455000.0,"revenue_adjusted":3529410.0,"revenue_actual":3426741.35,"expense_approved":3115000.0,"expense_adjusted":3888600.0,"expense_actual":4158650.48,"tax_revenue":2400458.71,"nontax_revenue":481700.64,"capital_revenue":275193.0,"transfer_revenue":269389.0,"current_expense":3363289.48,"capital_expense":795361.0,"budget_balance":-731909.13,"cash_current":434077.56,"cash_previous":1216849.52,"population_mid_year":262,"expense_per_capita":15872.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4595800.0,"revenue_adjusted":4620800.0,"revenue_actual":3936032.39,"expense_approved":3191100.0,"expense_adjusted":8654100.0,"expense_actual":9630648.24,"tax_revenue":2408890.07,"nontax_revenue":362439.32,"capital_revenue":734220.0,"transfer_revenue":430483.0,"current_expense":3593178.24,"capital_expense":6037470.0,"budget_balance":-5694615.85,"cash_current":186639.71,"cash_previous":434077.56,"population_mid_year":260,"expense_per_capita":37040.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8123500.0,"revenue_adjusted":8123500.0,"revenue_actual":7295954.92,"expense_approved":7092290.0,"expense_adjusted":7092290.0,"expense_actual":4034576.6,"tax_revenue":2867739.87,"nontax_revenue":256379.05,"capital_revenue":192435.0,"transfer_revenue":3979401.0,"current_expense":3818049.6,"capital_expense":216527.0,"budget_balance":3261378.32,"cash_current":83667.68,"cash_previous":186639.71,"population_mid_year":280,"expense_per_capita":14409.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4096660.0,"revenue_adjusted":4096660.0,"revenue_actual":4602066.73,"expense_approved":3330690.0,"expense_adjusted":3330690.0,"expense_actual":4155638.85,"tax_revenue":3107654.17,"nontax_revenue":255450.56,"capital_revenue":237745.0,"transfer_revenue":1001217.0,"current_expense":3957667.85,"capital_expense":197971.0,"budget_balance":446427.88,"cash_current":360095.56,"cash_previous":83667.68,"population_mid_year":280,"expense_per_capita":14841.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4252000.0,"revenue_adjusted":8541100.0,"revenue_actual":10005933.13,"expense_approved":11816300.0,"expense_adjusted":11816300.0,"expense_actual":12502556.77,"tax_revenue":3283399.09,"nontax_revenue":227957.79,"capital_revenue":781605.52,"transfer_revenue":5712970.73,"current_expense":4357444.54,"capital_expense":8145112.23,"budget_balance":-2496623.64,"cash_current":378909.26,"cash_previous":360095.56,"population_mid_year":300,"expense_per_capita":41675.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5652600.0,"revenue_adjusted":5707600.0,"revenue_actual":5142598.1,"expense_approved":4007800.0,"expense_adjusted":4007800.0,"expense_actual":4631144.22,"tax_revenue":3690698.21,"nontax_revenue":207291.89,"capital_revenue":502386.0,"transfer_revenue":742222.0,"current_expense":4631144.22,"capital_expense":0.0,"budget_balance":511453.88,"cash_current":533843.14,"cash_previous":378909.26,"population_mid_year":302,"expense_per_capita":15334.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7109460.0,"revenue_adjusted":7141260.0,"revenue_actual":8519950.29,"expense_approved":4147900.0,"expense_adjusted":4147900.0,"expense_actual":4998935.6,"tax_revenue":4152753.79,"nontax_revenue":155351.5,"capital_revenue":3515265.0,"transfer_revenue":696580.0,"current_expense":4998935.6,"capital_expense":0.0,"budget_balance":3521014.69,"cash_current":1405505.49,"cash_previous":533843.14,"population_mid_year":313,"expense_per_capita":15971.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3746900.0,"revenue_adjusted":3754800.0,"revenue_actual":6219803.92,"expense_approved":3237100.0,"expense_adjusted":3237100.0,"expense_actual":6046228.97,"tax_revenue":4598364.39,"nontax_revenue":164003.53,"capital_revenue":458130.0,"transfer_revenue":999306.0,"current_expense":6046228.97,"capital_expense":0.0,"budget_balance":173574.95,"cash_current":1366442.27,"cash_previous":1405505.49,"population_mid_year":334,"expense_per_capita":18102.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5043210.0,"revenue_adjusted":5059410.0,"revenue_actual":5678471.13,"expense_approved":4655710.0,"expense_adjusted":5259710.0,"expense_actual":5887223.45,"tax_revenue":5168558.63,"nontax_revenue":213300.5,"capital_revenue":3896.0,"transfer_revenue":292716.0,"current_expense":5830002.55,"capital_expense":57220.9,"budget_balance":-208752.32,"cash_current":941914.28,"cash_previous":1366442.27,"population_mid_year":357,"expense_per_capita":16490.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5479300.0,"revenue_adjusted":6163050.0,"revenue_actual":7519426.46,"expense_approved":5232210.0,"expense_adjusted":5846240.0,"expense_actual":6057495.32,"tax_revenue":5440642.46,"nontax_revenue":212034.0,"capital_revenue":0.0,"transfer_revenue":1866750.0,"current_expense":5423167.32,"capital_expense":634328.0,"budget_balance":1461931.14,"cash_current":2184775.1,"cash_previous":941914.28,"population_mid_year":370,"expense_per_capita":16371.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4865500.0,"revenue_adjusted":6224120.0,"revenue_actual":7488049.19,"expense_approved":4666210.0,"expense_adjusted":5227910.0,"expense_actual":4926235.81,"tax_revenue":6891602.53,"nontax_revenue":273829.06,"capital_revenue":0.0,"transfer_revenue":322617.6,"current_expense":4877835.81,"capital_expense":48400.0,"budget_balance":2561813.38,"cash_current":4524058.46,"cash_previous":2184775.1,"population_mid_year":387,"expense_per_capita":12729.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6376430.0,"revenue_adjusted":7048780.0,"revenue_actual":7811438.13,"expense_approved":6278810.0,"expense_adjusted":6313810.0,"expense_actual":6358492.64,"tax_revenue":7063499.34,"nontax_revenue":212474.98,"capital_revenue":0.0,"transfer_revenue":535463.81,"current_expense":6215312.64,"capital_expense":143180.0,"budget_balance":1452945.49,"cash_current":5781136.93,"cash_previous":4524058.46,"population_mid_year":400,"expense_per_capita":15896.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8242190.0,"revenue_adjusted":9175600.0,"revenue_actual":10069743.19,"expense_approved":8092200.0,"expense_adjusted":8644754.0,"expense_actual":7944858.06,"tax_revenue":8440003.91,"nontax_revenue":508861.28,"capital_revenue":1000.0,"transfer_revenue":1119878.0,"current_expense":6666418.17,"capital_expense":1278439.89,"budget_balance":2124885.13,"cash_current":7664988.34,"cash_previous":5781136.93,"population_mid_year":421,"expense_per_capita":18871.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9086674.0,"revenue_adjusted":10036489.0,"revenue_actual":10444940.14,"expense_approved":9086674.0,"expense_adjusted":12093738.0,"expense_actual":10332813.62,"tax_revenue":9172011.9,"nontax_revenue":699228.24,"capital_revenue":0.0,"transfer_revenue":573700.0,"current_expense":8307128.63,"capital_expense":2025684.99,"budget_balance":112126.52,"cash_current":7591637.56,"cash_previous":7664988.34,"population_mid_year":420,"expense_per_capita":24601.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9837459.0,"revenue_adjusted":9996059.0,"revenue_actual":10687643.67,"expense_approved":13270710.0,"expense_adjusted":14113010.0,"expense_actual":9986812.8,"tax_revenue":9563024.35,"nontax_revenue":645048.32,"capital_revenue":0.0,"transfer_revenue":479571.0,"current_expense":9070031.73,"capital_expense":916781.07,"budget_balance":700830.87,"cash_current":8194284.66,"cash_previous":7591637.56,"population_mid_year":412,"expense_per_capita":24239.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}