{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00556220","national_id":"00556220","name":"Trnovany","currency_code":"CZK","history_path":"/data/municipal-history/00556220.json"},"series":[{"year":2010,"revenue_approved":2257000.0,"revenue_adjusted":4631600.0,"revenue_actual":4628140.0,"expense_approved":5917000.0,"expense_adjusted":6670600.0,"expense_actual":6667410.0,"tax_revenue":2552210.0,"nontax_revenue":254190.0,"capital_revenue":11800.0,"transfer_revenue":1809940.0,"current_expense":4261690.0,"capital_expense":2405720.0,"budget_balance":-2039270.0,"cash_current":5981200.0,"cash_previous":6520470.0,"population_mid_year":331,"expense_per_capita":20143.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4212000.0,"revenue_adjusted":4803000.0,"revenue_actual":5052186.89,"expense_approved":7047000.0,"expense_adjusted":3315000.0,"expense_actual":3160359.05,"tax_revenue":2800578.49,"nontax_revenue":208682.4,"capital_revenue":1803200.0,"transfer_revenue":239726.0,"current_expense":2840652.05,"capital_expense":319707.0,"budget_balance":1891827.84,"cash_current":7873059.48,"cash_previous":5981231.64,"population_mid_year":354,"expense_per_capita":8927.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3108000.0,"revenue_adjusted":4704000.0,"revenue_actual":4648021.75,"expense_approved":9543000.0,"expense_adjusted":5502000.0,"expense_actual":5433207.76,"tax_revenue":3664847.52,"nontax_revenue":284578.23,"capital_revenue":0.0,"transfer_revenue":698596.0,"current_expense":3751932.06,"capital_expense":1681275.7,"budget_balance":-785186.01,"cash_current":7087873.47,"cash_previous":7873059.48,"population_mid_year":357,"expense_per_capita":15219.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3253000.0,"revenue_adjusted":4508000.0,"revenue_actual":4472931.38,"expense_approved":5292000.0,"expense_adjusted":4760000.0,"expense_actual":4531333.25,"tax_revenue":3592292.61,"nontax_revenue":334107.77,"capital_revenue":389400.0,"transfer_revenue":157131.0,"current_expense":3271121.31,"capital_expense":1260211.94,"budget_balance":-58401.87,"cash_current":7049471.6,"cash_previous":7087873.47,"population_mid_year":355,"expense_per_capita":12764.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4447000.0,"revenue_adjusted":5511000.0,"revenue_actual":5454952.14,"expense_approved":4225000.0,"expense_adjusted":6853000.0,"expense_actual":6613302.78,"tax_revenue":3571962.13,"nontax_revenue":444125.01,"capital_revenue":21200.0,"transfer_revenue":1417665.0,"current_expense":3459400.68,"capital_expense":3153902.1,"budget_balance":-1158350.64,"cash_current":5871120.96,"cash_previous":7049471.6,"population_mid_year":372,"expense_per_capita":17777.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4123000.0,"revenue_adjusted":5802000.0,"revenue_actual":5634886.5,"expense_approved":5062000.0,"expense_adjusted":5801000.0,"expense_actual":5634013.24,"tax_revenue":3871351.88,"nontax_revenue":335432.62,"capital_revenue":8800.0,"transfer_revenue":1419302.0,"current_expense":2470454.1,"capital_expense":3163559.14,"budget_balance":873.26,"cash_current":5886994.22,"cash_previous":5871120.96,"population_mid_year":384,"expense_per_capita":14671.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3571000.0,"revenue_adjusted":5677000.0,"revenue_actual":5594308.79,"expense_approved":3790000.0,"expense_adjusted":4349000.0,"expense_actual":4079087.64,"tax_revenue":4493875.58,"nontax_revenue":253538.21,"capital_revenue":502846.0,"transfer_revenue":344049.0,"current_expense":2636873.34,"capital_expense":1442214.3,"budget_balance":1515221.15,"cash_current":7397215.37,"cash_previous":5886994.22,"population_mid_year":390,"expense_per_capita":10459.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4181000.0,"revenue_adjusted":5963000.0,"revenue_actual":5877269.6,"expense_approved":4488000.0,"expense_adjusted":7135000.0,"expense_actual":6876321.32,"tax_revenue":4634423.22,"nontax_revenue":344900.07,"capital_revenue":198146.31,"transfer_revenue":699800.0,"current_expense":3759817.42,"capital_expense":3116503.9,"budget_balance":-999051.72,"cash_current":6398163.65,"cash_previous":7397215.37,"population_mid_year":393,"expense_per_capita":17497.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4762000.0,"revenue_adjusted":6434000.0,"revenue_actual":6358160.98,"expense_approved":3709000.0,"expense_adjusted":4110000.0,"expense_actual":3802223.67,"tax_revenue":4943286.46,"nontax_revenue":408983.46,"capital_revenue":327387.06,"transfer_revenue":678504.0,"current_expense":3382013.67,"capital_expense":420210.0,"budget_balance":2555937.31,"cash_current":8954100.96,"cash_previous":6398163.65,"population_mid_year":405,"expense_per_capita":9388.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4700000.0,"revenue_adjusted":6756000.0,"revenue_actual":6711913.37,"expense_approved":5128000.0,"expense_adjusted":5002000.0,"expense_actual":4618425.28,"tax_revenue":5669480.93,"nontax_revenue":640893.18,"capital_revenue":286639.26,"transfer_revenue":114900.0,"current_expense":3826500.46,"capital_expense":791924.82,"budget_balance":2093488.09,"cash_current":11047589.05,"cash_previous":8954100.96,"population_mid_year":406,"expense_per_capita":11375.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5198000.0,"revenue_adjusted":6534000.0,"revenue_actual":6392405.36,"expense_approved":7486000.0,"expense_adjusted":9065000.0,"expense_actual":8329922.13,"tax_revenue":4987379.13,"nontax_revenue":571976.23,"capital_revenue":0.0,"transfer_revenue":833050.0,"current_expense":5228218.23,"capital_expense":3101703.9,"budget_balance":-1937516.77,"cash_current":9116596.28,"cash_previous":11047589.05,"population_mid_year":421,"expense_per_capita":19786.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5958000.0,"revenue_adjusted":6895000.0,"revenue_actual":6748880.08,"expense_approved":8027000.0,"expense_adjusted":9905000.0,"expense_actual":9204252.88,"tax_revenue":5789803.24,"nontax_revenue":498655.13,"capital_revenue":12000.0,"transfer_revenue":448421.71,"current_expense":6053963.21,"capital_expense":3150289.67,"budget_balance":-2455372.8,"cash_current":6661223.48,"cash_previous":9116596.28,"population_mid_year":415,"expense_per_capita":22178.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9639000.0,"revenue_adjusted":10641000.0,"revenue_actual":10561014.29,"expense_approved":9639000.0,"expense_adjusted":8839000.0,"expense_actual":8420850.14,"tax_revenue":6898700.68,"nontax_revenue":641197.22,"capital_revenue":36000.0,"transfer_revenue":2985116.39,"current_expense":5236872.63,"capital_expense":3183977.51,"budget_balance":2140164.15,"cash_current":8848387.63,"cash_previous":6661223.48,"population_mid_year":429,"expense_per_capita":19629.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8084000.0,"revenue_adjusted":10792000.0,"revenue_actual":10725125.95,"expense_approved":8898000.0,"expense_adjusted":10806000.0,"expense_actual":10428228.08,"tax_revenue":7988659.84,"nontax_revenue":975456.58,"capital_revenue":0.0,"transfer_revenue":1761009.53,"current_expense":6364961.37,"capital_expense":4063266.71,"budget_balance":296897.87,"cash_current":9145285.5,"cash_previous":8848387.63,"population_mid_year":444,"expense_per_capita":23487.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7746000.0,"revenue_adjusted":10947000.0,"revenue_actual":10805912.05,"expense_approved":7746000.0,"expense_adjusted":10732000.0,"expense_actual":9928071.98,"tax_revenue":8530902.58,"nontax_revenue":849844.47,"capital_revenue":0.0,"transfer_revenue":1425165.0,"current_expense":8155076.23,"capital_expense":1772995.75,"budget_balance":877840.07,"cash_current":10013125.57,"cash_previous":9145285.5,"population_mid_year":472,"expense_per_capita":21034.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9332000.0,"revenue_adjusted":16006000.0,"revenue_actual":15788939.39,"expense_approved":9332000.0,"expense_adjusted":22464000.0,"expense_actual":20032536.79,"tax_revenue":9326570.7,"nontax_revenue":684198.47,"capital_revenue":0.0,"transfer_revenue":5778170.22,"current_expense":5775016.99,"capital_expense":14257519.8,"budget_balance":-4243597.4,"cash_current":5781528.17,"cash_previous":10013125.57,"population_mid_year":487,"expense_per_capita":41134.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}