{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00555975","national_id":"00555975","name":"Dobrná","currency_code":"CZK","history_path":"/data/municipal-history/00555975.json"},"series":[{"year":2010,"revenue_approved":3795000.0,"revenue_adjusted":4094600.0,"revenue_actual":4152030.0,"expense_approved":3795000.0,"expense_adjusted":3987580.0,"expense_actual":3631430.0,"tax_revenue":3756360.0,"nontax_revenue":208580.0,"capital_revenue":0.0,"transfer_revenue":187090.0,"current_expense":2731430.0,"capital_expense":900000.0,"budget_balance":520600.0,"cash_current":204840.0,"cash_previous":167440.0,"population_mid_year":453,"expense_per_capita":8016.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4071000.0,"revenue_adjusted":4278470.0,"revenue_actual":4341164.62,"expense_approved":4071000.0,"expense_adjusted":4278470.0,"expense_actual":4501647.95,"tax_revenue":3885892.59,"nontax_revenue":172902.03,"capital_revenue":0.0,"transfer_revenue":282370.0,"current_expense":4501647.95,"capital_expense":0.0,"budget_balance":-160483.33,"cash_current":44347.5,"cash_previous":204830.83,"population_mid_year":468,"expense_per_capita":9618.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4618000.0,"revenue_adjusted":4668100.0,"revenue_actual":4512703.82,"expense_approved":4618000.0,"expense_adjusted":4668100.0,"expense_actual":4517031.57,"tax_revenue":3857917.27,"nontax_revenue":209727.55,"capital_revenue":0.0,"transfer_revenue":445059.0,"current_expense":4371446.57,"capital_expense":145585.0,"budget_balance":-4327.75,"cash_current":40019.75,"cash_previous":44347.5,"population_mid_year":451,"expense_per_capita":10015.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4526000.0,"revenue_adjusted":4951900.0,"revenue_actual":4988833.11,"expense_approved":4526000.0,"expense_adjusted":4951900.0,"expense_actual":4690606.3,"tax_revenue":4447068.51,"nontax_revenue":192010.6,"capital_revenue":0.0,"transfer_revenue":349754.0,"current_expense":4062021.81,"capital_expense":628584.49,"budget_balance":298226.81,"cash_current":338246.56,"cash_previous":40019.75,"population_mid_year":453,"expense_per_capita":10354.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5008000.0,"revenue_adjusted":5882320.0,"revenue_actual":5994777.51,"expense_approved":5008000.0,"expense_adjusted":5882320.0,"expense_actual":5216893.64,"tax_revenue":4990673.2,"nontax_revenue":247184.31,"capital_revenue":0.0,"transfer_revenue":756920.0,"current_expense":5216893.64,"capital_expense":0.0,"budget_balance":777883.87,"cash_current":1116130.43,"cash_previous":338246.56,"population_mid_year":452,"expense_per_capita":11541.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6013700.0,"revenue_adjusted":5719700.0,"revenue_actual":5324259.42,"expense_approved":6013700.0,"expense_adjusted":5719700.0,"expense_actual":4921142.52,"tax_revenue":4759924.06,"nontax_revenue":247473.36,"capital_revenue":0.0,"transfer_revenue":316862.0,"current_expense":4867805.52,"capital_expense":53337.0,"budget_balance":403116.9,"cash_current":1519247.33,"cash_previous":1116130.43,"population_mid_year":441,"expense_per_capita":11159.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5221000.0,"revenue_adjusted":7041425.0,"revenue_actual":7377652.66,"expense_approved":5221000.0,"expense_adjusted":7041425.0,"expense_actual":5917129.23,"tax_revenue":5161067.7,"nontax_revenue":271282.56,"capital_revenue":1236146.4,"transfer_revenue":709156.0,"current_expense":5366953.23,"capital_expense":550176.0,"budget_balance":1460523.43,"cash_current":2979770.76,"cash_previous":1519247.33,"population_mid_year":454,"expense_per_capita":13033.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6083500.0,"revenue_adjusted":6607763.0,"revenue_actual":6923283.15,"expense_approved":6083500.0,"expense_adjusted":9145959.0,"expense_actual":7603440.79,"tax_revenue":5801205.49,"nontax_revenue":290466.86,"capital_revenue":136810.8,"transfer_revenue":694800.0,"current_expense":7305312.79,"capital_expense":298128.0,"budget_balance":-680157.64,"cash_current":2299613.12,"cash_previous":2979770.76,"population_mid_year":457,"expense_per_capita":16637.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6877181.0,"revenue_adjusted":6632666.0,"revenue_actual":7215808.03,"expense_approved":6877181.0,"expense_adjusted":8775287.0,"expense_actual":7568386.33,"tax_revenue":6304795.35,"nontax_revenue":437942.68,"capital_revenue":85770.0,"transfer_revenue":387300.0,"current_expense":7384539.33,"capital_expense":183847.0,"budget_balance":-352578.3,"cash_current":1947034.82,"cash_previous":2299613.12,"population_mid_year":448,"expense_per_capita":16893.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7273400.0,"revenue_adjusted":7685120.0,"revenue_actual":7559062.81,"expense_approved":7273400.0,"expense_adjusted":8505331.0,"expense_actual":7400880.35,"tax_revenue":6495114.7,"nontax_revenue":565998.11,"capital_revenue":52740.0,"transfer_revenue":445210.0,"current_expense":7053828.8,"capital_expense":347051.55,"budget_balance":158182.46,"cash_current":2105217.28,"cash_previous":1947034.82,"population_mid_year":431,"expense_per_capita":17171.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7279232.0,"revenue_adjusted":9022765.0,"revenue_actual":8591618.97,"expense_approved":7539464.0,"expense_adjusted":9330601.01,"expense_actual":7374902.44,"tax_revenue":6169465.42,"nontax_revenue":605831.55,"capital_revenue":102400.0,"transfer_revenue":1713922.0,"current_expense":6973498.58,"capital_expense":401403.86,"budget_balance":1216716.53,"cash_current":3321933.81,"cash_previous":2105217.28,"population_mid_year":440,"expense_per_capita":16761.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7615483.0,"revenue_adjusted":8814147.0,"revenue_actual":8212628.84,"expense_approved":8532664.0,"expense_adjusted":10431430.0,"expense_actual":8361884.5,"tax_revenue":6871835.11,"nontax_revenue":863085.16,"capital_revenue":165250.0,"transfer_revenue":312458.57,"current_expense":8208940.5,"capital_expense":152944.0,"budget_balance":-149255.66,"cash_current":3181898.15,"cash_previous":3321933.81,"population_mid_year":435,"expense_per_capita":19222.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8917067.0,"revenue_adjusted":10222817.0,"revenue_actual":8972562.81,"expense_approved":8917067.0,"expense_adjusted":11144076.0,"expense_actual":8809503.64,"tax_revenue":8049292.33,"nontax_revenue":587302.69,"capital_revenue":0.0,"transfer_revenue":335967.79,"current_expense":8741271.84,"capital_expense":68231.8,"budget_balance":163059.17,"cash_current":3344957.32,"cash_previous":3181898.15,"population_mid_year":435,"expense_per_capita":20251.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8005594.0,"revenue_adjusted":10548144.0,"revenue_actual":10318138.67,"expense_approved":8681712.0,"expense_adjusted":12288594.41,"expense_actual":9781115.96,"tax_revenue":8922778.7,"nontax_revenue":849431.97,"capital_revenue":16500.0,"transfer_revenue":529428.0,"current_expense":9415909.96,"capital_expense":365206.0,"budget_balance":537022.71,"cash_current":3881980.03,"cash_previous":3344957.32,"population_mid_year":447,"expense_per_capita":21881.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9635500.0,"revenue_adjusted":12873728.0,"revenue_actual":11859924.93,"expense_approved":11740876.0,"expense_adjusted":15708181.06,"expense_actual":12160188.52,"tax_revenue":9250431.52,"nontax_revenue":934943.41,"capital_revenue":121050.0,"transfer_revenue":1553500.0,"current_expense":11601410.52,"capital_expense":558778.0,"budget_balance":-300263.59,"cash_current":3581716.44,"cash_previous":3881980.03,"population_mid_year":447,"expense_per_capita":27204.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10769939.0,"revenue_adjusted":13348500.25,"revenue_actual":11827308.14,"expense_approved":11962692.0,"expense_adjusted":16173031.6,"expense_actual":12279544.14,"tax_revenue":9900571.19,"nontax_revenue":1030746.95,"capital_revenue":52300.0,"transfer_revenue":843690.0,"current_expense":11939215.51,"capital_expense":340328.63,"budget_balance":-452236.0,"cash_current":3129046.44,"cash_previous":3581282.44,"population_mid_year":451,"expense_per_capita":27227.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}