{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00555967","national_id":"00555967","name":"Valkeřice","currency_code":"CZK","history_path":"/data/municipal-history/00555967.json"},"series":[{"year":2010,"revenue_approved":4279000.0,"revenue_adjusted":5895100.0,"revenue_actual":5519370.0,"expense_approved":4078000.0,"expense_adjusted":5694100.0,"expense_actual":5641420.0,"tax_revenue":3682080.0,"nontax_revenue":977860.0,"capital_revenue":101920.0,"transfer_revenue":757510.0,"current_expense":5462130.0,"capital_expense":179290.0,"budget_balance":-122050.0,"cash_current":985840.0,"cash_previous":1308290.0,"population_mid_year":421,"expense_per_capita":13400.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4414000.0,"revenue_adjusted":5631400.0,"revenue_actual":5524482.3,"expense_approved":4213000.0,"expense_adjusted":5430400.0,"expense_actual":4989700.84,"tax_revenue":3714013.16,"nontax_revenue":1084518.14,"capital_revenue":62312.0,"transfer_revenue":663639.0,"current_expense":4478842.64,"capital_expense":510858.2,"budget_balance":534781.46,"cash_current":1320310.4,"cash_previous":985928.94,"population_mid_year":415,"expense_per_capita":12023.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4198000.0,"revenue_adjusted":5917400.0,"revenue_actual":6526187.82,"expense_approved":3997000.0,"expense_adjusted":5716400.0,"expense_actual":5130599.93,"tax_revenue":3754306.51,"nontax_revenue":1605436.31,"capital_revenue":57069.0,"transfer_revenue":1109376.0,"current_expense":4612499.53,"capital_expense":518100.4,"budget_balance":1395587.89,"cash_current":2515498.29,"cash_previous":1320310.4,"population_mid_year":422,"expense_per_capita":12157.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4199000.0,"revenue_adjusted":7660000.0,"revenue_actual":6062667.98,"expense_approved":3998000.0,"expense_adjusted":7459000.0,"expense_actual":5578375.57,"tax_revenue":4455827.42,"nontax_revenue":1092865.56,"capital_revenue":39117.0,"transfer_revenue":474858.0,"current_expense":4768234.87,"capital_expense":810140.7,"budget_balance":484292.41,"cash_current":2799390.7,"cash_previous":2515498.29,"population_mid_year":413,"expense_per_capita":13506.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4726000.0,"revenue_adjusted":7410020.0,"revenue_actual":7253358.08,"expense_approved":4525000.0,"expense_adjusted":6849020.0,"expense_actual":6429972.16,"tax_revenue":4746310.31,"nontax_revenue":2080554.77,"capital_revenue":16612.0,"transfer_revenue":409881.0,"current_expense":5120071.51,"capital_expense":1309900.65,"budget_balance":823385.92,"cash_current":3422376.62,"cash_previous":2799390.7,"population_mid_year":413,"expense_per_capita":15568.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5632000.0,"revenue_adjusted":7965300.0,"revenue_actual":7721672.03,"expense_approved":5431000.0,"expense_adjusted":7884300.0,"expense_actual":6660086.86,"tax_revenue":4868562.81,"nontax_revenue":1210457.22,"capital_revenue":6765.0,"transfer_revenue":1635887.0,"current_expense":6370162.51,"capital_expense":289924.35,"budget_balance":1061585.17,"cash_current":4283561.79,"cash_previous":3422376.62,"population_mid_year":411,"expense_per_capita":16204.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5460000.0,"revenue_adjusted":6861300.0,"revenue_actual":6470596.95,"expense_approved":5259000.0,"expense_adjusted":6242300.0,"expense_actual":5018026.86,"tax_revenue":5095337.79,"nontax_revenue":849534.16,"capital_revenue":60588.0,"transfer_revenue":465137.0,"current_expense":4969355.86,"capital_expense":48671.0,"budget_balance":1452570.09,"cash_current":5535731.88,"cash_previous":4283561.79,"population_mid_year":405,"expense_per_capita":12390.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5433100.0,"revenue_adjusted":8155100.0,"revenue_actual":8042760.26,"expense_approved":5232100.0,"expense_adjusted":7653100.0,"expense_actual":7036667.3,"tax_revenue":5594207.34,"nontax_revenue":1251748.92,"capital_revenue":691391.0,"transfer_revenue":505413.0,"current_expense":6572545.0,"capital_expense":464122.3,"budget_balance":1006092.96,"cash_current":6341424.84,"cash_previous":5535731.88,"population_mid_year":401,"expense_per_capita":17547.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6419200.0,"revenue_adjusted":8199646.0,"revenue_actual":7956333.84,"expense_approved":6218200.0,"expense_adjusted":7161200.0,"expense_actual":5966251.98,"tax_revenue":6224657.41,"nontax_revenue":890096.43,"capital_revenue":11934.0,"transfer_revenue":829646.0,"current_expense":5966251.98,"capital_expense":0.0,"budget_balance":1990081.86,"cash_current":8131106.7,"cash_previous":6341424.84,"population_mid_year":396,"expense_per_capita":15066.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7340200.0,"revenue_adjusted":8660304.0,"revenue_actual":8459877.72,"expense_approved":7139200.0,"expense_adjusted":8180304.0,"expense_actual":7930939.17,"tax_revenue":6663485.75,"nontax_revenue":1362297.97,"capital_revenue":32790.0,"transfer_revenue":401304.0,"current_expense":7357907.17,"capital_expense":573032.0,"budget_balance":528938.55,"cash_current":8459645.25,"cash_previous":8131106.7,"population_mid_year":391,"expense_per_capita":20283.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7500000.0,"revenue_adjusted":9205660.0,"revenue_actual":8758013.0,"expense_approved":7299000.0,"expense_adjusted":8154101.0,"expense_actual":5938119.87,"tax_revenue":6145842.21,"nontax_revenue":966740.79,"capital_revenue":29070.0,"transfer_revenue":1616360.0,"current_expense":5892258.67,"capital_expense":45861.2,"budget_balance":2819893.13,"cash_current":11079138.38,"cash_previous":8459645.25,"population_mid_year":389,"expense_per_capita":15265.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7487400.0,"revenue_adjusted":9281073.39,"revenue_actual":9150395.21,"expense_approved":7286400.0,"expense_adjusted":8293051.39,"expense_actual":6731551.42,"tax_revenue":6874923.22,"nontax_revenue":1812428.86,"capital_revenue":26131.0,"transfer_revenue":436912.13,"current_expense":5928512.02,"capital_expense":803039.4,"budget_balance":2418843.79,"cash_current":12216188.17,"cash_previous":11079138.38,"population_mid_year":395,"expense_per_capita":17041.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8860000.0,"revenue_adjusted":10834632.0,"revenue_actual":10646863.46,"expense_approved":8860000.0,"expense_adjusted":11623532.0,"expense_actual":8315728.38,"tax_revenue":8247908.16,"nontax_revenue":1728849.85,"capital_revenue":53123.0,"transfer_revenue":616982.45,"current_expense":7559282.38,"capital_expense":756446.0,"budget_balance":2331135.08,"cash_current":14547323.25,"cash_previous":12216188.17,"population_mid_year":393,"expense_per_capita":21159.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11833500.0,"revenue_adjusted":12855013.0,"revenue_actual":12277696.7,"expense_approved":11833500.0,"expense_adjusted":12855013.0,"expense_actual":8979921.35,"tax_revenue":9350578.17,"nontax_revenue":2259407.53,"capital_revenue":0.0,"transfer_revenue":667711.0,"current_expense":8494789.61,"capital_expense":485131.74,"budget_balance":3297775.35,"cash_current":17845098.6,"cash_previous":14547323.25,"population_mid_year":409,"expense_per_capita":21955.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10391000.0,"revenue_adjusted":12827993.58,"revenue_actual":12136303.97,"expense_approved":10391000.0,"expense_adjusted":13951457.58,"expense_actual":11898566.44,"tax_revenue":9543061.64,"nontax_revenue":1693786.75,"capital_revenue":53440.0,"transfer_revenue":846015.58,"current_expense":10327790.81,"capital_expense":1570775.63,"budget_balance":237737.53,"cash_current":18082836.13,"cash_previous":17845098.6,"population_mid_year":404,"expense_per_capita":29451.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11511341.0,"revenue_adjusted":13532798.33,"revenue_actual":13113275.67,"expense_approved":11511341.0,"expense_adjusted":15505798.33,"expense_actual":11678635.65,"tax_revenue":9962538.54,"nontax_revenue":1613979.8,"capital_revenue":790000.0,"transfer_revenue":746757.33,"current_expense":10600831.61,"capital_expense":1077804.04,"budget_balance":1434640.02,"cash_current":19517476.15,"cash_previous":18082836.13,"population_mid_year":410,"expense_per_capita":28484.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}