{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00555959","national_id":"00555959","name":"Merboltice","currency_code":"CZK","history_path":"/data/municipal-history/00555959.json"},"series":[{"year":2010,"revenue_approved":1863800.0,"revenue_adjusted":4409800.0,"revenue_actual":4339290.0,"expense_approved":1863800.0,"expense_adjusted":4409800.0,"expense_actual":4509840.0,"tax_revenue":1674240.0,"nontax_revenue":319110.0,"capital_revenue":41220.0,"transfer_revenue":2304720.0,"current_expense":4489440.0,"capital_expense":20400.0,"budget_balance":-170550.0,"cash_current":355590.0,"cash_previous":533390.0,"population_mid_year":169,"expense_per_capita":26685.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2053100.0,"revenue_adjusted":3738100.0,"revenue_actual":3725878.86,"expense_approved":2053100.0,"expense_adjusted":3718100.0,"expense_actual":3681294.38,"tax_revenue":1834538.17,"nontax_revenue":151091.69,"capital_revenue":1330.0,"transfer_revenue":1738919.0,"current_expense":3681294.38,"capital_expense":0.0,"budget_balance":44584.48,"cash_current":394424.67,"cash_previous":355605.2,"population_mid_year":171,"expense_per_capita":21528.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2066000.0,"revenue_adjusted":2553100.0,"revenue_actual":2644916.42,"expense_approved":2066000.0,"expense_adjusted":2553100.0,"expense_actual":2200698.43,"tax_revenue":1929116.37,"nontax_revenue":157431.05,"capital_revenue":41405.0,"transfer_revenue":516964.0,"current_expense":2200698.43,"capital_expense":0.0,"budget_balance":444217.99,"cash_current":988246.78,"cash_previous":544028.79,"population_mid_year":170,"expense_per_capita":12945.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2055000.0,"revenue_adjusted":3305400.0,"revenue_actual":3150992.02,"expense_approved":2055000.0,"expense_adjusted":3120400.0,"expense_actual":2426831.93,"tax_revenue":2003674.66,"nontax_revenue":294274.36,"capital_revenue":0.0,"transfer_revenue":853043.0,"current_expense":2426831.93,"capital_expense":0.0,"budget_balance":724160.09,"cash_current":1715748.87,"cash_previous":988246.78,"population_mid_year":173,"expense_per_capita":14027.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2150000.0,"revenue_adjusted":3904766.0,"revenue_actual":3861672.58,"expense_approved":2484000.0,"expense_adjusted":4033921.0,"expense_actual":3428027.95,"tax_revenue":2383946.36,"nontax_revenue":429426.22,"capital_revenue":299925.0,"transfer_revenue":748375.0,"current_expense":2525138.79,"capital_expense":902889.16,"budget_balance":433644.63,"cash_current":2149393.5,"cash_previous":1715748.87,"population_mid_year":177,"expense_per_capita":19367.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2518000.0,"revenue_adjusted":3355650.0,"revenue_actual":3221937.16,"expense_approved":2518000.0,"expense_adjusted":3120650.0,"expense_actual":2111883.53,"tax_revenue":2279889.56,"nontax_revenue":326236.6,"capital_revenue":90405.0,"transfer_revenue":525406.0,"current_expense":2067895.53,"capital_expense":43988.0,"budget_balance":1110053.63,"cash_current":3259447.13,"cash_previous":2149393.5,"population_mid_year":192,"expense_per_capita":10999.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2514000.0,"revenue_adjusted":3438680.0,"revenue_actual":3411368.55,"expense_approved":2514000.0,"expense_adjusted":3434000.0,"expense_actual":2597716.86,"tax_revenue":2685432.96,"nontax_revenue":240065.59,"capital_revenue":1190.0,"transfer_revenue":484680.0,"current_expense":2387167.95,"capital_expense":210548.91,"budget_balance":813651.69,"cash_current":4076550.79,"cash_previous":3259447.13,"population_mid_year":198,"expense_per_capita":13119.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2908800.0,"revenue_adjusted":3642789.0,"revenue_actual":3590087.27,"expense_approved":3307800.0,"expense_adjusted":4108600.0,"expense_actual":3247223.43,"tax_revenue":2848388.93,"nontax_revenue":309909.34,"capital_revenue":0.0,"transfer_revenue":431789.0,"current_expense":2328503.71,"capital_expense":918719.72,"budget_balance":342863.84,"cash_current":4419434.55,"cash_previous":4076550.79,"population_mid_year":199,"expense_per_capita":16317.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3231900.0,"revenue_adjusted":4838372.0,"revenue_actual":4624338.03,"expense_approved":3231900.0,"expense_adjusted":4156400.0,"expense_actual":2688267.57,"tax_revenue":3147520.59,"nontax_revenue":584315.44,"capital_revenue":2130.0,"transfer_revenue":890372.0,"current_expense":2667227.57,"capital_expense":21040.0,"budget_balance":1936070.46,"cash_current":6355524.93,"cash_previous":4419434.55,"population_mid_year":195,"expense_per_capita":13785.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3627000.0,"revenue_adjusted":5220674.0,"revenue_actual":5146052.6,"expense_approved":4062000.0,"expense_adjusted":5336400.0,"expense_actual":3820830.0,"tax_revenue":3454161.48,"nontax_revenue":882495.84,"capital_revenue":265703.28,"transfer_revenue":543692.0,"current_expense":3661440.0,"capital_expense":159390.0,"budget_balance":1325222.6,"cash_current":7684199.45,"cash_previous":6355524.93,"population_mid_year":211,"expense_per_capita":18108.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4714100.0,"revenue_adjusted":6175279.0,"revenue_actual":5741092.63,"expense_approved":4714100.0,"expense_adjusted":5896100.0,"expense_actual":4164165.4,"tax_revenue":3283639.59,"nontax_revenue":1156220.04,"capital_revenue":0.0,"transfer_revenue":1301233.0,"current_expense":4095465.4,"capital_expense":68700.0,"budget_balance":1576927.23,"cash_current":9261146.69,"cash_previous":7684199.45,"population_mid_year":211,"expense_per_capita":19735.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4182800.0,"revenue_adjusted":6291854.44,"revenue_actual":5985802.25,"expense_approved":4182800.0,"expense_adjusted":7542345.0,"expense_actual":4733875.2,"tax_revenue":3702535.54,"nontax_revenue":572412.37,"capital_revenue":0.0,"transfer_revenue":1710854.34,"current_expense":4359986.8,"capital_expense":373888.4,"budget_balance":1251927.05,"cash_current":10513093.73,"cash_previous":9261146.69,"population_mid_year":207,"expense_per_capita":22868.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4663500.0,"revenue_adjusted":5641034.0,"revenue_actual":5402495.08,"expense_approved":4663500.0,"expense_adjusted":8005124.0,"expense_actual":4052362.17,"tax_revenue":4357621.05,"nontax_revenue":592840.03,"capital_revenue":0.0,"transfer_revenue":452034.0,"current_expense":3992234.17,"capital_expense":60128.0,"budget_balance":1350132.91,"cash_current":11865246.64,"cash_previous":10513093.73,"population_mid_year":208,"expense_per_capita":19482.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6854400.0,"revenue_adjusted":9494218.0,"revenue_actual":9386013.23,"expense_approved":10416900.0,"expense_adjusted":12457035.0,"expense_actual":6843216.04,"tax_revenue":4906075.36,"nontax_revenue":2453842.54,"capital_revenue":327877.33,"transfer_revenue":1698218.0,"current_expense":5382951.85,"capital_expense":1460264.19,"budget_balance":2542797.19,"cash_current":14502034.08,"cash_previous":11865246.64,"population_mid_year":204,"expense_per_capita":33545.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6898800.0,"revenue_adjusted":7620300.0,"revenue_actual":6875597.68,"expense_approved":11395800.0,"expense_adjusted":13037300.0,"expense_actual":5497744.32,"tax_revenue":4773985.87,"nontax_revenue":1440731.81,"capital_revenue":91580.0,"transfer_revenue":569300.0,"current_expense":4190316.11,"capital_expense":1307428.21,"budget_balance":1377853.36,"cash_current":15589241.63,"cash_previous":14502034.08,"population_mid_year":198,"expense_per_capita":27766.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11185117.0,"revenue_adjusted":8738698.14,"revenue_actual":8355084.74,"expense_approved":15325764.0,"expense_adjusted":16262300.0,"expense_actual":11296812.44,"tax_revenue":4932114.26,"nontax_revenue":1055145.74,"capital_revenue":38126.6,"transfer_revenue":2329698.14,"current_expense":4629553.79,"capital_expense":6667258.65,"budget_balance":-2941727.7,"cash_current":12647513.93,"cash_previous":15589241.63,"population_mid_year":195,"expense_per_capita":57932.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}