{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00555941","national_id":"00555941","name":"Františkov nad Ploučnicí","currency_code":"CZK","history_path":"/data/municipal-history/00555941.json"},"series":[{"year":2010,"revenue_approved":3008000.0,"revenue_adjusted":4513600.0,"revenue_actual":4570820.0,"expense_approved":3008000.0,"expense_adjusted":4810000.0,"expense_actual":4974950.0,"tax_revenue":2792740.0,"nontax_revenue":793180.0,"capital_revenue":33130.0,"transfer_revenue":951770.0,"current_expense":4467520.0,"capital_expense":507430.0,"budget_balance":-404130.0,"cash_current":1336760.0,"cash_previous":1740890.0,"population_mid_year":368,"expense_per_capita":13518.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3218000.0,"revenue_adjusted":3480500.0,"revenue_actual":3390001.63,"expense_approved":3218000.0,"expense_adjusted":3408700.0,"expense_actual":3361546.12,"tax_revenue":2783750.91,"nontax_revenue":261606.72,"capital_revenue":1144.0,"transfer_revenue":343500.0,"current_expense":3244546.12,"capital_expense":117000.0,"budget_balance":28455.51,"cash_current":1371226.6,"cash_previous":1336771.09,"population_mid_year":382,"expense_per_capita":8799.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3085000.0,"revenue_adjusted":3642650.0,"revenue_actual":3377015.73,"expense_approved":3085000.0,"expense_adjusted":3642650.0,"expense_actual":3238600.97,"tax_revenue":3047199.89,"nontax_revenue":175926.84,"capital_revenue":2189.0,"transfer_revenue":151700.0,"current_expense":3238600.97,"capital_expense":0.0,"budget_balance":138414.76,"cash_current":1551641.36,"cash_previous":1371226.6,"population_mid_year":393,"expense_per_capita":8240.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3294000.0,"revenue_adjusted":4104607.07,"revenue_actual":4263007.85,"expense_approved":3294000.0,"expense_adjusted":4104607.07,"expense_actual":3771888.71,"tax_revenue":3602687.53,"nontax_revenue":159475.05,"capital_revenue":24140.0,"transfer_revenue":476705.27,"current_expense":3771888.71,"capital_expense":0.0,"budget_balance":491119.14,"cash_current":2042760.5,"cash_previous":1551641.36,"population_mid_year":404,"expense_per_capita":9336.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3484000.0,"revenue_adjusted":4931720.0,"revenue_actual":4859642.48,"expense_approved":3484000.0,"expense_adjusted":4112020.0,"expense_actual":3935749.82,"tax_revenue":3959807.07,"nontax_revenue":304039.41,"capital_revenue":0.0,"transfer_revenue":595796.0,"current_expense":3935749.82,"capital_expense":0.0,"budget_balance":923892.66,"cash_current":2966653.16,"cash_previous":2042760.5,"population_mid_year":398,"expense_per_capita":9888.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4009000.0,"revenue_adjusted":5242333.0,"revenue_actual":5139317.62,"expense_approved":4009000.0,"expense_adjusted":5242333.0,"expense_actual":4421234.63,"tax_revenue":4084440.95,"nontax_revenue":157543.67,"capital_revenue":120000.0,"transfer_revenue":777333.0,"current_expense":4391234.63,"capital_expense":30000.0,"budget_balance":718082.99,"cash_current":3684736.15,"cash_previous":2966653.16,"population_mid_year":401,"expense_per_capita":11025.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4190000.0,"revenue_adjusted":6463598.0,"revenue_actual":6133699.46,"expense_approved":4190000.0,"expense_adjusted":7846776.0,"expense_actual":7657235.48,"tax_revenue":4220882.46,"nontax_revenue":167617.0,"capital_revenue":37100.0,"transfer_revenue":1708100.0,"current_expense":4992707.91,"capital_expense":2664527.57,"budget_balance":-1523536.02,"cash_current":3572673.13,"cash_previous":3684736.15,"population_mid_year":388,"expense_per_capita":19735.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4548400.0,"revenue_adjusted":5691800.0,"revenue_actual":5615774.79,"expense_approved":5943400.0,"expense_adjusted":6553765.97,"expense_actual":5736268.29,"tax_revenue":4561691.79,"nontax_revenue":234246.0,"capital_revenue":0.0,"transfer_revenue":819837.0,"current_expense":5489994.29,"capital_expense":246274.0,"budget_balance":-120493.5,"cash_current":3310315.63,"cash_previous":3572673.13,"population_mid_year":386,"expense_per_capita":14860.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5515951.0,"revenue_adjusted":7598140.8,"revenue_actual":6483583.08,"expense_approved":5373951.0,"expense_adjusted":6523472.06,"expense_actual":6408649.86,"tax_revenue":4992408.02,"nontax_revenue":266900.2,"capital_revenue":0.0,"transfer_revenue":1224274.86,"current_expense":6097679.86,"capital_expense":310970.0,"budget_balance":74933.22,"cash_current":3243384.85,"cash_previous":3310315.63,"population_mid_year":388,"expense_per_capita":16517.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5998000.0,"revenue_adjusted":7943480.0,"revenue_actual":7708267.48,"expense_approved":5856000.0,"expense_adjusted":8707841.0,"expense_actual":5940307.96,"tax_revenue":5307736.2,"nontax_revenue":361661.0,"capital_revenue":304433.28,"transfer_revenue":1734437.0,"current_expense":4830484.96,"capital_expense":1109823.0,"budget_balance":1767959.52,"cash_current":4869480.37,"cash_previous":3243384.85,"population_mid_year":384,"expense_per_capita":15469.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6073932.0,"revenue_adjusted":8640045.58,"revenue_actual":7827261.72,"expense_approved":5931932.0,"expense_adjusted":8544191.48,"expense_actual":6827277.04,"tax_revenue":4980038.52,"nontax_revenue":283257.2,"capital_revenue":0.0,"transfer_revenue":2563966.0,"current_expense":4604095.04,"capital_expense":2223182.0,"budget_balance":999984.68,"cash_current":4650760.69,"cash_previous":4869480.37,"population_mid_year":380,"expense_per_capita":17966.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5506838.0,"revenue_adjusted":6773619.56,"revenue_actual":6654988.28,"expense_approved":6406838.0,"expense_adjusted":7673619.56,"expense_actual":6940230.64,"tax_revenue":5531984.96,"nontax_revenue":597801.0,"capital_revenue":45800.0,"transfer_revenue":479402.32,"current_expense":5076835.41,"capital_expense":1863395.23,"budget_balance":-285242.36,"cash_current":4223654.33,"cash_previous":4650760.69,"population_mid_year":387,"expense_per_capita":17933.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8879975.0,"revenue_adjusted":7771404.7,"revenue_actual":7635314.85,"expense_approved":9637975.0,"expense_adjusted":6404688.79,"expense_actual":5935998.18,"tax_revenue":6652343.32,"nontax_revenue":441017.0,"capital_revenue":94245.0,"transfer_revenue":447709.53,"current_expense":5935998.18,"capital_expense":0.0,"budget_balance":1699316.67,"cash_current":5781107.0,"cash_previous":4223654.33,"population_mid_year":385,"expense_per_capita":15418.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10310071.0,"revenue_adjusted":9394886.0,"revenue_actual":9207082.51,"expense_approved":12151920.0,"expense_adjusted":11236735.0,"expense_actual":9813326.36,"tax_revenue":7756500.57,"nontax_revenue":483234.5,"capital_revenue":22650.0,"transfer_revenue":944697.44,"current_expense":6528809.0,"capital_expense":3284517.36,"budget_balance":-606243.85,"cash_current":5032999.15,"cash_previous":5781107.0,"population_mid_year":389,"expense_per_capita":25227.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9603361.0,"revenue_adjusted":11525380.0,"revenue_actual":11146083.53,"expense_approved":9461361.0,"expense_adjusted":10334580.0,"expense_actual":10048968.12,"tax_revenue":8572569.31,"nontax_revenue":611002.5,"capital_revenue":112990.0,"transfer_revenue":1849521.72,"current_expense":6826636.67,"capital_expense":3222331.45,"budget_balance":1097115.41,"cash_current":5988250.56,"cash_previous":5032999.15,"population_mid_year":398,"expense_per_capita":25248.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10124000.0,"revenue_adjusted":10837406.54,"revenue_actual":10510958.32,"expense_approved":11982000.0,"expense_adjusted":12456635.54,"expense_actual":10218525.18,"tax_revenue":9154422.28,"nontax_revenue":769000.5,"capital_revenue":0.0,"transfer_revenue":587535.54,"current_expense":9616491.09,"capital_expense":602034.09,"budget_balance":292433.14,"cash_current":6138819.7,"cash_previous":5988250.56,"population_mid_year":404,"expense_per_capita":25293.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}