{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00555908","national_id":"00555908","name":"Veselé","currency_code":"CZK","history_path":"/data/municipal-history/00555908.json"},"series":[{"year":2010,"revenue_approved":3808000.0,"revenue_adjusted":6032000.0,"revenue_actual":7201500.0,"expense_approved":4383790.0,"expense_adjusted":6607790.0,"expense_actual":6213840.0,"tax_revenue":2485430.0,"nontax_revenue":1757960.0,"capital_revenue":17700.0,"transfer_revenue":2940410.0,"current_expense":6213810.0,"capital_expense":30.0,"budget_balance":987660.0,"cash_current":1563450.0,"cash_previous":575790.0,"population_mid_year":305,"expense_per_capita":20373.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":32167000.0,"revenue_adjusted":31086222.0,"revenue_actual":31076499.15,"expense_approved":33730000.0,"expense_adjusted":32649222.0,"expense_actual":30893497.41,"tax_revenue":2568906.83,"nontax_revenue":1644297.36,"capital_revenue":1548390.0,"transfer_revenue":25314904.96,"current_expense":29756661.71,"capital_expense":1136835.7,"budget_balance":183001.74,"cash_current":1746463.58,"cash_previous":1563461.84,"population_mid_year":314,"expense_per_capita":98386.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4173000.0,"revenue_adjusted":4173000.0,"revenue_actual":4551882.98,"expense_approved":4873000.0,"expense_adjusted":5426800.0,"expense_actual":5538630.58,"tax_revenue":2865258.16,"nontax_revenue":1240363.82,"capital_revenue":158341.0,"transfer_revenue":287920.0,"current_expense":4350102.58,"capital_expense":1188528.0,"budget_balance":-986747.6,"cash_current":1257990.5,"cash_previous":1746463.58,"population_mid_year":323,"expense_per_capita":17147.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3770000.0,"revenue_adjusted":3945300.0,"revenue_actual":4920774.05,"expense_approved":5070000.0,"expense_adjusted":5245300.0,"expense_actual":4018544.03,"tax_revenue":3232752.65,"nontax_revenue":1130400.4,"capital_revenue":65152.0,"transfer_revenue":492469.0,"current_expense":4018544.03,"capital_expense":0.0,"budget_balance":902230.02,"cash_current":2048354.68,"cash_previous":1257990.5,"population_mid_year":330,"expense_per_capita":12177.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5920500.0,"revenue_adjusted":5275033.0,"revenue_actual":5272987.25,"expense_approved":7597900.0,"expense_adjusted":6952433.0,"expense_actual":4354475.41,"tax_revenue":3514021.25,"nontax_revenue":966437.0,"capital_revenue":188940.0,"transfer_revenue":603589.0,"current_expense":4229433.67,"capital_expense":125041.74,"budget_balance":918511.84,"cash_current":2883122.65,"cash_previous":2048354.68,"population_mid_year":322,"expense_per_capita":13523.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8042817.0,"revenue_adjusted":10614444.51,"revenue_actual":10367091.48,"expense_approved":10422817.0,"expense_adjusted":12994444.51,"expense_actual":10914555.82,"tax_revenue":3649927.22,"nontax_revenue":1457407.7,"capital_revenue":66722.0,"transfer_revenue":5193034.56,"current_expense":8919440.09,"capital_expense":1995115.73,"budget_balance":-547464.34,"cash_current":2263965.71,"cash_previous":2883122.65,"population_mid_year":329,"expense_per_capita":33174.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5926000.0,"revenue_adjusted":7229523.0,"revenue_actual":6399122.68,"expense_approved":5812500.0,"expense_adjusted":8916023.0,"expense_actual":7311174.47,"tax_revenue":4155920.96,"nontax_revenue":1256605.25,"capital_revenue":102660.0,"transfer_revenue":883936.47,"current_expense":4850953.69,"capital_expense":2460220.78,"budget_balance":-912051.79,"cash_current":1520138.13,"cash_previous":2263965.71,"population_mid_year":345,"expense_per_capita":21191.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8267000.0,"revenue_adjusted":8822000.0,"revenue_actual":8480491.12,"expense_approved":8267000.0,"expense_adjusted":9259000.0,"expense_actual":8585274.56,"tax_revenue":4738942.31,"nontax_revenue":978810.0,"capital_revenue":0.0,"transfer_revenue":2762738.81,"current_expense":5078411.63,"capital_expense":3506862.93,"budget_balance":-104783.44,"cash_current":1813444.85,"cash_previous":1520138.13,"population_mid_year":341,"expense_per_capita":25176.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7917454.0,"revenue_adjusted":8201844.0,"revenue_actual":8343036.0,"expense_approved":7917454.0,"expense_adjusted":8201844.0,"expense_actual":7152113.08,"tax_revenue":4741238.15,"nontax_revenue":1138500.0,"capital_revenue":572154.0,"transfer_revenue":1891143.85,"current_expense":5342328.3,"capital_expense":1809784.78,"budget_balance":1190922.92,"cash_current":3004037.77,"cash_previous":1813444.85,"population_mid_year":345,"expense_per_capita":20730.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7129700.0,"revenue_adjusted":9734984.0,"revenue_actual":9268502.09,"expense_approved":7129700.0,"expense_adjusted":9734984.0,"expense_actual":7980067.12,"tax_revenue":5324226.31,"nontax_revenue":2758843.5,"capital_revenue":288076.28,"transfer_revenue":897356.0,"current_expense":7626567.12,"capital_expense":353500.0,"budget_balance":1288434.97,"cash_current":4294604.74,"cash_previous":3004037.77,"population_mid_year":354,"expense_per_capita":22542.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7215000.0,"revenue_adjusted":10022755.0,"revenue_actual":9205925.4,"expense_approved":7215000.0,"expense_adjusted":8921726.0,"expense_actual":6828931.42,"tax_revenue":5477676.37,"nontax_revenue":1438404.03,"capital_revenue":719466.0,"transfer_revenue":1570379.0,"current_expense":6554829.52,"capital_expense":274101.9,"budget_balance":2376993.98,"cash_current":6671598.72,"cash_previous":4294604.74,"population_mid_year":354,"expense_per_capita":19290.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6782100.0,"revenue_adjusted":11947502.87,"revenue_actual":11462378.74,"expense_approved":8682100.0,"expense_adjusted":15467168.87,"expense_actual":11949393.0,"tax_revenue":5937259.4,"nontax_revenue":1390610.09,"capital_revenue":135470.0,"transfer_revenue":3999039.25,"current_expense":6072679.06,"capital_expense":5876713.94,"budget_balance":-487014.26,"cash_current":6184584.46,"cash_previous":6671598.72,"population_mid_year":356,"expense_per_capita":33565.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6512000.0,"revenue_adjusted":12846885.15,"revenue_actual":12440697.94,"expense_approved":6512000.0,"expense_adjusted":13417244.0,"expense_actual":11905730.7,"tax_revenue":6689573.53,"nontax_revenue":2525369.98,"capital_revenue":630955.0,"transfer_revenue":2594799.43,"current_expense":7623401.42,"capital_expense":4282329.28,"budget_balance":534967.24,"cash_current":6719551.7,"cash_previous":6184584.46,"population_mid_year":360,"expense_per_capita":33071.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8022000.0,"revenue_adjusted":10738463.5,"revenue_actual":10074737.35,"expense_approved":8022000.0,"expense_adjusted":11110920.0,"expense_actual":9021823.98,"tax_revenue":7612913.93,"nontax_revenue":1059628.92,"capital_revenue":3702.0,"transfer_revenue":1398492.5,"current_expense":8363563.3,"capital_expense":658260.68,"budget_balance":1052913.37,"cash_current":7772465.07,"cash_previous":6719551.7,"population_mid_year":380,"expense_per_capita":23741.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7782000.0,"revenue_adjusted":10865400.0,"revenue_actual":10395952.33,"expense_approved":7782000.0,"expense_adjusted":10810608.09,"expense_actual":7551476.63,"tax_revenue":7710354.74,"nontax_revenue":2039597.59,"capital_revenue":0.0,"transfer_revenue":646000.0,"current_expense":7093970.13,"capital_expense":457506.5,"budget_balance":2844475.7,"cash_current":10616940.77,"cash_previous":7772465.07,"population_mid_year":386,"expense_per_capita":19563.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8543000.0,"revenue_adjusted":16738931.64,"revenue_actual":14836252.25,"expense_approved":8543000.0,"expense_adjusted":15933143.0,"expense_actual":13159131.96,"tax_revenue":8396584.14,"nontax_revenue":2084393.47,"capital_revenue":431900.0,"transfer_revenue":3923374.64,"current_expense":9289599.56,"capital_expense":3869532.4,"budget_balance":1677120.29,"cash_current":12294061.06,"cash_previous":10616940.77,"population_mid_year":391,"expense_per_capita":33655.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}