{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00555894","national_id":"00555894","name":"Starý Šachov","currency_code":"CZK","history_path":"/data/municipal-history/00555894.json"},"series":[{"year":2010,"revenue_approved":2157250.0,"revenue_adjusted":3205530.0,"revenue_actual":3182430.0,"expense_approved":2057500.0,"expense_adjusted":3179210.0,"expense_actual":2999080.0,"tax_revenue":1934480.0,"nontax_revenue":324110.0,"capital_revenue":0.0,"transfer_revenue":923840.0,"current_expense":2999080.0,"capital_expense":0.0,"budget_balance":183350.0,"cash_current":1695980.0,"cash_previous":1512630.0,"population_mid_year":218,"expense_per_capita":13757.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2596400.0,"revenue_adjusted":3746651.78,"revenue_actual":3739951.78,"expense_approved":2170000.0,"expense_adjusted":3460553.91,"expense_actual":3460553.91,"tax_revenue":2024159.08,"nontax_revenue":1056351.7,"capital_revenue":32790.0,"transfer_revenue":626651.0,"current_expense":3460553.91,"capital_expense":0.0,"budget_balance":279397.87,"cash_current":1975430.87,"cash_previous":1696033.0,"population_mid_year":210,"expense_per_capita":16478.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2359449.0,"revenue_adjusted":2438449.0,"revenue_actual":2790365.28,"expense_approved":1923500.0,"expense_adjusted":1670334.79,"expense_actual":1670334.79,"tax_revenue":1643817.31,"nontax_revenue":818397.97,"capital_revenue":135050.0,"transfer_revenue":193100.0,"current_expense":1670334.79,"capital_expense":0.0,"budget_balance":1120030.49,"cash_current":3095461.36,"cash_previous":1975430.87,"population_mid_year":219,"expense_per_capita":7627.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2317249.0,"revenue_adjusted":2651974.91,"revenue_actual":2844039.63,"expense_approved":1954367.0,"expense_adjusted":1958973.52,"expense_actual":1958973.52,"tax_revenue":2187837.06,"nontax_revenue":279186.57,"capital_revenue":17880.0,"transfer_revenue":359136.0,"current_expense":1831387.52,"capital_expense":127586.0,"budget_balance":885066.11,"cash_current":3980527.47,"cash_previous":3095461.36,"population_mid_year":216,"expense_per_capita":9069.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2669301.0,"revenue_adjusted":2977936.42,"revenue_actual":3093772.24,"expense_approved":2210204.0,"expense_adjusted":2374440.8,"expense_actual":1635002.49,"tax_revenue":2137457.94,"nontax_revenue":365948.3,"capital_revenue":130080.0,"transfer_revenue":460286.0,"current_expense":1628567.49,"capital_expense":6435.0,"budget_balance":1458769.75,"cash_current":5439297.22,"cash_previous":3980527.47,"population_mid_year":207,"expense_per_capita":7898.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2727250.0,"revenue_adjusted":2869610.0,"revenue_actual":3059351.85,"expense_approved":2447378.0,"expense_adjusted":2888982.8,"expense_actual":2453431.27,"tax_revenue":2080179.0,"nontax_revenue":370516.85,"capital_revenue":28510.0,"transfer_revenue":580146.0,"current_expense":2240709.77,"capital_expense":212721.5,"budget_balance":605920.58,"cash_current":6056546.8,"cash_previous":5439297.22,"population_mid_year":205,"expense_per_capita":11967.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2707800.0,"revenue_adjusted":2916492.0,"revenue_actual":2874731.92,"expense_approved":3455100.0,"expense_adjusted":3849788.0,"expense_actual":3058223.39,"tax_revenue":2279757.42,"nontax_revenue":342574.5,"capital_revenue":0.0,"transfer_revenue":252400.0,"current_expense":2961323.39,"capital_expense":96900.0,"budget_balance":-183491.47,"cash_current":5861726.33,"cash_previous":6056546.8,"population_mid_year":201,"expense_per_capita":15215.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2766800.0,"revenue_adjusted":3234977.28,"revenue_actual":2852492.57,"expense_approved":3305600.0,"expense_adjusted":3751837.8,"expense_actual":3019884.8,"tax_revenue":2374356.07,"nontax_revenue":307689.5,"capital_revenue":0.0,"transfer_revenue":170447.0,"current_expense":2946341.8,"capital_expense":73543.0,"budget_balance":-167392.23,"cash_current":5694334.1,"cash_previous":5861726.33,"population_mid_year":198,"expense_per_capita":15251.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3930200.0,"revenue_adjusted":3523979.0,"revenue_actual":3266377.66,"expense_approved":4159000.0,"expense_adjusted":3783135.0,"expense_actual":3129906.41,"tax_revenue":2689254.16,"nontax_revenue":324264.5,"capital_revenue":2080.0,"transfer_revenue":250779.0,"current_expense":3129906.41,"capital_expense":0.0,"budget_balance":136471.25,"cash_current":5830805.35,"cash_previous":5694334.1,"population_mid_year":202,"expense_per_capita":15494.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4204700.0,"revenue_adjusted":4368714.0,"revenue_actual":3616338.06,"expense_approved":4914000.0,"expense_adjusted":4660808.0,"expense_actual":3261053.5,"tax_revenue":3006043.78,"nontax_revenue":190191.0,"capital_revenue":265703.28,"transfer_revenue":154400.0,"current_expense":3092373.5,"capital_expense":168680.0,"budget_balance":355284.56,"cash_current":6186089.91,"cash_previous":5830805.35,"population_mid_year":209,"expense_per_capita":15603.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3787000.0,"revenue_adjusted":5430630.73,"revenue_actual":4518912.94,"expense_approved":3787000.0,"expense_adjusted":5838750.0,"expense_actual":4504970.76,"tax_revenue":2768378.94,"nontax_revenue":398800.0,"capital_revenue":0.0,"transfer_revenue":1351734.0,"current_expense":3389064.84,"capital_expense":1115905.92,"budget_balance":13942.18,"cash_current":6199532.09,"cash_previous":6186089.91,"population_mid_year":215,"expense_per_capita":20953.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3664000.0,"revenue_adjusted":3818501.28,"revenue_actual":3811143.39,"expense_approved":5077300.0,"expense_adjusted":4913610.84,"expense_actual":3948297.05,"tax_revenue":3170010.61,"nontax_revenue":240770.5,"capital_revenue":0.0,"transfer_revenue":400362.28,"current_expense":3252843.5,"capital_expense":695453.55,"budget_balance":-137153.66,"cash_current":6062378.43,"cash_previous":6199532.09,"population_mid_year":215,"expense_per_capita":18364.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3538401.0,"revenue_adjusted":5036385.86,"revenue_actual":4971102.0,"expense_approved":4938780.0,"expense_adjusted":7151901.86,"expense_actual":4717793.65,"tax_revenue":3849687.14,"nontax_revenue":229477.0,"capital_revenue":28000.0,"transfer_revenue":863937.86,"current_expense":3770097.35,"capital_expense":947696.3,"budget_balance":253308.35,"cash_current":6265686.78,"cash_previous":6062378.43,"population_mid_year":224,"expense_per_capita":21061.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11580042.0,"revenue_adjusted":11805379.4,"revenue_actual":11493324.35,"expense_approved":9670042.0,"expense_adjusted":14491608.9,"expense_actual":13784297.11,"tax_revenue":4520528.35,"nontax_revenue":289524.5,"capital_revenue":46090.0,"transfer_revenue":6637181.5,"current_expense":4517562.46,"capital_expense":9266734.65,"budget_balance":-2290972.76,"cash_current":3974714.02,"cash_previous":6265686.78,"population_mid_year":227,"expense_per_capita":60723.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7693517.0,"revenue_adjusted":7147482.86,"revenue_actual":6645247.14,"expense_approved":8209000.0,"expense_adjusted":8277396.0,"expense_actual":7601496.76,"tax_revenue":4496783.67,"nontax_revenue":254043.61,"capital_revenue":0.0,"transfer_revenue":1894419.86,"current_expense":4562278.77,"capital_expense":3039217.99,"budget_balance":-956249.62,"cash_current":3018464.4,"cash_previous":3974714.02,"population_mid_year":230,"expense_per_capita":33049.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5785501.0,"revenue_adjusted":6118301.0,"revenue_actual":5272246.11,"expense_approved":6039984.0,"expense_adjusted":6372784.0,"expense_actual":5675022.55,"tax_revenue":4623165.13,"nontax_revenue":406840.98,"capital_revenue":37940.0,"transfer_revenue":204300.0,"current_expense":5570153.55,"capital_expense":104869.0,"budget_balance":-402776.44,"cash_current":2615687.96,"cash_previous":3018464.4,"population_mid_year":227,"expense_per_capita":25000.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}