{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00555886","national_id":"00555886","name":"Velká Bukovina","currency_code":"CZK","history_path":"/data/municipal-history/00555886.json"},"series":[{"year":2010,"revenue_approved":3910000.0,"revenue_adjusted":4920000.0,"revenue_actual":5326040.0,"expense_approved":3910000.0,"expense_adjusted":4920000.0,"expense_actual":5921560.0,"tax_revenue":3946120.0,"nontax_revenue":416440.0,"capital_revenue":60270.0,"transfer_revenue":903210.0,"current_expense":5457160.0,"capital_expense":464400.0,"budget_balance":-595520.0,"cash_current":1136930.0,"cash_previous":1519030.0,"population_mid_year":449,"expense_per_capita":13188.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4469000.0,"revenue_adjusted":4900000.0,"revenue_actual":5157044.98,"expense_approved":4469000.0,"expense_adjusted":4900000.0,"expense_actual":5014810.9,"tax_revenue":3994683.05,"nontax_revenue":482469.93,"capital_revenue":178553.0,"transfer_revenue":501339.0,"current_expense":4549516.9,"capital_expense":465294.0,"budget_balance":142234.08,"cash_current":1279205.18,"cash_previous":1136971.1,"population_mid_year":465,"expense_per_capita":10784.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4530000.0,"revenue_adjusted":5338000.0,"revenue_actual":5627248.69,"expense_approved":4530000.0,"expense_adjusted":5338000.0,"expense_actual":5195771.41,"tax_revenue":4129700.63,"nontax_revenue":550951.06,"capital_revenue":147937.0,"transfer_revenue":798660.0,"current_expense":5093261.41,"capital_expense":102510.0,"budget_balance":431477.28,"cash_current":1710682.46,"cash_previous":1279205.18,"population_mid_year":472,"expense_per_capita":11007.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4555000.0,"revenue_adjusted":6267893.0,"revenue_actual":6355852.32,"expense_approved":4555000.0,"expense_adjusted":6349500.0,"expense_actual":6040490.05,"tax_revenue":4958415.34,"nontax_revenue":263450.98,"capital_revenue":49344.0,"transfer_revenue":1084642.0,"current_expense":5691749.05,"capital_expense":348741.0,"budget_balance":315362.27,"cash_current":2026044.73,"cash_previous":1710682.46,"population_mid_year":469,"expense_per_capita":12879.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5120000.0,"revenue_adjusted":8460000.0,"revenue_actual":8784123.99,"expense_approved":5120000.0,"expense_adjusted":8460000.0,"expense_actual":8634005.73,"tax_revenue":5337830.93,"nontax_revenue":217083.36,"capital_revenue":107370.0,"transfer_revenue":3121839.7,"current_expense":7148344.23,"capital_expense":1485661.5,"budget_balance":150118.26,"cash_current":2176162.99,"cash_previous":2026044.73,"population_mid_year":484,"expense_per_capita":17838.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5750000.0,"revenue_adjusted":9065026.17,"revenue_actual":8969340.96,"expense_approved":5750000.0,"expense_adjusted":8851336.59,"expense_actual":8822118.39,"tax_revenue":5686740.56,"nontax_revenue":409776.5,"capital_revenue":37035.0,"transfer_revenue":2835788.9,"current_expense":6509799.71,"capital_expense":2312318.68,"budget_balance":147222.57,"cash_current":2323385.56,"cash_previous":2176162.99,"population_mid_year":497,"expense_per_capita":17750.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6159600.0,"revenue_adjusted":7841879.17,"revenue_actual":7749245.93,"expense_approved":6159600.0,"expense_adjusted":7650483.05,"expense_actual":5698780.73,"tax_revenue":5909276.57,"nontax_revenue":680131.76,"capital_revenue":40570.0,"transfer_revenue":1119267.6,"current_expense":5677100.73,"capital_expense":21680.0,"budget_balance":2050465.2,"cash_current":4373850.76,"cash_previous":2323385.56,"population_mid_year":490,"expense_per_capita":11630.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7147091.0,"revenue_adjusted":7780616.1,"revenue_actual":7776861.1,"expense_approved":7147091.0,"expense_adjusted":6141635.32,"expense_actual":6141635.32,"tax_revenue":6374086.83,"nontax_revenue":702386.87,"capital_revenue":57030.0,"transfer_revenue":643357.4,"current_expense":5093479.32,"capital_expense":1048156.0,"budget_balance":1635225.78,"cash_current":6009076.54,"cash_previous":4373850.76,"population_mid_year":497,"expense_per_capita":12357.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7738155.0,"revenue_adjusted":11165744.97,"revenue_actual":11165744.97,"expense_approved":8052460.0,"expense_adjusted":10293280.02,"expense_actual":10293280.02,"tax_revenue":7053348.25,"nontax_revenue":715976.08,"capital_revenue":178240.0,"transfer_revenue":3218180.64,"current_expense":6845351.65,"capital_expense":3447928.37,"budget_balance":872464.95,"cash_current":6881541.49,"cash_previous":6009076.54,"population_mid_year":506,"expense_per_capita":20342.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8678900.0,"revenue_adjusted":10734180.43,"revenue_actual":10734180.43,"expense_approved":8678900.0,"expense_adjusted":11153322.89,"expense_actual":11153322.89,"tax_revenue":7781297.7,"nontax_revenue":1096447.25,"capital_revenue":81600.0,"transfer_revenue":1774835.48,"current_expense":8698812.39,"capital_expense":2454510.5,"budget_balance":-419142.46,"cash_current":6462399.03,"cash_previous":6881541.49,"population_mid_year":510,"expense_per_capita":21869.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8950000.0,"revenue_adjusted":10943717.0,"revenue_actual":10036271.57,"expense_approved":8950000.0,"expense_adjusted":10036232.95,"expense_actual":9882596.96,"tax_revenue":7410038.03,"nontax_revenue":947184.54,"capital_revenue":86000.0,"transfer_revenue":1593049.0,"current_expense":7865142.26,"capital_expense":2017454.7,"budget_balance":153674.61,"cash_current":6616073.64,"cash_previous":6462399.03,"population_mid_year":509,"expense_per_capita":19415.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7895536.0,"revenue_adjusted":9879608.67,"revenue_actual":9879640.34,"expense_approved":10581407.0,"expense_adjusted":9001864.82,"expense_actual":8989702.81,"tax_revenue":8249758.13,"nontax_revenue":858302.56,"capital_revenue":81800.0,"transfer_revenue":689779.65,"current_expense":7721169.9,"capital_expense":1268532.91,"budget_balance":889937.53,"cash_current":7506011.17,"cash_previous":6616073.64,"population_mid_year":514,"expense_per_capita":17489.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8694610.0,"revenue_adjusted":14542112.08,"revenue_actual":14471566.76,"expense_approved":12694610.0,"expense_adjusted":12192604.11,"expense_actual":12192595.88,"tax_revenue":9686282.68,"nontax_revenue":1229617.06,"capital_revenue":0.0,"transfer_revenue":3555667.02,"current_expense":8739583.88,"capital_expense":3453012.0,"budget_balance":2278970.88,"cash_current":9784982.05,"cash_previous":7506011.17,"population_mid_year":518,"expense_per_capita":23537.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11289536.0,"revenue_adjusted":13760929.56,"revenue_actual":13760929.56,"expense_approved":12473606.0,"expense_adjusted":13633883.28,"expense_actual":13633883.28,"tax_revenue":10983280.84,"nontax_revenue":1238192.16,"capital_revenue":76600.0,"transfer_revenue":1462856.56,"current_expense":11824849.77,"capital_expense":1809033.51,"budget_balance":127046.28,"cash_current":9912028.33,"cash_previous":9784982.05,"population_mid_year":512,"expense_per_capita":26628.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11984294.0,"revenue_adjusted":15127753.98,"revenue_actual":15127753.98,"expense_approved":13840800.0,"expense_adjusted":14004623.62,"expense_actual":14004623.62,"tax_revenue":11287155.15,"nontax_revenue":760254.37,"capital_revenue":110900.0,"transfer_revenue":2969444.46,"current_expense":11583792.03,"capital_expense":2420831.59,"budget_balance":1123130.36,"cash_current":11035158.69,"cash_previous":9912028.33,"population_mid_year":517,"expense_per_capita":27088.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12144300.0,"revenue_adjusted":17947064.11,"revenue_actual":17897064.11,"expense_approved":16784800.0,"expense_adjusted":19407031.17,"expense_actual":19357031.17,"tax_revenue":11796145.47,"nontax_revenue":660351.85,"capital_revenue":0.0,"transfer_revenue":5440566.79,"current_expense":10345787.71,"capital_expense":9011243.46,"budget_balance":-1459967.06,"cash_current":9575191.63,"cash_previous":11035158.69,"population_mid_year":507,"expense_per_capita":38179.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}