{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00555495","national_id":"00555495","name":"Homole u Panny","currency_code":"CZK","history_path":"/data/municipal-history/00555495.json"},"series":[{"year":2010,"revenue_approved":5211000.0,"revenue_adjusted":6241780.0,"revenue_actual":6288290.0,"expense_approved":5211000.0,"expense_adjusted":6584480.0,"expense_actual":6385780.0,"tax_revenue":3512090.0,"nontax_revenue":2003580.0,"capital_revenue":115350.0,"transfer_revenue":657270.0,"current_expense":6385780.0,"capital_expense":0.0,"budget_balance":-97490.0,"cash_current":747430.0,"cash_previous":1784310.0,"population_mid_year":376,"expense_per_capita":16983.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5491000.0,"revenue_adjusted":6214000.0,"revenue_actual":6338561.21,"expense_approved":5491000.0,"expense_adjusted":8235000.0,"expense_actual":8123715.2,"tax_revenue":3693527.75,"nontax_revenue":2160030.46,"capital_revenue":23565.0,"transfer_revenue":461438.0,"current_expense":5144951.2,"capital_expense":2978764.0,"budget_balance":-1785153.99,"cash_current":1976163.48,"cash_previous":747473.06,"population_mid_year":362,"expense_per_capita":22441.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5570000.0,"revenue_adjusted":6044600.0,"revenue_actual":6075040.37,"expense_approved":5120000.0,"expense_adjusted":8662254.0,"expense_actual":8647671.29,"tax_revenue":3456356.65,"nontax_revenue":2040702.72,"capital_revenue":98145.0,"transfer_revenue":479836.0,"current_expense":5271882.29,"capital_expense":3375789.0,"budget_balance":-2572630.92,"cash_current":2204705.56,"cash_previous":1976163.48,"population_mid_year":373,"expense_per_capita":23184.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5835000.0,"revenue_adjusted":6628300.0,"revenue_actual":6686267.36,"expense_approved":5470000.0,"expense_adjusted":8539000.0,"expense_actual":8085719.35,"tax_revenue":3829876.59,"nontax_revenue":2284597.77,"capital_revenue":8250.0,"transfer_revenue":563543.0,"current_expense":5553999.35,"capital_expense":2531720.0,"budget_balance":-1399451.99,"cash_current":2605898.57,"cash_previous":2204705.56,"population_mid_year":375,"expense_per_capita":21561.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6585000.0,"revenue_adjusted":8576700.0,"revenue_actual":8351959.62,"expense_approved":5935000.0,"expense_adjusted":7060000.0,"expense_actual":6913054.72,"tax_revenue":4277292.84,"nontax_revenue":2779618.32,"capital_revenue":22305.0,"transfer_revenue":1272743.46,"current_expense":5935330.22,"capital_expense":977724.5,"budget_balance":1438904.9,"cash_current":3357875.47,"cash_previous":2605898.57,"population_mid_year":369,"expense_per_capita":18734.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7635000.0,"revenue_adjusted":7894700.0,"revenue_actual":8044261.39,"expense_approved":7635000.0,"expense_adjusted":7025000.0,"expense_actual":6330382.95,"tax_revenue":4439989.89,"nontax_revenue":2902132.5,"capital_revenue":1620.0,"transfer_revenue":700519.0,"current_expense":6185023.35,"capital_expense":145359.6,"budget_balance":1713878.44,"cash_current":3402825.91,"cash_previous":3357875.47,"population_mid_year":378,"expense_per_capita":16747.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7321700.0,"revenue_adjusted":7675500.0,"revenue_actual":8015641.89,"expense_approved":7321700.0,"expense_adjusted":7637500.0,"expense_actual":6196935.55,"tax_revenue":4561706.62,"nontax_revenue":2577789.27,"capital_revenue":18870.0,"transfer_revenue":857276.0,"current_expense":6046935.55,"capital_expense":150000.0,"budget_balance":1818706.34,"cash_current":4548896.25,"cash_previous":3402825.91,"population_mid_year":373,"expense_per_capita":16613.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7187600.0,"revenue_adjusted":8273600.0,"revenue_actual":8080204.87,"expense_approved":7187600.0,"expense_adjusted":7982600.0,"expense_actual":5413144.59,"tax_revenue":4677426.7,"nontax_revenue":2403185.57,"capital_revenue":885.0,"transfer_revenue":998707.6,"current_expense":5360989.59,"capital_expense":52155.0,"budget_balance":2667060.28,"cash_current":5539612.53,"cash_previous":4548896.25,"population_mid_year":364,"expense_per_capita":14871.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7706000.0,"revenue_adjusted":8430100.0,"revenue_actual":8472007.18,"expense_approved":7706000.0,"expense_adjusted":8354000.0,"expense_actual":6932631.09,"tax_revenue":5191103.34,"nontax_revenue":2159178.84,"capital_revenue":6015.0,"transfer_revenue":1115710.0,"current_expense":6761434.8,"capital_expense":171196.29,"budget_balance":1539376.09,"cash_current":5202288.98,"cash_previous":5539612.53,"population_mid_year":371,"expense_per_capita":18686.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8035000.0,"revenue_adjusted":9598900.0,"revenue_actual":9723233.95,"expense_approved":8035000.0,"expense_adjusted":9540000.0,"expense_actual":9044275.6,"tax_revenue":5559757.76,"nontax_revenue":3294677.52,"capital_revenue":0.0,"transfer_revenue":868798.67,"current_expense":8250820.6,"capital_expense":793455.0,"budget_balance":678958.35,"cash_current":5881247.33,"cash_previous":5202288.98,"population_mid_year":376,"expense_per_capita":24053.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8196000.0,"revenue_adjusted":11731900.0,"revenue_actual":11951698.27,"expense_approved":13869000.0,"expense_adjusted":10708000.0,"expense_actual":9721339.4,"tax_revenue":5339425.3,"nontax_revenue":2882049.22,"capital_revenue":0.0,"transfer_revenue":3730223.75,"current_expense":8289992.5,"capital_expense":1431346.9,"budget_balance":2230358.87,"cash_current":8111606.2,"cash_previous":5881247.33,"population_mid_year":375,"expense_per_capita":25923.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7931000.0,"revenue_adjusted":13399400.0,"revenue_actual":13314693.28,"expense_approved":11085000.0,"expense_adjusted":12344000.0,"expense_actual":12328326.86,"tax_revenue":7002533.82,"nontax_revenue":4090851.44,"capital_revenue":256520.0,"transfer_revenue":1964788.02,"current_expense":10028326.86,"capital_expense":2300000.0,"budget_balance":986366.42,"cash_current":9103222.62,"cash_previous":8111606.2,"population_mid_year":386,"expense_per_capita":31938.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8030000.0,"revenue_adjusted":14432800.0,"revenue_actual":14428692.09,"expense_approved":13600000.0,"expense_adjusted":11624000.0,"expense_actual":11615970.96,"tax_revenue":7695606.37,"nontax_revenue":5870643.1,"capital_revenue":117200.0,"transfer_revenue":745242.62,"current_expense":11205166.94,"capital_expense":410804.02,"budget_balance":2812721.13,"cash_current":12371478.3,"cash_previous":9103222.62,"population_mid_year":401,"expense_per_capita":28967.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9645000.0,"revenue_adjusted":16770300.0,"revenue_actual":16768063.1,"expense_approved":14760000.0,"expense_adjusted":17489000.0,"expense_actual":17485001.61,"tax_revenue":9357668.15,"nontax_revenue":3647698.62,"capital_revenue":0.0,"transfer_revenue":3762696.33,"current_expense":17006019.87,"capital_expense":478981.74,"budget_balance":-716938.51,"cash_current":11801726.32,"cash_previous":12371478.3,"population_mid_year":393,"expense_per_capita":44491.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11456000.0,"revenue_adjusted":13012100.0,"revenue_actual":13005435.82,"expense_approved":14940000.0,"expense_adjusted":12170000.0,"expense_actual":12159311.79,"tax_revenue":9193937.0,"nontax_revenue":2864057.42,"capital_revenue":163813.0,"transfer_revenue":783628.4,"current_expense":12107411.79,"capital_expense":51900.0,"budget_balance":846124.03,"cash_current":12652304.83,"cash_previous":11801726.32,"population_mid_year":399,"expense_per_capita":30474.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12367000.0,"revenue_adjusted":14942600.0,"revenue_actual":14940778.41,"expense_approved":18930000.0,"expense_adjusted":17678000.0,"expense_actual":17675312.02,"tax_revenue":9423476.49,"nontax_revenue":3697454.92,"capital_revenue":3240.0,"transfer_revenue":1816607.0,"current_expense":12837973.4,"capital_expense":4837338.62,"budget_balance":-2734533.61,"cash_current":9504644.21,"cash_previous":12652304.83,"population_mid_year":397,"expense_per_capita":44522.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}