{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00555444","national_id":"00555444","name":"Horní Libchava","currency_code":"CZK","history_path":"/data/municipal-history/00555444.json"},"series":[{"year":2010,"revenue_approved":5170900.0,"revenue_adjusted":7770770.0,"revenue_actual":7609850.0,"expense_approved":8126000.0,"expense_adjusted":10315810.0,"expense_actual":9194020.0,"tax_revenue":5068690.0,"nontax_revenue":384550.0,"capital_revenue":1196820.0,"transfer_revenue":959790.0,"current_expense":6840830.0,"capital_expense":2353190.0,"budget_balance":-1584170.0,"cash_current":4467420.0,"cash_previous":6051590.0,"population_mid_year":636,"expense_per_capita":14456.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5367700.0,"revenue_adjusted":7095674.4,"revenue_actual":7258764.29,"expense_approved":5970000.0,"expense_adjusted":7095674.4,"expense_actual":5759272.8,"tax_revenue":5359062.91,"nontax_revenue":764869.98,"capital_revenue":4875.0,"transfer_revenue":1129956.4,"current_expense":5159073.95,"capital_expense":600198.85,"budget_balance":1499491.49,"cash_current":5966911.71,"cash_previous":4467420.22,"population_mid_year":673,"expense_per_capita":8557.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5614500.0,"revenue_adjusted":6790497.6,"revenue_actual":7158198.15,"expense_approved":5614500.0,"expense_adjusted":6790497.6,"expense_actual":5743542.09,"tax_revenue":5562802.37,"nontax_revenue":372387.18,"capital_revenue":490100.0,"transfer_revenue":732908.6,"current_expense":5725666.09,"capital_expense":17876.0,"budget_balance":1414656.06,"cash_current":7381567.77,"cash_previous":5966911.71,"population_mid_year":690,"expense_per_capita":8323.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7295400.0,"revenue_adjusted":8172755.4,"revenue_actual":8330125.05,"expense_approved":7295400.0,"expense_adjusted":8172755.4,"expense_actual":4929054.0,"tax_revenue":7251888.8,"nontax_revenue":201350.85,"capital_revenue":287080.0,"transfer_revenue":589805.4,"current_expense":4769454.9,"capital_expense":159599.1,"budget_balance":3401071.05,"cash_current":10782638.82,"cash_previous":7381567.77,"population_mid_year":732,"expense_per_capita":6733.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7341300.0,"revenue_adjusted":8800472.0,"revenue_actual":9063959.89,"expense_approved":14237800.0,"expense_adjusted":15465706.0,"expense_actual":12327422.09,"tax_revenue":7868382.37,"nontax_revenue":224953.52,"capital_revenue":175812.0,"transfer_revenue":794812.0,"current_expense":5713415.52,"capital_expense":6614006.57,"budget_balance":-3263462.2,"cash_current":7519176.62,"cash_previous":10782638.82,"population_mid_year":733,"expense_per_capita":16817.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8087000.0,"revenue_adjusted":10011561.0,"revenue_actual":9932143.04,"expense_approved":10425500.0,"expense_adjusted":12228661.0,"expense_actual":8815087.18,"tax_revenue":8255565.56,"nontax_revenue":198847.48,"capital_revenue":201909.0,"transfer_revenue":1275821.0,"current_expense":8107982.18,"capital_expense":707105.0,"budget_balance":1117055.86,"cash_current":8636232.48,"cash_previous":7519176.62,"population_mid_year":739,"expense_per_capita":11928.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8255000.0,"revenue_adjusted":10661141.0,"revenue_actual":11646293.4,"expense_approved":8255000.0,"expense_adjusted":10661141.0,"expense_actual":6749971.88,"tax_revenue":9217275.4,"nontax_revenue":420717.0,"capital_revenue":692000.0,"transfer_revenue":1316301.0,"current_expense":6495307.88,"capital_expense":254664.0,"budget_balance":4896321.52,"cash_current":13532554.0,"cash_previous":8636232.48,"population_mid_year":739,"expense_per_capita":9133.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10049000.0,"revenue_adjusted":12262364.98,"revenue_actual":12270203.86,"expense_approved":10049000.0,"expense_adjusted":12377364.98,"expense_actual":6965125.93,"tax_revenue":10115870.53,"nontax_revenue":149528.35,"capital_revenue":659000.0,"transfer_revenue":1345804.98,"current_expense":6805255.93,"capital_expense":159870.0,"budget_balance":5305077.93,"cash_current":18837631.93,"cash_previous":13532554.0,"population_mid_year":751,"expense_per_capita":9274.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10961000.0,"revenue_adjusted":12776042.38,"revenue_actual":13060730.18,"expense_approved":20221500.0,"expense_adjusted":25442007.38,"expense_actual":19136431.82,"tax_revenue":10830445.11,"nontax_revenue":898622.87,"capital_revenue":413380.0,"transfer_revenue":918282.2,"current_expense":10896511.78,"capital_expense":8239920.04,"budget_balance":-6075701.64,"cash_current":12761930.29,"cash_previous":18837631.93,"population_mid_year":745,"expense_per_capita":25686.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12104000.0,"revenue_adjusted":13329548.0,"revenue_actual":13289776.11,"expense_approved":12104000.0,"expense_adjusted":13329548.0,"expense_actual":8465597.46,"tax_revenue":11629321.67,"nontax_revenue":205623.44,"capital_revenue":16083.0,"transfer_revenue":1438748.0,"current_expense":7481621.9,"capital_expense":983975.56,"budget_balance":4824178.65,"cash_current":17586108.94,"cash_previous":12761930.29,"population_mid_year":760,"expense_per_capita":11138.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12425000.0,"revenue_adjusted":13915583.0,"revenue_actual":13051227.35,"expense_approved":12425000.0,"expense_adjusted":21278583.0,"expense_actual":15211719.98,"tax_revenue":11259270.83,"nontax_revenue":217373.52,"capital_revenue":0.0,"transfer_revenue":1574583.0,"current_expense":7763572.93,"capital_expense":7448147.05,"budget_balance":-2160492.63,"cash_current":15425616.31,"cash_previous":17586108.94,"population_mid_year":804,"expense_per_capita":18920.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10675500.0,"revenue_adjusted":13108038.24,"revenue_actual":15122934.76,"expense_approved":12914500.0,"expense_adjusted":15373130.81,"expense_actual":9790718.49,"tax_revenue":13091215.47,"nontax_revenue":535113.05,"capital_revenue":0.0,"transfer_revenue":1496606.24,"current_expense":9005608.98,"capital_expense":785109.51,"budget_balance":5332216.27,"cash_current":20757832.58,"cash_previous":15425616.31,"population_mid_year":813,"expense_per_capita":12042.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12027600.0,"revenue_adjusted":13220924.47,"revenue_actual":20795483.94,"expense_approved":12027600.0,"expense_adjusted":13220924.47,"expense_actual":8704945.32,"tax_revenue":15449809.42,"nontax_revenue":4323264.05,"capital_revenue":198020.0,"transfer_revenue":824390.47,"current_expense":8653520.32,"capital_expense":51425.0,"budget_balance":12090538.62,"cash_current":32848371.2,"cash_previous":20757832.58,"population_mid_year":836,"expense_per_capita":10412.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16542300.0,"revenue_adjusted":19839936.0,"revenue_actual":21853039.35,"expense_approved":16542300.0,"expense_adjusted":22483176.0,"expense_actual":18080045.28,"tax_revenue":17922077.11,"nontax_revenue":1914035.24,"capital_revenue":72300.0,"transfer_revenue":1944627.0,"current_expense":13322104.28,"capital_expense":4757941.0,"budget_balance":3772994.07,"cash_current":36621365.27,"cash_previous":32848371.2,"population_mid_year":844,"expense_per_capita":21421.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20203400.0,"revenue_adjusted":22116130.4,"revenue_actual":22331428.93,"expense_approved":23175211.9,"expense_adjusted":26461256.3,"expense_actual":22188287.74,"tax_revenue":18564775.65,"nontax_revenue":2517107.28,"capital_revenue":5000.0,"transfer_revenue":1244546.0,"current_expense":12880183.31,"capital_expense":9308104.43,"budget_balance":143141.19,"cash_current":36764506.46,"cash_previous":36621365.27,"population_mid_year":873,"expense_per_capita":25416.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21125000.0,"revenue_adjusted":24516204.0,"revenue_actual":25113003.82,"expense_approved":31995891.5,"expense_adjusted":36285159.5,"expense_actual":30816579.67,"tax_revenue":19900321.03,"nontax_revenue":2831054.79,"capital_revenue":931892.0,"transfer_revenue":1449736.0,"current_expense":14887361.34,"capital_expense":15929218.33,"budget_balance":-5703575.85,"cash_current":31060930.61,"cash_previous":36764506.46,"population_mid_year":865,"expense_per_capita":35626.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}