{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00554847","national_id":"00554847","name":"Vchynice","currency_code":"CZK","history_path":"/data/municipal-history/00554847.json"},"series":[{"year":2010,"revenue_approved":3225000.0,"revenue_adjusted":6687100.0,"revenue_actual":6575330.0,"expense_approved":6500000.0,"expense_adjusted":8105900.0,"expense_actual":7866650.0,"tax_revenue":2348970.0,"nontax_revenue":544910.0,"capital_revenue":0.0,"transfer_revenue":3681450.0,"current_expense":7182120.0,"capital_expense":684530.0,"budget_balance":-1291320.0,"cash_current":1594930.0,"cash_previous":2886250.0,"population_mid_year":316,"expense_per_capita":24894.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3000000.0,"revenue_adjusted":3452400.0,"revenue_actual":3436038.47,"expense_approved":3680000.0,"expense_adjusted":3680000.0,"expense_actual":3464248.72,"tax_revenue":2340235.75,"nontax_revenue":483934.72,"capital_revenue":205200.0,"transfer_revenue":406668.0,"current_expense":3414147.72,"capital_expense":50101.0,"budget_balance":-28210.25,"cash_current":1566764.3,"cash_previous":1594974.55,"population_mid_year":313,"expense_per_capita":11067.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2888000.0,"revenue_adjusted":4437900.0,"revenue_actual":4332329.97,"expense_approved":3726000.0,"expense_adjusted":4437900.0,"expense_actual":4443421.4,"tax_revenue":2660857.08,"nontax_revenue":304077.89,"capital_revenue":0.0,"transfer_revenue":1367395.0,"current_expense":4443421.4,"capital_expense":0.0,"budget_balance":-111091.43,"cash_current":1455672.87,"cash_previous":1566764.3,"population_mid_year":320,"expense_per_capita":13885.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2600000.0,"revenue_adjusted":3400000.0,"revenue_actual":3490717.21,"expense_approved":3400000.0,"expense_adjusted":3400000.0,"expense_actual":1927937.9,"tax_revenue":2943756.06,"nontax_revenue":288625.15,"capital_revenue":0.0,"transfer_revenue":258336.0,"current_expense":1927937.9,"capital_expense":0.0,"budget_balance":1562779.31,"cash_current":2960045.18,"cash_previous":1455672.87,"population_mid_year":315,"expense_per_capita":6120.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3400000.0,"revenue_adjusted":3626000.0,"revenue_actual":3662420.81,"expense_approved":3400000.0,"expense_adjusted":3400000.0,"expense_actual":1951991.36,"tax_revenue":3091619.86,"nontax_revenue":295700.95,"capital_revenue":0.0,"transfer_revenue":275100.0,"current_expense":1951991.36,"capital_expense":0.0,"budget_balance":1710429.45,"cash_current":4623827.63,"cash_previous":2960045.18,"population_mid_year":309,"expense_per_capita":6317.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3638000.0,"revenue_adjusted":3699000.0,"revenue_actual":3666679.75,"expense_approved":3638000.0,"expense_adjusted":3369000.0,"expense_actual":2777296.84,"tax_revenue":3101654.65,"nontax_revenue":300156.1,"capital_revenue":0.0,"transfer_revenue":264869.0,"current_expense":2640827.6,"capital_expense":136469.24,"budget_balance":889382.91,"cash_current":5573945.54,"cash_previous":4623827.63,"population_mid_year":295,"expense_per_capita":9414.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3450000.0,"revenue_adjusted":3860700.0,"revenue_actual":4009825.59,"expense_approved":4914000.0,"expense_adjusted":3738500.0,"expense_actual":3003246.03,"tax_revenue":3334881.14,"nontax_revenue":349750.45,"capital_revenue":25474.0,"transfer_revenue":299720.0,"current_expense":2959686.03,"capital_expense":43560.0,"budget_balance":1006579.56,"cash_current":6579450.1,"cash_previous":5573945.54,"population_mid_year":305,"expense_per_capita":9846.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3700000.0,"revenue_adjusted":4450000.0,"revenue_actual":4470224.84,"expense_approved":6100000.0,"expense_adjusted":4450000.0,"expense_actual":4005071.73,"tax_revenue":3809557.16,"nontax_revenue":336867.68,"capital_revenue":0.0,"transfer_revenue":323800.0,"current_expense":2916115.42,"capital_expense":1088956.31,"budget_balance":465153.11,"cash_current":7044603.21,"cash_previous":6579450.1,"population_mid_year":302,"expense_per_capita":13261.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4140000.0,"revenue_adjusted":5652610.0,"revenue_actual":5699142.73,"expense_approved":7440000.0,"expense_adjusted":6692060.0,"expense_actual":5467412.93,"tax_revenue":4213069.23,"nontax_revenue":378106.5,"capital_revenue":550.0,"transfer_revenue":1107417.0,"current_expense":4061132.93,"capital_expense":1406280.0,"budget_balance":231729.8,"cash_current":7276333.01,"cash_previous":7044603.21,"population_mid_year":306,"expense_per_capita":17867.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4100000.0,"revenue_adjusted":5580000.0,"revenue_actual":5582244.71,"expense_approved":6100000.0,"expense_adjusted":7800000.0,"expense_actual":7750121.04,"tax_revenue":4570720.93,"nontax_revenue":340894.5,"capital_revenue":265703.28,"transfer_revenue":404926.0,"current_expense":3784349.04,"capital_expense":3965772.0,"budget_balance":-2167876.33,"cash_current":5108456.68,"cash_previous":7276333.01,"population_mid_year":303,"expense_per_capita":25577.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4600000.0,"revenue_adjusted":6173300.0,"revenue_actual":6263357.19,"expense_approved":6600000.0,"expense_adjusted":5976700.0,"expense_actual":4958499.21,"tax_revenue":4347446.01,"nontax_revenue":370755.18,"capital_revenue":386298.0,"transfer_revenue":1158858.0,"current_expense":3941118.21,"capital_expense":1017381.0,"budget_balance":1304857.98,"cash_current":6413314.66,"cash_previous":5108456.68,"population_mid_year":307,"expense_per_capita":16151.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4600000.0,"revenue_adjusted":9461700.0,"revenue_actual":9458749.75,"expense_approved":10150000.0,"expense_adjusted":12041700.0,"expense_actual":11370983.92,"tax_revenue":4944183.81,"nontax_revenue":618957.5,"capital_revenue":0.0,"transfer_revenue":3895608.44,"current_expense":4593438.8,"capital_expense":6777545.12,"budget_balance":-1912234.17,"cash_current":4501080.49,"cash_previous":6413314.66,"population_mid_year":311,"expense_per_capita":36562.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4600000.0,"revenue_adjusted":8118300.0,"revenue_actual":8069558.23,"expense_approved":7620000.0,"expense_adjusted":9102300.0,"expense_actual":7635973.67,"tax_revenue":5706411.23,"nontax_revenue":1029971.0,"capital_revenue":14760.0,"transfer_revenue":1318416.0,"current_expense":4281101.0,"capital_expense":3354872.67,"budget_balance":433584.56,"cash_current":4934665.05,"cash_previous":4501080.49,"population_mid_year":323,"expense_per_capita":23640.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5800000.0,"revenue_adjusted":8770100.0,"revenue_actual":8813872.78,"expense_approved":7200000.0,"expense_adjusted":10665400.0,"expense_actual":8871711.82,"tax_revenue":6471373.28,"nontax_revenue":589628.5,"capital_revenue":0.0,"transfer_revenue":1752871.0,"current_expense":4072302.76,"capital_expense":4799409.06,"budget_balance":-57839.04,"cash_current":3677256.01,"cash_previous":4934665.05,"population_mid_year":326,"expense_per_capita":27213.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9085400.0,"revenue_adjusted":9669200.0,"revenue_actual":9472665.3,"expense_approved":9085400.0,"expense_adjusted":10002700.0,"expense_actual":8725457.39,"tax_revenue":6799806.8,"nontax_revenue":814451.5,"capital_revenue":58738.0,"transfer_revenue":1799669.0,"current_expense":4618942.64,"capital_expense":4106514.75,"budget_balance":747207.91,"cash_current":4424463.92,"cash_previous":3677256.01,"population_mid_year":324,"expense_per_capita":26930.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6685000.0,"revenue_adjusted":7569000.0,"revenue_actual":7972893.94,"expense_approved":7085000.0,"expense_adjusted":9569000.0,"expense_actual":7119074.96,"tax_revenue":6760214.18,"nontax_revenue":825444.5,"capital_revenue":0.0,"transfer_revenue":387235.26,"current_expense":5419378.46,"capital_expense":1699696.5,"budget_balance":853818.98,"cash_current":5278282.9,"cash_previous":4424463.92,"population_mid_year":305,"expense_per_capita":23341.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}