{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00545775","national_id":"00545775","name":"Ořechov","currency_code":"CZK","history_path":"/data/municipal-history/00545775.json"},"series":[{"year":2010,"revenue_approved":3368300.0,"revenue_adjusted":4022400.0,"revenue_actual":4020680.0,"expense_approved":3368300.0,"expense_adjusted":3937500.0,"expense_actual":3932960.0,"tax_revenue":2650420.0,"nontax_revenue":880620.0,"capital_revenue":0.0,"transfer_revenue":489640.0,"current_expense":3873440.0,"capital_expense":59520.0,"budget_balance":87720.0,"cash_current":529610.0,"cash_previous":441890.0,"population_mid_year":329,"expense_per_capita":11954.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3580000.0,"revenue_adjusted":4204729.0,"revenue_actual":4204862.22,"expense_approved":3580000.0,"expense_adjusted":3179266.0,"expense_actual":3178187.96,"tax_revenue":2657282.95,"nontax_revenue":909725.17,"capital_revenue":32880.0,"transfer_revenue":604974.1,"current_expense":2259215.8,"capital_expense":918972.16,"budget_balance":1026674.26,"cash_current":1556275.79,"cash_previous":529601.53,"population_mid_year":320,"expense_per_capita":9931.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3340900.0,"revenue_adjusted":3999492.0,"revenue_actual":3992320.37,"expense_approved":3340900.0,"expense_adjusted":3878742.0,"expense_actual":3871104.76,"tax_revenue":2681939.75,"nontax_revenue":879608.62,"capital_revenue":48480.0,"transfer_revenue":382292.0,"current_expense":2762023.76,"capital_expense":1109081.0,"budget_balance":121215.61,"cash_current":2168531.4,"cash_previous":1556275.79,"population_mid_year":318,"expense_per_capita":12173.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3750000.0,"revenue_adjusted":4757356.0,"revenue_actual":4762240.94,"expense_approved":3750000.0,"expense_adjusted":5499943.0,"expense_actual":5497281.85,"tax_revenue":3270023.93,"nontax_revenue":1042111.27,"capital_revenue":32381.74,"transfer_revenue":417724.0,"current_expense":4928566.85,"capital_expense":568715.0,"budget_balance":-735040.91,"cash_current":1308486.49,"cash_previous":2168531.4,"population_mid_year":316,"expense_per_capita":17396.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3751900.0,"revenue_adjusted":6719922.4,"revenue_actual":6720368.73,"expense_approved":3751900.0,"expense_adjusted":5762228.7,"expense_actual":5755063.53,"tax_revenue":3339675.9,"nontax_revenue":982221.43,"capital_revenue":54900.0,"transfer_revenue":2343571.4,"current_expense":3539864.88,"capital_expense":2215198.65,"budget_balance":965305.2,"cash_current":1907755.69,"cash_previous":1308486.49,"population_mid_year":314,"expense_per_capita":18328.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3977000.0,"revenue_adjusted":7723382.66,"revenue_actual":7723382.43,"expense_approved":3977000.0,"expense_adjusted":8575929.6,"expense_actual":8576046.22,"tax_revenue":3631822.86,"nontax_revenue":1249121.77,"capital_revenue":0.0,"transfer_revenue":2842437.8,"current_expense":3376678.22,"capital_expense":5199368.0,"budget_balance":-852663.79,"cash_current":2054815.9,"cash_previous":1907755.69,"population_mid_year":319,"expense_per_capita":26884.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4327900.0,"revenue_adjusted":5811761.48,"revenue_actual":5811761.48,"expense_approved":4087900.0,"expense_adjusted":5309634.88,"expense_actual":5309634.88,"tax_revenue":3923813.09,"nontax_revenue":937189.39,"capital_revenue":17400.0,"transfer_revenue":933359.0,"current_expense":3423325.38,"capital_expense":1886309.5,"budget_balance":502126.6,"cash_current":1593218.5,"cash_previous":2054815.9,"population_mid_year":317,"expense_per_capita":16749.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4904600.0,"revenue_adjusted":7983895.09,"revenue_actual":8517229.23,"expense_approved":4904600.0,"expense_adjusted":10718602.2,"expense_actual":9891315.97,"tax_revenue":4257291.73,"nontax_revenue":1155290.5,"capital_revenue":4200.0,"transfer_revenue":3100447.0,"current_expense":4886264.3,"capital_expense":5005051.67,"budget_balance":-1374086.74,"cash_current":1819131.76,"cash_previous":1593218.5,"population_mid_year":317,"expense_per_capita":31202.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5067000.0,"revenue_adjusted":8117196.55,"revenue_actual":8117196.55,"expense_approved":4067000.0,"expense_adjusted":6107408.33,"expense_actual":5886205.1,"tax_revenue":4771972.66,"nontax_revenue":1526764.57,"capital_revenue":268134.75,"transfer_revenue":1550324.57,"current_expense":4984018.9,"capital_expense":902186.2,"budget_balance":2230991.45,"cash_current":2450123.21,"cash_previous":1819131.76,"population_mid_year":317,"expense_per_capita":18568.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6094610.0,"revenue_adjusted":8961295.2,"revenue_actual":9822862.05,"expense_approved":38094610.0,"expense_adjusted":41791726.2,"expense_actual":16047763.23,"tax_revenue":5123817.35,"nontax_revenue":2594940.35,"capital_revenue":24878.65,"transfer_revenue":2079225.7,"current_expense":6028826.07,"capital_expense":10018937.16,"budget_balance":-6224901.18,"cash_current":2887402.51,"cash_previous":2450123.21,"population_mid_year":314,"expense_per_capita":51107.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5751300.0,"revenue_adjusted":34217528.66,"revenue_actual":34817051.38,"expense_approved":53398300.0,"expense_adjusted":54779599.97,"expense_actual":50584510.32,"tax_revenue":4784780.99,"nontax_revenue":1031402.67,"capital_revenue":15340.0,"transfer_revenue":28985527.72,"current_expense":5666046.82,"capital_expense":44918463.5,"budget_balance":-15767458.94,"cash_current":9180876.62,"cash_previous":2887402.51,"population_mid_year":316,"expense_per_capita":160077.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4758800.0,"revenue_adjusted":7298352.3,"revenue_actual":9616557.14,"expense_approved":15288008.0,"expense_adjusted":20061886.72,"expense_actual":18745419.92,"tax_revenue":5438348.55,"nontax_revenue":1847989.49,"capital_revenue":111800.0,"transfer_revenue":2218419.1,"current_expense":6512820.54,"capital_expense":12232599.38,"budget_balance":-9128862.78,"cash_current":751248.98,"cash_previous":9180876.62,"population_mid_year":319,"expense_per_capita":58763.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6759300.0,"revenue_adjusted":10896061.59,"revenue_actual":11610495.69,"expense_approved":6219300.0,"expense_adjusted":11086344.94,"expense_actual":10532216.81,"tax_revenue":6173724.65,"nontax_revenue":1710926.92,"capital_revenue":18600.0,"transfer_revenue":3707244.12,"current_expense":7050795.03,"capital_expense":3481421.78,"budget_balance":1078278.88,"cash_current":827545.94,"cash_previous":751248.98,"population_mid_year":329,"expense_per_capita":32012.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7620280.0,"revenue_adjusted":11532305.9,"revenue_actual":12609793.35,"expense_approved":6620280.0,"expense_adjusted":12018558.9,"expense_actual":10180296.43,"tax_revenue":7324836.23,"nontax_revenue":3859917.4,"capital_revenue":37485.45,"transfer_revenue":1387554.27,"current_expense":8057614.85,"capital_expense":2122681.58,"budget_balance":2429496.92,"cash_current":2447201.5,"cash_previous":827545.94,"population_mid_year":334,"expense_per_capita":30479.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9264780.0,"revenue_adjusted":12262155.41,"revenue_actual":13392700.66,"expense_approved":9514780.0,"expense_adjusted":13196368.62,"expense_actual":12097862.43,"tax_revenue":7900659.83,"nontax_revenue":3509862.84,"capital_revenue":0.0,"transfer_revenue":1982177.99,"current_expense":9129371.71,"capital_expense":2968490.72,"budget_balance":1294838.23,"cash_current":2639779.25,"cash_previous":2447201.5,"population_mid_year":356,"expense_per_capita":33982.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11004016.0,"revenue_adjusted":14280658.41,"revenue_actual":14844991.37,"expense_approved":10836770.0,"expense_adjusted":16030713.24,"expense_actual":15364322.05,"tax_revenue":8736219.63,"nontax_revenue":3085922.59,"capital_revenue":72000.0,"transfer_revenue":2950849.15,"current_expense":8993796.92,"capital_expense":6370525.13,"budget_balance":-519330.68,"cash_current":1471835.72,"cash_previous":2639779.25,"population_mid_year":340,"expense_per_capita":45189.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}