{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00545686","national_id":"00545686","name":"Koroužné","currency_code":"CZK","history_path":"/data/municipal-history/00545686.json"},"series":[{"year":2010,"revenue_approved":2677000.0,"revenue_adjusted":2700600.0,"revenue_actual":2700580.0,"expense_approved":2677000.0,"expense_adjusted":1750700.0,"expense_actual":1750430.0,"tax_revenue":1809550.0,"nontax_revenue":214530.0,"capital_revenue":16980.0,"transfer_revenue":659520.0,"current_expense":1618150.0,"capital_expense":132280.0,"budget_balance":950150.0,"cash_current":10130740.0,"cash_previous":9180590.0,"population_mid_year":248,"expense_per_capita":7058.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2632900.0,"revenue_adjusted":2811170.47,"revenue_actual":2811170.47,"expense_approved":2632900.0,"expense_adjusted":1938538.8,"expense_actual":1939159.46,"tax_revenue":1796997.25,"nontax_revenue":750824.22,"capital_revenue":3920.0,"transfer_revenue":259429.0,"current_expense":1779159.46,"capital_expense":160000.0,"budget_balance":872011.01,"cash_current":11002770.93,"cash_previous":10130759.92,"population_mid_year":261,"expense_per_capita":7429.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2560233.0,"revenue_adjusted":2926725.0,"revenue_actual":2926837.06,"expense_approved":2560233.0,"expense_adjusted":2652182.0,"expense_actual":2651968.38,"tax_revenue":2031611.14,"nontax_revenue":562502.92,"capital_revenue":2580.0,"transfer_revenue":330143.0,"current_expense":2234388.38,"capital_expense":417580.0,"budget_balance":274868.68,"cash_current":11277639.61,"cash_previous":11002770.93,"population_mid_year":255,"expense_per_capita":10399.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2999465.0,"revenue_adjusted":3778075.14,"revenue_actual":3778075.14,"expense_approved":2999465.0,"expense_adjusted":3411413.9,"expense_actual":3411413.77,"tax_revenue":2452355.41,"nontax_revenue":520784.73,"capital_revenue":14610.0,"transfer_revenue":790325.0,"current_expense":2848393.77,"capital_expense":563020.0,"budget_balance":366661.37,"cash_current":11644300.98,"cash_previous":11277639.61,"population_mid_year":261,"expense_per_capita":13070.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3116544.0,"revenue_adjusted":5020092.64,"revenue_actual":5020092.64,"expense_approved":5116544.0,"expense_adjusted":5654973.73,"expense_actual":5654973.73,"tax_revenue":2634498.73,"nontax_revenue":705741.21,"capital_revenue":0.0,"transfer_revenue":1679852.7,"current_expense":2204013.43,"capital_expense":3450960.3,"budget_balance":-634881.09,"cash_current":11009419.89,"cash_previous":11644300.98,"population_mid_year":267,"expense_per_capita":21179.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3174070.0,"revenue_adjusted":3927104.16,"revenue_actual":3927104.16,"expense_approved":7508239.0,"expense_adjusted":5913596.68,"expense_actual":5913596.48,"tax_revenue":2713726.85,"nontax_revenue":354609.31,"capital_revenue":70845.0,"transfer_revenue":787923.0,"current_expense":2433987.48,"capital_expense":3479609.0,"budget_balance":-1986492.32,"cash_current":9022927.57,"cash_previous":11009419.89,"population_mid_year":256,"expense_per_capita":23099.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4110564.0,"revenue_adjusted":4427919.75,"revenue_actual":4427919.75,"expense_approved":6741154.0,"expense_adjusted":10192216.9,"expense_actual":10192216.9,"tax_revenue":2984920.45,"nontax_revenue":646594.3,"capital_revenue":9611.0,"transfer_revenue":786794.0,"current_expense":3076260.9,"capital_expense":7115956.0,"budget_balance":-5764297.15,"cash_current":3258630.42,"cash_previous":9022927.57,"population_mid_year":258,"expense_per_capita":39504.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3494640.0,"revenue_adjusted":3989408.81,"revenue_actual":3989408.81,"expense_approved":3494640.0,"expense_adjusted":2266865.36,"expense_actual":2266865.36,"tax_revenue":3225741.75,"nontax_revenue":573716.06,"capital_revenue":0.0,"transfer_revenue":189951.0,"current_expense":2215605.36,"capital_expense":51260.0,"budget_balance":1722543.45,"cash_current":4981173.87,"cash_previous":3258630.42,"population_mid_year":258,"expense_per_capita":8786.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3968767.0,"revenue_adjusted":4201074.0,"revenue_actual":4517670.68,"expense_approved":3968767.0,"expense_adjusted":4250262.12,"expense_actual":2348372.39,"tax_revenue":3543763.47,"nontax_revenue":530266.21,"capital_revenue":5910.0,"transfer_revenue":437731.0,"current_expense":2126772.39,"capital_expense":221600.0,"budget_balance":2169298.29,"cash_current":7158472.16,"cash_previous":4981173.87,"population_mid_year":258,"expense_per_capita":9102.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4144364.0,"revenue_adjusted":4325245.0,"revenue_actual":4661157.66,"expense_approved":4144364.0,"expense_adjusted":5063222.0,"expense_actual":3014868.72,"tax_revenue":3890825.2,"nontax_revenue":527831.46,"capital_revenue":33570.0,"transfer_revenue":208931.0,"current_expense":3014868.72,"capital_expense":0.0,"budget_balance":1646288.94,"cash_current":8796761.1,"cash_previous":7158472.16,"population_mid_year":265,"expense_per_capita":11376.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5141547.0,"revenue_adjusted":5776770.0,"revenue_actual":5412320.38,"expense_approved":5141547.0,"expense_adjusted":5721565.6,"expense_actual":3100965.4,"tax_revenue":3617035.17,"nontax_revenue":1207249.21,"capital_revenue":2280.0,"transfer_revenue":585756.0,"current_expense":2927145.4,"capital_expense":173820.0,"budget_balance":2311354.98,"cash_current":11108116.08,"cash_previous":8796761.1,"population_mid_year":258,"expense_per_capita":12019.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4908812.0,"revenue_adjusted":6025910.12,"revenue_actual":5734548.79,"expense_approved":6123880.32,"expense_adjusted":9716725.32,"expense_actual":7577064.14,"tax_revenue":4163062.54,"nontax_revenue":178392.21,"capital_revenue":4380.0,"transfer_revenue":1388714.04,"current_expense":5326088.97,"capital_expense":2250975.17,"budget_balance":-1842515.35,"cash_current":9265600.73,"cash_previous":11108116.08,"population_mid_year":259,"expense_per_capita":29255.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7416993.0,"revenue_adjusted":9627128.66,"revenue_actual":10616512.84,"expense_approved":13718083.0,"expense_adjusted":14829259.0,"expense_actual":12293729.34,"tax_revenue":4655430.01,"nontax_revenue":2865650.17,"capital_revenue":9180.0,"transfer_revenue":3086252.66,"current_expense":9560417.85,"capital_expense":2733311.49,"budget_balance":-1677216.5,"cash_current":7588384.23,"cash_previous":9265600.73,"population_mid_year":255,"expense_per_capita":48210.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6634093.0,"revenue_adjusted":6934725.0,"revenue_actual":7095094.6,"expense_approved":7160872.0,"expense_adjusted":8430558.2,"expense_actual":4492822.43,"tax_revenue":5144835.01,"nontax_revenue":1526251.59,"capital_revenue":23040.0,"transfer_revenue":400968.0,"current_expense":4252914.95,"capital_expense":239907.48,"budget_balance":2602272.17,"cash_current":10190656.4,"cash_previous":7588384.23,"population_mid_year":253,"expense_per_capita":17758.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5992629.0,"revenue_adjusted":6865855.2,"revenue_actual":6682330.31,"expense_approved":8942467.0,"expense_adjusted":9295616.0,"expense_actual":4671668.33,"tax_revenue":5185111.84,"nontax_revenue":1175149.47,"capital_revenue":0.0,"transfer_revenue":322069.0,"current_expense":3172174.53,"capital_expense":1499493.8,"budget_balance":2010661.98,"cash_current":12201318.38,"cash_previous":10190656.4,"population_mid_year":251,"expense_per_capita":18612.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16801585.0,"revenue_adjusted":17614131.0,"revenue_actual":7079336.94,"expense_approved":30071084.0,"expense_adjusted":31536522.0,"expense_actual":4822781.59,"tax_revenue":5314373.63,"nontax_revenue":820577.31,"capital_revenue":40040.0,"transfer_revenue":904346.0,"current_expense":3528677.16,"capital_expense":1294104.43,"budget_balance":2256555.35,"cash_current":14457873.73,"cash_previous":12201318.38,"population_mid_year":246,"expense_per_capita":19604.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}