{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00545660","national_id":"00545660","name":"Radonín","currency_code":"CZK","history_path":"/data/municipal-history/00545660.json"},"series":[{"year":2010,"revenue_approved":756000.0,"revenue_adjusted":906700.0,"revenue_actual":905950.0,"expense_approved":629000.0,"expense_adjusted":755900.0,"expense_actual":755280.0,"tax_revenue":666560.0,"nontax_revenue":20800.0,"capital_revenue":0.0,"transfer_revenue":218590.0,"current_expense":709100.0,"capital_expense":46180.0,"budget_balance":150670.0,"cash_current":328820.0,"cash_previous":179070.0,"population_mid_year":69,"expense_per_capita":10946.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":760000.0,"revenue_adjusted":875644.0,"revenue_actual":875567.67,"expense_approved":760000.0,"expense_adjusted":1229448.0,"expense_actual":1228754.21,"tax_revenue":658087.28,"nontax_revenue":46004.39,"capital_revenue":0.0,"transfer_revenue":171476.0,"current_expense":1173754.21,"capital_expense":55000.0,"budget_balance":-353186.54,"cash_current":271470.1,"cash_previous":328844.94,"population_mid_year":73,"expense_per_capita":16832.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":940600.0,"revenue_adjusted":1079720.0,"revenue_actual":1079480.97,"expense_approved":940600.0,"expense_adjusted":1089256.0,"expense_actual":1080066.64,"tax_revenue":673538.1,"nontax_revenue":14253.87,"capital_revenue":0.0,"transfer_revenue":391689.0,"current_expense":608188.24,"capital_expense":471878.4,"budget_balance":-585.67,"cash_current":270884.43,"cash_previous":271470.1,"population_mid_year":72,"expense_per_capita":15000.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":936000.0,"revenue_adjusted":1172439.0,"revenue_actual":1172037.63,"expense_approved":936000.0,"expense_adjusted":1321746.0,"expense_actual":1320919.96,"tax_revenue":793941.64,"nontax_revenue":19979.99,"capital_revenue":86000.0,"transfer_revenue":272116.0,"current_expense":638015.96,"capital_expense":682904.0,"budget_balance":-148882.33,"cash_current":122002.1,"cash_previous":270884.43,"population_mid_year":71,"expense_per_capita":18604.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1033000.0,"revenue_adjusted":1647698.0,"revenue_actual":1647400.25,"expense_approved":860000.0,"expense_adjusted":1079801.0,"expense_actual":1078657.17,"tax_revenue":867526.42,"nontax_revenue":516845.83,"capital_revenue":0.0,"transfer_revenue":263028.0,"current_expense":951657.17,"capital_expense":127000.0,"budget_balance":568743.08,"cash_current":690745.18,"cash_previous":122002.1,"population_mid_year":70,"expense_per_capita":15409.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1000000.0,"revenue_adjusted":1204620.0,"revenue_actual":1204242.12,"expense_approved":891116.0,"expense_adjusted":1089487.0,"expense_actual":1088718.49,"tax_revenue":973687.33,"nontax_revenue":59653.79,"capital_revenue":1.0,"transfer_revenue":170900.0,"current_expense":1071718.49,"capital_expense":17000.0,"budget_balance":115523.63,"cash_current":821078.81,"cash_previous":690745.18,"population_mid_year":73,"expense_per_capita":14913.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1052000.0,"revenue_adjusted":1231942.0,"revenue_actual":1231659.57,"expense_approved":1052000.0,"expense_adjusted":954138.0,"expense_actual":953090.2,"tax_revenue":961780.14,"nontax_revenue":82654.43,"capital_revenue":0.0,"transfer_revenue":187225.0,"current_expense":880490.2,"capital_expense":72600.0,"budget_balance":278569.37,"cash_current":1120581.18,"cash_previous":821078.81,"population_mid_year":77,"expense_per_capita":12377.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1075000.0,"revenue_adjusted":1555664.0,"revenue_actual":1555223.35,"expense_approved":1075000.0,"expense_adjusted":953038.0,"expense_actual":951478.32,"tax_revenue":1117224.92,"nontax_revenue":80865.43,"capital_revenue":0.0,"transfer_revenue":357133.0,"current_expense":951478.32,"capital_expense":0.0,"budget_balance":603745.03,"cash_current":1733058.21,"cash_previous":1120581.18,"population_mid_year":74,"expense_per_capita":12857.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1130000.0,"revenue_adjusted":1823205.0,"revenue_actual":1822826.96,"expense_approved":1130000.0,"expense_adjusted":1495257.0,"expense_actual":1493934.7,"tax_revenue":1207761.67,"nontax_revenue":65492.34,"capital_revenue":19900.0,"transfer_revenue":529672.95,"current_expense":1424964.7,"capital_expense":68970.0,"budget_balance":328892.26,"cash_current":2075850.47,"cash_previous":1733058.21,"population_mid_year":76,"expense_per_capita":19657.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1278700.0,"revenue_adjusted":2377226.0,"revenue_actual":2377124.3,"expense_approved":1781000.0,"expense_adjusted":2144726.0,"expense_actual":2144667.19,"tax_revenue":1353049.67,"nontax_revenue":381676.63,"capital_revenue":299200.0,"transfer_revenue":343198.0,"current_expense":2138067.19,"capital_expense":6600.0,"budget_balance":232457.11,"cash_current":2313159.58,"cash_previous":2075850.47,"population_mid_year":80,"expense_per_capita":26808.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1580800.0,"revenue_adjusted":2201521.0,"revenue_actual":2201272.56,"expense_approved":1715550.0,"expense_adjusted":1558102.0,"expense_actual":1556464.75,"tax_revenue":1409425.34,"nontax_revenue":293038.22,"capital_revenue":0.0,"transfer_revenue":498809.0,"current_expense":1533017.37,"capital_expense":23447.38,"budget_balance":644807.81,"cash_current":2908939.39,"cash_previous":2313159.58,"population_mid_year":80,"expense_per_capita":19455.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1500000.0,"revenue_adjusted":2184470.0,"revenue_actual":2184342.4,"expense_approved":2199000.0,"expense_adjusted":2436383.0,"expense_actual":2435734.88,"tax_revenue":1405315.9,"nontax_revenue":390855.29,"capital_revenue":2100.0,"transfer_revenue":386071.21,"current_expense":1483375.88,"capital_expense":952359.0,"budget_balance":-251392.48,"cash_current":2650854.91,"cash_previous":2908939.39,"population_mid_year":78,"expense_per_capita":31227.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1720000.0,"revenue_adjusted":2174497.0,"revenue_actual":2174237.41,"expense_approved":2720000.0,"expense_adjusted":2969357.0,"expense_actual":2968283.45,"tax_revenue":1627865.09,"nontax_revenue":143616.67,"capital_revenue":0.0,"transfer_revenue":402755.65,"current_expense":1959411.1,"capital_expense":1008872.35,"budget_balance":-794046.04,"cash_current":1875808.87,"cash_previous":2650854.91,"population_mid_year":83,"expense_per_capita":35762.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1710400.0,"revenue_adjusted":2313284.0,"revenue_actual":2313192.81,"expense_approved":2005340.0,"expense_adjusted":1650364.0,"expense_actual":1633471.06,"tax_revenue":1901336.05,"nontax_revenue":69215.76,"capital_revenue":15000.0,"transfer_revenue":327641.0,"current_expense":1032803.09,"capital_expense":600667.97,"budget_balance":679721.75,"cash_current":2563048.62,"cash_previous":1875808.87,"population_mid_year":86,"expense_per_capita":18993.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1902500.0,"revenue_adjusted":2502935.0,"revenue_actual":2580031.89,"expense_approved":2561600.0,"expense_adjusted":2998921.0,"expense_actual":1844635.6,"tax_revenue":1982131.41,"nontax_revenue":109726.48,"capital_revenue":8400.0,"transfer_revenue":479774.0,"current_expense":1844635.6,"capital_expense":0.0,"budget_balance":735396.29,"cash_current":3269095.91,"cash_previous":2563048.62,"population_mid_year":89,"expense_per_capita":20726.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2118950.0,"revenue_adjusted":3030578.0,"revenue_actual":3148637.79,"expense_approved":2956376.0,"expense_adjusted":4137976.0,"expense_actual":2644341.55,"tax_revenue":2109200.2,"nontax_revenue":180110.44,"capital_revenue":6900.0,"transfer_revenue":852427.15,"current_expense":1879787.92,"capital_expense":764553.63,"budget_balance":504296.24,"cash_current":3834494.15,"cash_previous":3269095.91,"population_mid_year":89,"expense_per_capita":29711.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
