{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00545651","national_id":"00545651","name":"Nová Ves","currency_code":"CZK","history_path":"/data/municipal-history/00545651.json"},"series":[{"year":2010,"revenue_approved":2048400.0,"revenue_adjusted":3100900.0,"revenue_actual":3100770.0,"expense_approved":3371300.0,"expense_adjusted":6237900.0,"expense_actual":6244590.0,"tax_revenue":2407110.0,"nontax_revenue":427480.0,"capital_revenue":44170.0,"transfer_revenue":222010.0,"current_expense":1662870.0,"capital_expense":4581720.0,"budget_balance":-3143820.0,"cash_current":591390.0,"cash_previous":735210.0,"population_mid_year":208,"expense_per_capita":30022.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2538900.0,"revenue_adjusted":6538932.16,"revenue_actual":6538927.48,"expense_approved":1875200.0,"expense_adjusted":5538932.16,"expense_actual":2172657.74,"tax_revenue":2559896.29,"nontax_revenue":429580.19,"capital_revenue":675.0,"transfer_revenue":3548776.0,"current_expense":1528689.74,"capital_expense":643968.0,"budget_balance":4366269.74,"cash_current":3957691.21,"cash_previous":591421.47,"population_mid_year":204,"expense_per_capita":10650.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2400810.0,"revenue_adjusted":3796187.0,"revenue_actual":3796185.85,"expense_approved":2590810.0,"expense_adjusted":4256173.0,"expense_actual":4228820.81,"tax_revenue":3103498.46,"nontax_revenue":209387.39,"capital_revenue":200000.0,"transfer_revenue":283300.0,"current_expense":2371396.81,"capital_expense":1857424.0,"budget_balance":-432634.96,"cash_current":3525056.25,"cash_previous":3957691.21,"population_mid_year":203,"expense_per_capita":20831.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2365650.0,"revenue_adjusted":4977570.75,"revenue_actual":4977570.56,"expense_approved":3571315.0,"expense_adjusted":4004603.22,"expense_actual":4017280.96,"tax_revenue":3041514.73,"nontax_revenue":481942.08,"capital_revenue":11150.0,"transfer_revenue":1442963.75,"current_expense":1633774.99,"capital_expense":2383505.97,"budget_balance":960289.6,"cash_current":3485970.85,"cash_previous":3525056.25,"population_mid_year":207,"expense_per_capita":19407.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2635850.0,"revenue_adjusted":4291664.05,"revenue_actual":4291661.84,"expense_approved":2759750.0,"expense_adjusted":4291664.05,"expense_actual":4277346.36,"tax_revenue":3268903.57,"nontax_revenue":429044.67,"capital_revenue":15300.0,"transfer_revenue":578413.6,"current_expense":3099336.36,"capital_expense":1178010.0,"budget_balance":14315.48,"cash_current":4499661.33,"cash_previous":3485970.85,"population_mid_year":223,"expense_per_capita":19180.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2553700.0,"revenue_adjusted":4136937.0,"revenue_actual":4136937.92,"expense_approved":2553700.0,"expense_adjusted":4136937.0,"expense_actual":2825731.87,"tax_revenue":3510021.34,"nontax_revenue":450049.58,"capital_revenue":500.0,"transfer_revenue":176367.0,"current_expense":1610690.87,"capital_expense":1215041.0,"budget_balance":1311206.05,"cash_current":5810867.38,"cash_previous":4499661.33,"population_mid_year":235,"expense_per_capita":12024.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3570000.0,"revenue_adjusted":4585259.0,"revenue_actual":4421658.7,"expense_approved":3570000.0,"expense_adjusted":4585259.0,"expense_actual":2249013.73,"tax_revenue":3749446.63,"nontax_revenue":393244.07,"capital_revenue":0.0,"transfer_revenue":278968.0,"current_expense":2027209.73,"capital_expense":221804.0,"budget_balance":2172644.97,"cash_current":7983512.35,"cash_previous":5810867.38,"population_mid_year":239,"expense_per_capita":9410.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3882800.0,"revenue_adjusted":6485741.87,"revenue_actual":6485740.61,"expense_approved":4818016.0,"expense_adjusted":6813775.87,"expense_actual":6810710.34,"tax_revenue":4297065.0,"nontax_revenue":422214.74,"capital_revenue":87757.0,"transfer_revenue":1678703.87,"current_expense":1772428.72,"capital_expense":5038281.62,"budget_balance":-324969.73,"cash_current":7658542.62,"cash_previous":7983512.35,"population_mid_year":240,"expense_per_capita":28377.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4164418.0,"revenue_adjusted":8416922.08,"revenue_actual":8416921.29,"expense_approved":5096827.0,"expense_adjusted":6814188.96,"expense_actual":6814185.54,"tax_revenue":4669808.61,"nontax_revenue":529507.3,"capital_revenue":30000.0,"transfer_revenue":3187605.38,"current_expense":2941649.41,"capital_expense":3872536.13,"budget_balance":1602735.75,"cash_current":9261278.37,"cash_previous":7658542.62,"population_mid_year":241,"expense_per_capita":28274.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4673318.0,"revenue_adjusted":5769725.0,"revenue_actual":5769721.17,"expense_approved":4933318.0,"expense_adjusted":5864398.95,"expense_actual":5864389.98,"tax_revenue":4973028.44,"nontax_revenue":358580.73,"capital_revenue":209000.0,"transfer_revenue":229112.0,"current_expense":2796985.58,"capital_expense":3067404.4,"budget_balance":-94668.81,"cash_current":9166609.56,"cash_previous":9261278.37,"population_mid_year":246,"expense_per_capita":23838.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5150518.0,"revenue_adjusted":6143056.49,"revenue_actual":6143052.53,"expense_approved":5150518.0,"expense_adjusted":6378268.49,"expense_actual":6378255.0,"tax_revenue":4687415.21,"nontax_revenue":332107.83,"capital_revenue":100000.0,"transfer_revenue":1023529.49,"current_expense":3235670.01,"capital_expense":3142584.99,"budget_balance":-235202.47,"cash_current":8931407.09,"cash_previous":9166609.56,"population_mid_year":244,"expense_per_capita":26140.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5159718.0,"revenue_adjusted":7767285.35,"revenue_actual":7767280.46,"expense_approved":5159718.0,"expense_adjusted":4713167.32,"expense_actual":4713144.22,"tax_revenue":4858618.35,"nontax_revenue":518971.76,"capital_revenue":94000.0,"transfer_revenue":2295690.35,"current_expense":3490983.03,"capital_expense":1222161.19,"budget_balance":3054136.24,"cash_current":11985543.33,"cash_previous":8931407.09,"population_mid_year":252,"expense_per_capita":18702.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5355278.0,"revenue_adjusted":6381666.8,"revenue_actual":6381662.57,"expense_approved":9151358.0,"expense_adjusted":5159064.0,"expense_actual":5149303.5,"tax_revenue":5536215.04,"nontax_revenue":425491.73,"capital_revenue":120000.0,"transfer_revenue":299955.8,"current_expense":3305285.84,"capital_expense":1844017.66,"budget_balance":1232359.07,"cash_current":13217902.4,"cash_previous":11985543.33,"population_mid_year":257,"expense_per_capita":20036.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6557818.0,"revenue_adjusted":28486240.73,"revenue_actual":28486236.15,"expense_approved":18307546.0,"expense_adjusted":39995739.73,"expense_actual":39995724.8,"tax_revenue":6223290.18,"nontax_revenue":512725.24,"capital_revenue":10000.0,"transfer_revenue":21740220.73,"current_expense":3814643.08,"capital_expense":36181081.72,"budget_balance":-11509488.65,"cash_current":7708413.75,"cash_previous":13217902.4,"population_mid_year":256,"expense_per_capita":156233.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7335298.0,"revenue_adjusted":19406382.33,"revenue_actual":19406376.52,"expense_approved":9435138.0,"expense_adjusted":25404785.67,"expense_actual":25403769.27,"tax_revenue":6996129.49,"nontax_revenue":578536.7,"capital_revenue":0.0,"transfer_revenue":11831710.33,"current_expense":5630365.71,"capital_expense":19773403.56,"budget_balance":-5997392.75,"cash_current":853861.0,"cash_previous":7708413.75,"population_mid_year":265,"expense_per_capita":95863.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7441518.0,"revenue_adjusted":13137555.06,"revenue_actual":13137549.45,"expense_approved":6139109.0,"expense_adjusted":9124103.0,"expense_actual":9087510.05,"tax_revenue":7401315.83,"nontax_revenue":873325.98,"capital_revenue":0.0,"transfer_revenue":4862907.64,"current_expense":5821889.64,"capital_expense":3265620.41,"budget_balance":4050039.4,"cash_current":4046740.4,"cash_previous":853861.0,"population_mid_year":263,"expense_per_capita":34553.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}