{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00545635","national_id":"00545635","name":"Bransouze","currency_code":"CZK","history_path":"/data/municipal-history/00545635.json"},"series":[{"year":2010,"revenue_approved":2279800.0,"revenue_adjusted":3531900.0,"revenue_actual":3531070.0,"expense_approved":2572800.0,"expense_adjusted":3437600.0,"expense_actual":3435640.0,"tax_revenue":1881540.0,"nontax_revenue":537050.0,"capital_revenue":880000.0,"transfer_revenue":232480.0,"current_expense":3258920.0,"capital_expense":176720.0,"budget_balance":95430.0,"cash_current":2621350.0,"cash_previous":2856290.0,"population_mid_year":249,"expense_per_capita":13797.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2026100.0,"revenue_adjusted":2963635.0,"revenue_actual":2963547.58,"expense_approved":3148500.0,"expense_adjusted":3963000.0,"expense_actual":3962286.89,"tax_revenue":1872419.35,"nontax_revenue":859170.23,"capital_revenue":33986.0,"transfer_revenue":197972.0,"current_expense":1941134.94,"capital_expense":2021151.95,"budget_balance":-998739.31,"cash_current":1291054.35,"cash_previous":2621349.63,"population_mid_year":251,"expense_per_capita":15786.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2158100.0,"revenue_adjusted":3917096.0,"revenue_actual":3917124.31,"expense_approved":2519700.0,"expense_adjusted":3575450.0,"expense_actual":3574771.34,"tax_revenue":2029183.45,"nontax_revenue":351144.86,"capital_revenue":39500.0,"transfer_revenue":1497296.0,"current_expense":2219323.34,"capital_expense":1355448.0,"budget_balance":342352.97,"cash_current":2724804.49,"cash_previous":2382451.52,"population_mid_year":247,"expense_per_capita":14472.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2262500.0,"revenue_adjusted":5229682.28,"revenue_actual":5229513.35,"expense_approved":3967964.0,"expense_adjusted":4479610.28,"expense_actual":4497469.02,"tax_revenue":2376537.07,"nontax_revenue":470994.0,"capital_revenue":380000.0,"transfer_revenue":2001982.28,"current_expense":4441970.02,"capital_expense":55499.0,"budget_balance":732044.33,"cash_current":3456848.82,"cash_previous":2724804.49,"population_mid_year":248,"expense_per_capita":18134.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2620600.0,"revenue_adjusted":2964576.56,"revenue_actual":2964700.62,"expense_approved":2620600.0,"expense_adjusted":1774374.56,"expense_actual":1772652.82,"tax_revenue":2453687.83,"nontax_revenue":292186.23,"capital_revenue":30000.0,"transfer_revenue":188826.56,"current_expense":1740412.82,"capital_expense":32240.0,"budget_balance":1192047.8,"cash_current":4648896.62,"cash_previous":3456848.82,"population_mid_year":248,"expense_per_capita":7147.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2751600.0,"revenue_adjusted":3150538.0,"revenue_actual":3149979.89,"expense_approved":2751600.0,"expense_adjusted":2830741.0,"expense_actual":1835897.1,"tax_revenue":2613832.57,"nontax_revenue":327520.32,"capital_revenue":41689.0,"transfer_revenue":166938.0,"current_expense":1797147.1,"capital_expense":38750.0,"budget_balance":1314082.79,"cash_current":5962979.41,"cash_previous":4648896.62,"population_mid_year":244,"expense_per_capita":7524.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2404200.0,"revenue_adjusted":3347910.0,"revenue_actual":3348011.54,"expense_approved":3697930.0,"expense_adjusted":5637090.0,"expense_actual":5637597.98,"tax_revenue":2714707.95,"nontax_revenue":454340.59,"capital_revenue":4883.0,"transfer_revenue":174080.0,"current_expense":5567637.98,"capital_expense":69960.0,"budget_balance":-2289586.44,"cash_current":3673392.97,"cash_previous":5962979.41,"population_mid_year":238,"expense_per_capita":23687.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2530400.0,"revenue_adjusted":3553881.12,"revenue_actual":3553881.12,"expense_approved":3547600.0,"expense_adjusted":4056435.89,"expense_actual":4049967.18,"tax_revenue":2935230.32,"nontax_revenue":348403.8,"capital_revenue":69000.0,"transfer_revenue":201247.0,"current_expense":4049967.18,"capital_expense":0.0,"budget_balance":-496086.06,"cash_current":3177306.91,"cash_previous":3673392.97,"population_mid_year":237,"expense_per_capita":17088.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2952200.0,"revenue_adjusted":3947073.72,"revenue_actual":3931286.77,"expense_approved":1877675.0,"expense_adjusted":2556652.72,"expense_actual":1725897.52,"tax_revenue":3360683.81,"nontax_revenue":349955.24,"capital_revenue":0.0,"transfer_revenue":220647.72,"current_expense":1574132.52,"capital_expense":151765.0,"budget_balance":2205389.25,"cash_current":5382696.16,"cash_previous":3177306.91,"population_mid_year":235,"expense_per_capita":7344.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3525824.0,"revenue_adjusted":4546193.36,"revenue_actual":4356615.76,"expense_approved":2346855.0,"expense_adjusted":2543588.0,"expense_actual":1508171.6,"tax_revenue":3482409.74,"nontax_revenue":383830.02,"capital_revenue":265600.0,"transfer_revenue":224776.0,"current_expense":1491891.6,"capital_expense":16280.0,"budget_balance":2848444.16,"cash_current":3231140.32,"cash_previous":5382696.16,"population_mid_year":231,"expense_per_capita":6528.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3651024.0,"revenue_adjusted":4376655.77,"revenue_actual":4151235.52,"expense_approved":2405295.0,"expense_adjusted":3250462.11,"expense_actual":2255316.66,"tax_revenue":3164440.78,"nontax_revenue":321636.94,"capital_revenue":123321.0,"transfer_revenue":541836.8,"current_expense":2059296.66,"capital_expense":196020.0,"budget_balance":1895918.86,"cash_current":5127059.18,"cash_previous":3231140.32,"population_mid_year":227,"expense_per_capita":9935.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3110420.0,"revenue_adjusted":4422898.29,"revenue_actual":4246880.38,"expense_approved":3007046.0,"expense_adjusted":3943735.0,"expense_actual":2266833.2,"tax_revenue":3544845.97,"nontax_revenue":375967.12,"capital_revenue":0.0,"transfer_revenue":326067.29,"current_expense":1342283.32,"capital_expense":924549.88,"budget_balance":1980047.18,"cash_current":11107106.68,"cash_previous":5127059.18,"population_mid_year":216,"expense_per_capita":10494.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4095120.0,"revenue_adjusted":4916281.95,"revenue_actual":4787119.01,"expense_approved":4563824.0,"expense_adjusted":6510383.23,"expense_actual":5213466.52,"tax_revenue":3957572.33,"nontax_revenue":530423.14,"capital_revenue":20500.0,"transfer_revenue":278623.54,"current_expense":1799428.32,"capital_expense":3414038.2,"budget_balance":-426347.51,"cash_current":9180759.17,"cash_previous":11107106.68,"population_mid_year":214,"expense_per_capita":24361.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4854020.0,"revenue_adjusted":6157791.01,"revenue_actual":5700623.07,"expense_approved":6530020.0,"expense_adjusted":7060998.59,"expense_actual":1861805.3,"tax_revenue":4454717.09,"nontax_revenue":902701.98,"capital_revenue":2200.0,"transfer_revenue":341004.0,"current_expense":1825037.9,"capital_expense":36767.4,"budget_balance":3838817.77,"cash_current":13019576.94,"cash_previous":9180759.17,"population_mid_year":213,"expense_per_capita":8740.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4802820.0,"revenue_adjusted":6047697.2,"revenue_actual":6047411.64,"expense_approved":6656352.0,"expense_adjusted":4519225.08,"expense_actual":4518778.77,"tax_revenue":4485403.23,"nontax_revenue":471135.41,"capital_revenue":0.0,"transfer_revenue":1090873.0,"current_expense":1988733.8,"capital_expense":2530044.97,"budget_balance":1528632.87,"cash_current":14548209.81,"cash_previous":13019576.94,"population_mid_year":215,"expense_per_capita":21017.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4209300.0,"revenue_adjusted":9187361.74,"revenue_actual":9001048.08,"expense_approved":3736850.0,"expense_adjusted":5344781.9,"expense_actual":4633990.69,"tax_revenue":4697650.62,"nontax_revenue":760285.72,"capital_revenue":0.0,"transfer_revenue":3543111.74,"current_expense":2314624.88,"capital_expense":2319365.81,"budget_balance":4367057.39,"cash_current":5730267.2,"cash_previous":14548209.81,"population_mid_year":210,"expense_per_capita":22066.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}