{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00545031","national_id":"00545031","name":"Světnov","currency_code":"CZK","history_path":"/data/municipal-history/00545031.json"},"series":[{"year":2010,"revenue_approved":3547500.0,"revenue_adjusted":7090500.0,"revenue_actual":7089400.0,"expense_approved":3547500.0,"expense_adjusted":6959500.0,"expense_actual":6956260.0,"tax_revenue":5768070.0,"nontax_revenue":848670.0,"capital_revenue":20500.0,"transfer_revenue":452160.0,"current_expense":4086480.0,"capital_expense":2869780.0,"budget_balance":133140.0,"cash_current":1094540.0,"cash_previous":961440.0,"population_mid_year":445,"expense_per_capita":15632.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7879000.0,"revenue_adjusted":8731513.0,"revenue_actual":8731513.5,"expense_approved":7879000.0,"expense_adjusted":5179652.0,"expense_actual":5179653.1,"tax_revenue":7396075.27,"nontax_revenue":585945.23,"capital_revenue":207165.0,"transfer_revenue":542328.0,"current_expense":3985066.8,"capital_expense":1194586.3,"budget_balance":3551860.4,"cash_current":4646400.33,"cash_previous":1094539.93,"population_mid_year":455,"expense_per_capita":11383.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6267500.0,"revenue_adjusted":7402998.0,"revenue_actual":7402995.36,"expense_approved":6267500.0,"expense_adjusted":8968880.0,"expense_actual":8968880.45,"tax_revenue":6128112.13,"nontax_revenue":700504.23,"capital_revenue":155339.0,"transfer_revenue":419040.0,"current_expense":4056522.0,"capital_expense":4912358.45,"budget_balance":-1565885.09,"cash_current":3080515.24,"cash_previous":4646400.33,"population_mid_year":466,"expense_per_capita":19246.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3946500.0,"revenue_adjusted":6189931.0,"revenue_actual":6189930.72,"expense_approved":3946500.0,"expense_adjusted":5661448.0,"expense_actual":5661447.23,"tax_revenue":4875689.4,"nontax_revenue":986106.32,"capital_revenue":17421.0,"transfer_revenue":310714.0,"current_expense":4168992.27,"capital_expense":1492454.96,"budget_balance":528483.49,"cash_current":3608998.73,"cash_previous":3080515.24,"population_mid_year":467,"expense_per_capita":12123.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4340000.0,"revenue_adjusted":18462025.9,"revenue_actual":18462021.97,"expense_approved":4340000.0,"expense_adjusted":20176136.56,"expense_actual":20176129.36,"tax_revenue":5221467.22,"nontax_revenue":1058711.85,"capital_revenue":17400.0,"transfer_revenue":12164442.9,"current_expense":3924067.45,"capital_expense":16252061.91,"budget_balance":-1714107.39,"cash_current":1894891.34,"cash_previous":3608998.73,"population_mid_year":471,"expense_per_capita":42836.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4450000.0,"revenue_adjusted":7062677.0,"revenue_actual":7062676.44,"expense_approved":4450000.0,"expense_adjusted":5732773.81,"expense_actual":5732773.25,"tax_revenue":5571918.35,"nontax_revenue":793973.09,"capital_revenue":382900.0,"transfer_revenue":313885.0,"current_expense":3676308.7,"capital_expense":2056464.55,"budget_balance":1329903.19,"cash_current":3224794.53,"cash_previous":1894891.34,"population_mid_year":469,"expense_per_capita":12223.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4750000.0,"revenue_adjusted":7462254.49,"revenue_actual":7462252.79,"expense_approved":4750000.0,"expense_adjusted":8053884.38,"expense_actual":8053882.15,"tax_revenue":5952254.35,"nontax_revenue":1154437.95,"capital_revenue":26860.0,"transfer_revenue":328700.49,"current_expense":4601366.63,"capital_expense":3452515.52,"budget_balance":-591629.36,"cash_current":2633165.17,"cash_previous":3224794.53,"population_mid_year":461,"expense_per_capita":17470.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6007000.0,"revenue_adjusted":11149602.25,"revenue_actual":11149597.57,"expense_approved":6007000.0,"expense_adjusted":10485533.94,"expense_actual":10485528.78,"tax_revenue":6550921.07,"nontax_revenue":938309.25,"capital_revenue":1145275.0,"transfer_revenue":2515092.25,"current_expense":6019159.58,"capital_expense":4466369.2,"budget_balance":664068.79,"cash_current":3333233.96,"cash_previous":2633165.17,"population_mid_year":468,"expense_per_capita":22404.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5555000.0,"revenue_adjusted":9342783.07,"revenue_actual":9342783.07,"expense_approved":5555000.0,"expense_adjusted":5930371.57,"expense_actual":5930371.57,"tax_revenue":7378893.22,"nontax_revenue":719408.85,"capital_revenue":571420.0,"transfer_revenue":673061.0,"current_expense":5715384.57,"capital_expense":214987.0,"budget_balance":3412411.5,"cash_current":6799645.46,"cash_previous":3333233.96,"population_mid_year":465,"expense_per_capita":12753.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6175000.0,"revenue_adjusted":10865420.59,"revenue_actual":10865420.59,"expense_approved":6175000.0,"expense_adjusted":10871490.47,"expense_actual":10871490.47,"tax_revenue":7925168.57,"nontax_revenue":562013.02,"capital_revenue":14300.0,"transfer_revenue":2363939.0,"current_expense":6738219.87,"capital_expense":4133270.6,"budget_balance":-6069.88,"cash_current":6882359.58,"cash_previous":6799645.46,"population_mid_year":470,"expense_per_capita":23130.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7505000.0,"revenue_adjusted":9677758.86,"revenue_actual":9677758.86,"expense_approved":7505000.0,"expense_adjusted":10155549.21,"expense_actual":10155549.21,"tax_revenue":7295202.98,"nontax_revenue":653717.88,"capital_revenue":396800.0,"transfer_revenue":1332038.0,"current_expense":7153684.27,"capital_expense":3001864.94,"budget_balance":-477790.35,"cash_current":7107297.7,"cash_previous":6882359.58,"population_mid_year":473,"expense_per_capita":21470.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7725000.0,"revenue_adjusted":13822839.59,"revenue_actual":13822839.59,"expense_approved":7725000.0,"expense_adjusted":13277195.85,"expense_actual":13277195.85,"tax_revenue":8215636.56,"nontax_revenue":995588.73,"capital_revenue":0.0,"transfer_revenue":4611614.3,"current_expense":9380873.11,"capital_expense":3896322.74,"budget_balance":545643.74,"cash_current":8389269.72,"cash_previous":7107297.7,"population_mid_year":462,"expense_per_capita":28738.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7925000.0,"revenue_adjusted":16096621.55,"revenue_actual":16096621.55,"expense_approved":7469000.0,"expense_adjusted":16704504.58,"expense_actual":16704504.58,"tax_revenue":9247551.61,"nontax_revenue":1754484.09,"capital_revenue":2798100.0,"transfer_revenue":2296485.85,"current_expense":5880248.83,"capital_expense":10824255.75,"budget_balance":-607883.03,"cash_current":7335778.98,"cash_previous":8389269.72,"population_mid_year":458,"expense_per_capita":36472.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8550000.0,"revenue_adjusted":18239035.15,"revenue_actual":18239035.15,"expense_approved":8094000.0,"expense_adjusted":14882749.46,"expense_actual":14882749.46,"tax_revenue":10349050.15,"nontax_revenue":2486602.66,"capital_revenue":24998.0,"transfer_revenue":5378384.34,"current_expense":7536048.0,"capital_expense":7346701.46,"budget_balance":3356285.69,"cash_current":10460720.96,"cash_previous":7335778.98,"population_mid_year":459,"expense_per_capita":32424.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8950000.0,"revenue_adjusted":18417763.27,"revenue_actual":18417763.27,"expense_approved":8494000.0,"expense_adjusted":24637151.76,"expense_actual":24637151.76,"tax_revenue":10685456.56,"nontax_revenue":984063.64,"capital_revenue":17350.0,"transfer_revenue":6730893.07,"current_expense":9585208.94,"capital_expense":15051942.82,"budget_balance":-6219388.49,"cash_current":5103763.14,"cash_previous":10460720.96,"population_mid_year":452,"expense_per_capita":54506.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9430000.0,"revenue_adjusted":18376490.84,"revenue_actual":18376490.84,"expense_approved":9080000.0,"expense_adjusted":17766740.04,"expense_actual":17766740.04,"tax_revenue":10849349.57,"nontax_revenue":1109863.13,"capital_revenue":0.0,"transfer_revenue":6417278.14,"current_expense":9839218.9,"capital_expense":7927521.14,"budget_balance":609750.8,"cash_current":5398945.94,"cash_previous":5103763.14,"population_mid_year":444,"expense_per_capita":40015.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}