{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00544710","national_id":"00544710","name":"Malá Vrbka","currency_code":"CZK","history_path":"/data/municipal-history/00544710.json"},"series":[{"year":2010,"revenue_approved":1935600.0,"revenue_adjusted":2714700.0,"revenue_actual":2635970.0,"expense_approved":1730000.0,"expense_adjusted":2509100.0,"expense_actual":2348900.0,"tax_revenue":1571830.0,"nontax_revenue":225690.0,"capital_revenue":23700.0,"transfer_revenue":814750.0,"current_expense":2348900.0,"capital_expense":0.0,"budget_balance":287070.0,"cash_current":385970.0,"cash_previous":98890.0,"population_mid_year":205,"expense_per_capita":11458.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1808000.0,"revenue_adjusted":3094000.0,"revenue_actual":3019399.32,"expense_approved":1808000.0,"expense_adjusted":2840000.0,"expense_actual":2730613.77,"tax_revenue":1615373.4,"nontax_revenue":452846.92,"capital_revenue":0.0,"transfer_revenue":951179.0,"current_expense":1991685.77,"capital_expense":738928.0,"budget_balance":288785.55,"cash_current":674755.7,"cash_previous":385970.15,"population_mid_year":209,"expense_per_capita":13065.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2051000.0,"revenue_adjusted":3047700.0,"revenue_actual":2776046.58,"expense_approved":2051000.0,"expense_adjusted":3088800.0,"expense_actual":2998303.28,"tax_revenue":1610598.71,"nontax_revenue":374924.87,"capital_revenue":0.0,"transfer_revenue":790523.0,"current_expense":2187657.28,"capital_expense":810646.0,"budget_balance":-222256.7,"cash_current":452499.0,"cash_previous":674755.7,"population_mid_year":196,"expense_per_capita":15297.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2000000.0,"revenue_adjusted":2873700.0,"revenue_actual":2815811.31,"expense_approved":2000000.0,"expense_adjusted":2768500.0,"expense_actual":2272660.9,"tax_revenue":1837532.8,"nontax_revenue":488993.55,"capital_revenue":924.0,"transfer_revenue":488360.96,"current_expense":2204660.9,"capital_expense":68000.0,"budget_balance":543150.41,"cash_current":995649.41,"cash_previous":452499.0,"population_mid_year":190,"expense_per_capita":11961.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2189000.0,"revenue_adjusted":2913800.0,"revenue_actual":2765830.07,"expense_approved":2189000.0,"expense_adjusted":3300600.0,"expense_actual":3263794.0,"tax_revenue":1966552.37,"nontax_revenue":324527.7,"capital_revenue":0.0,"transfer_revenue":474750.0,"current_expense":2560649.0,"capital_expense":703145.0,"budget_balance":-497963.93,"cash_current":497685.48,"cash_previous":995649.41,"population_mid_year":189,"expense_per_capita":17268.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2181000.0,"revenue_adjusted":2771800.0,"revenue_actual":2710884.0,"expense_approved":2181000.0,"expense_adjusted":2771800.0,"expense_actual":2596550.52,"tax_revenue":2044030.56,"nontax_revenue":167893.44,"capital_revenue":0.0,"transfer_revenue":498960.0,"current_expense":2590755.52,"capital_expense":5795.0,"budget_balance":114333.48,"cash_current":612018.96,"cash_previous":497685.48,"population_mid_year":186,"expense_per_capita":13959.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2306000.0,"revenue_adjusted":3372400.0,"revenue_actual":3313107.56,"expense_approved":2306000.0,"expense_adjusted":3372400.0,"expense_actual":3151180.3,"tax_revenue":2112441.63,"nontax_revenue":372474.93,"capital_revenue":50.0,"transfer_revenue":828141.0,"current_expense":2584173.3,"capital_expense":567007.0,"budget_balance":161927.26,"cash_current":773946.22,"cash_previous":612018.96,"population_mid_year":178,"expense_per_capita":17703.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2498000.0,"revenue_adjusted":3993400.0,"revenue_actual":3964609.3,"expense_approved":2498000.0,"expense_adjusted":3978700.0,"expense_actual":3798831.55,"tax_revenue":2294252.21,"nontax_revenue":441821.09,"capital_revenue":0.0,"transfer_revenue":1228536.0,"current_expense":3393497.55,"capital_expense":405334.0,"budget_balance":165777.75,"cash_current":939723.97,"cash_previous":773946.22,"population_mid_year":170,"expense_per_capita":22346.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2900000.0,"revenue_adjusted":3702000.0,"revenue_actual":3455564.54,"expense_approved":2900000.0,"expense_adjusted":6905100.0,"expense_actual":6844652.74,"tax_revenue":2447626.03,"nontax_revenue":254115.51,"capital_revenue":0.0,"transfer_revenue":753823.0,"current_expense":6844652.74,"capital_expense":0.0,"budget_balance":-3389088.2,"cash_current":628748.77,"cash_previous":939723.97,"population_mid_year":167,"expense_per_capita":40985.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5938200.0,"revenue_adjusted":7099700.0,"revenue_actual":6826475.98,"expense_approved":2860000.0,"expense_adjusted":4021500.0,"expense_actual":3747648.2,"tax_revenue":2531322.51,"nontax_revenue":486590.93,"capital_revenue":0.0,"transfer_revenue":3808562.54,"current_expense":3416016.2,"capital_expense":331632.0,"budget_balance":3078827.78,"cash_current":629463.55,"cash_previous":628748.77,"population_mid_year":163,"expense_per_capita":22991.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2920000.0,"revenue_adjusted":3872200.0,"revenue_actual":3551890.46,"expense_approved":2920000.0,"expense_adjusted":3670300.0,"expense_actual":3029907.71,"tax_revenue":2391329.04,"nontax_revenue":514600.33,"capital_revenue":0.0,"transfer_revenue":645961.09,"current_expense":2989707.71,"capital_expense":40200.0,"budget_balance":521982.75,"cash_current":1151446.3,"cash_previous":629463.55,"population_mid_year":163,"expense_per_capita":18588.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2502000.0,"revenue_adjusted":3550600.0,"revenue_actual":3518389.85,"expense_approved":2502000.0,"expense_adjusted":4001800.0,"expense_actual":3652770.59,"tax_revenue":2653367.03,"nontax_revenue":437210.02,"capital_revenue":0.0,"transfer_revenue":427812.8,"current_expense":2646984.15,"capital_expense":1005786.44,"budget_balance":-134380.74,"cash_current":1017065.56,"cash_previous":1151446.3,"population_mid_year":157,"expense_per_capita":23266.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2850000.0,"revenue_adjusted":5432000.0,"revenue_actual":5382359.49,"expense_approved":2850000.0,"expense_adjusted":5149000.0,"expense_actual":4727565.99,"tax_revenue":3065396.26,"nontax_revenue":347383.39,"capital_revenue":0.0,"transfer_revenue":1969579.84,"current_expense":3649533.97,"capital_expense":1078032.02,"budget_balance":654793.5,"cash_current":1671859.06,"cash_previous":1017065.56,"population_mid_year":158,"expense_per_capita":29921.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3550000.0,"revenue_adjusted":4784800.0,"revenue_actual":4635029.32,"expense_approved":3550000.0,"expense_adjusted":4824200.0,"expense_actual":4442625.54,"tax_revenue":3397836.07,"nontax_revenue":471417.25,"capital_revenue":0.0,"transfer_revenue":765776.0,"current_expense":3600485.54,"capital_expense":842140.0,"budget_balance":192403.78,"cash_current":1864262.84,"cash_previous":1671859.06,"population_mid_year":162,"expense_per_capita":27423.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3750000.0,"revenue_adjusted":5790200.0,"revenue_actual":5777183.43,"expense_approved":4490100.0,"expense_adjusted":6530300.0,"expense_actual":5906418.68,"tax_revenue":3540701.5,"nontax_revenue":569712.93,"capital_revenue":0.0,"transfer_revenue":1666769.0,"current_expense":4382269.11,"capital_expense":1524149.57,"budget_balance":-129235.25,"cash_current":1735027.59,"cash_previous":1864262.84,"population_mid_year":165,"expense_per_capita":35796.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3788000.0,"revenue_adjusted":5769600.0,"revenue_actual":5967246.84,"expense_approved":3788000.0,"expense_adjusted":5693500.0,"expense_actual":5529434.96,"tax_revenue":3828757.97,"nontax_revenue":516823.88,"capital_revenue":0.0,"transfer_revenue":1621664.99,"current_expense":4378302.86,"capital_expense":1151132.1,"budget_balance":437811.88,"cash_current":2172839.47,"cash_previous":1735027.59,"population_mid_year":172,"expense_per_capita":32147.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}