{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00544604","national_id":"00544604","name":"Němčice","currency_code":"CZK","history_path":"/data/municipal-history/00544604.json"},"series":[{"year":2010,"revenue_approved":3472500.0,"revenue_adjusted":3782750.0,"revenue_actual":3636410.0,"expense_approved":3472500.0,"expense_adjusted":3848210.0,"expense_actual":3843530.0,"tax_revenue":2931950.0,"nontax_revenue":276780.0,"capital_revenue":0.0,"transfer_revenue":427680.0,"current_expense":3585810.0,"capital_expense":257720.0,"budget_balance":-207120.0,"cash_current":374390.0,"cash_previous":481510.0,"population_mid_year":370,"expense_per_capita":10387.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3263700.0,"revenue_adjusted":3399630.0,"revenue_actual":3307351.34,"expense_approved":3263700.0,"expense_adjusted":3664295.0,"expense_actual":3559073.44,"tax_revenue":2841349.16,"nontax_revenue":292676.18,"capital_revenue":0.0,"transfer_revenue":173326.0,"current_expense":3223934.94,"capital_expense":335138.5,"budget_balance":-251722.1,"cash_current":122673.0,"cash_previous":374395.1,"population_mid_year":376,"expense_per_capita":9465.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3205000.0,"revenue_adjusted":3722900.0,"revenue_actual":3735038.19,"expense_approved":3205000.0,"expense_adjusted":3895200.0,"expense_actual":3725839.75,"tax_revenue":2895841.1,"nontax_revenue":247497.09,"capital_revenue":142500.0,"transfer_revenue":449200.0,"current_expense":2941463.95,"capital_expense":784375.8,"budget_balance":9198.44,"cash_current":131871.44,"cash_previous":122673.0,"population_mid_year":364,"expense_per_capita":10235.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3167700.0,"revenue_adjusted":3609153.0,"revenue_actual":3863169.15,"expense_approved":3167700.0,"expense_adjusted":3609153.0,"expense_actual":3493064.0,"tax_revenue":3493997.14,"nontax_revenue":258419.01,"capital_revenue":0.0,"transfer_revenue":110753.0,"current_expense":3356819.74,"capital_expense":136244.26,"budget_balance":370105.15,"cash_current":501976.59,"cash_previous":131871.44,"population_mid_year":361,"expense_per_capita":9676.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3556200.0,"revenue_adjusted":6156420.0,"revenue_actual":6615437.29,"expense_approved":3556200.0,"expense_adjusted":6156420.0,"expense_actual":5782460.34,"tax_revenue":3812397.09,"nontax_revenue":296557.25,"capital_revenue":0.0,"transfer_revenue":2506482.95,"current_expense":2796019.34,"capital_expense":2986441.0,"budget_balance":832976.95,"cash_current":1334953.54,"cash_previous":501976.59,"population_mid_year":367,"expense_per_capita":15756.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3660000.0,"revenue_adjusted":4859454.0,"revenue_actual":5172082.95,"expense_approved":3660000.0,"expense_adjusted":5501654.0,"expense_actual":5055924.14,"tax_revenue":4028164.28,"nontax_revenue":295566.44,"capital_revenue":0.0,"transfer_revenue":848352.23,"current_expense":3404545.37,"capital_expense":1651378.77,"budget_balance":116158.81,"cash_current":1545780.74,"cash_previous":1334953.54,"population_mid_year":359,"expense_per_capita":14083.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3711000.0,"revenue_adjusted":4924543.0,"revenue_actual":5089574.33,"expense_approved":3711000.0,"expense_adjusted":5822043.0,"expense_actual":5387042.09,"tax_revenue":4146284.58,"nontax_revenue":338846.75,"capital_revenue":0.0,"transfer_revenue":604443.0,"current_expense":4450417.24,"capital_expense":936624.85,"budget_balance":-297467.76,"cash_current":1186212.98,"cash_previous":1545780.74,"population_mid_year":363,"expense_per_capita":14840.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5827000.0,"revenue_adjusted":6243713.2,"revenue_actual":6577260.64,"expense_approved":5827000.0,"expense_adjusted":11890713.2,"expense_actual":9612423.65,"tax_revenue":4708536.75,"nontax_revenue":325560.69,"capital_revenue":1299550.0,"transfer_revenue":243613.2,"current_expense":5034597.65,"capital_expense":4577826.0,"budget_balance":-3035163.01,"cash_current":3473436.58,"cash_previous":1186212.98,"population_mid_year":350,"expense_per_capita":27464.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6222500.0,"revenue_adjusted":11848899.21,"revenue_actual":12002240.95,"expense_approved":5831000.0,"expense_adjusted":8758710.0,"expense_actual":7863788.13,"tax_revenue":4879997.68,"nontax_revenue":412945.26,"capital_revenue":1893500.0,"transfer_revenue":4815798.01,"current_expense":4267103.03,"capital_expense":3596685.1,"budget_balance":4138452.82,"cash_current":2256889.4,"cash_previous":3473436.58,"population_mid_year":343,"expense_per_capita":22926.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6367000.0,"revenue_adjusted":10191574.0,"revenue_actual":10200863.4,"expense_approved":7303000.0,"expense_adjusted":12327574.0,"expense_actual":10147933.95,"tax_revenue":5314174.39,"nontax_revenue":327581.73,"capital_revenue":2143103.28,"transfer_revenue":2416004.0,"current_expense":4255317.37,"capital_expense":5892616.58,"budget_balance":52929.45,"cash_current":2309818.85,"cash_previous":2256889.4,"population_mid_year":352,"expense_per_capita":28829.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5703000.0,"revenue_adjusted":7180710.0,"revenue_actual":7201834.65,"expense_approved":6221000.0,"expense_adjusted":9188710.0,"expense_actual":8096475.58,"tax_revenue":5084490.65,"nontax_revenue":573694.0,"capital_revenue":0.0,"transfer_revenue":1543650.0,"current_expense":4861319.4,"capital_expense":3235156.18,"budget_balance":-894640.93,"cash_current":2185177.92,"cash_previous":2309818.85,"population_mid_year":353,"expense_per_capita":22936.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6979000.0,"revenue_adjusted":31713905.66,"revenue_actual":31269976.55,"expense_approved":7079000.0,"expense_adjusted":32332905.66,"expense_actual":32007132.41,"tax_revenue":5643185.96,"nontax_revenue":480160.3,"capital_revenue":2730800.0,"transfer_revenue":22415830.29,"current_expense":12518893.17,"capital_expense":19488239.24,"budget_balance":-737155.86,"cash_current":1191222.06,"cash_previous":2185177.92,"population_mid_year":361,"expense_per_capita":88662.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6055000.0,"revenue_adjusted":21615591.76,"revenue_actual":21620092.05,"expense_approved":5775000.0,"expense_adjusted":29407591.76,"expense_actual":28835219.69,"tax_revenue":7090376.22,"nontax_revenue":507652.14,"capital_revenue":518016.0,"transfer_revenue":13504047.69,"current_expense":7440209.94,"capital_expense":21395009.75,"budget_balance":-7215127.64,"cash_current":1228668.9,"cash_previous":1191222.06,"population_mid_year":366,"expense_per_capita":78784.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6114000.0,"revenue_adjusted":8319990.0,"revenue_actual":8816220.11,"expense_approved":5114000.0,"expense_adjusted":7604990.0,"expense_actual":6568446.64,"tax_revenue":7554918.95,"nontax_revenue":531601.16,"capital_revenue":0.0,"transfer_revenue":729700.0,"current_expense":5854058.21,"capital_expense":714388.43,"budget_balance":2247773.47,"cash_current":2033659.48,"cash_previous":1228668.9,"population_mid_year":369,"expense_per_capita":17800.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7690200.0,"revenue_adjusted":12309078.0,"revenue_actual":12292551.39,"expense_approved":7376200.0,"expense_adjusted":12554176.0,"expense_actual":10934583.72,"tax_revenue":7980194.69,"nontax_revenue":1057908.7,"capital_revenue":0.0,"transfer_revenue":3254448.0,"current_expense":7512354.34,"capital_expense":3422229.38,"budget_balance":1357967.67,"cash_current":2715619.15,"cash_previous":2033659.48,"population_mid_year":373,"expense_per_capita":29315.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8476700.0,"revenue_adjusted":16079500.81,"revenue_actual":16020768.73,"expense_approved":7806700.0,"expense_adjusted":16762500.81,"expense_actual":16598454.71,"tax_revenue":8414893.21,"nontax_revenue":640551.71,"capital_revenue":4563306.0,"transfer_revenue":2402017.81,"current_expense":7236588.59,"capital_expense":9361866.12,"budget_balance":-577685.98,"cash_current":1461925.17,"cash_previous":2715619.15,"population_mid_year":384,"expense_per_capita":43225.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}