{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00544523","national_id":"00544523","name":"Bořenovice","currency_code":"CZK","history_path":"/data/municipal-history/00544523.json"},"series":[{"year":2010,"revenue_approved":15316000.0,"revenue_adjusted":16839000.0,"revenue_actual":16838600.0,"expense_approved":17102000.0,"expense_adjusted":17608000.0,"expense_actual":17608410.0,"tax_revenue":1384120.0,"nontax_revenue":567110.0,"capital_revenue":600000.0,"transfer_revenue":14287370.0,"current_expense":1982490.0,"capital_expense":15625920.0,"budget_balance":-769810.0,"cash_current":625650.0,"cash_previous":262330.0,"population_mid_year":172,"expense_per_capita":102374.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1525000.0,"revenue_adjusted":1937400.0,"revenue_actual":1938682.38,"expense_approved":2036000.0,"expense_adjusted":1991742.0,"expense_actual":1939175.58,"tax_revenue":1380803.19,"nontax_revenue":253638.19,"capital_revenue":18985.0,"transfer_revenue":285256.0,"current_expense":1930175.58,"capital_expense":9000.0,"budget_balance":-493.2,"cash_current":462678.43,"cash_previous":625651.63,"population_mid_year":178,"expense_per_capita":10894.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1383000.0,"revenue_adjusted":4009734.0,"revenue_actual":4008882.32,"expense_approved":1683000.0,"expense_adjusted":9531734.0,"expense_actual":9530390.31,"tax_revenue":1383406.76,"nontax_revenue":368219.86,"capital_revenue":0.0,"transfer_revenue":2257255.7,"current_expense":2033669.23,"capital_expense":7496721.08,"budget_balance":-5521507.99,"cash_current":355877.82,"cash_previous":462678.43,"population_mid_year":180,"expense_per_capita":52946.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7271400.0,"revenue_adjusted":8255000.0,"revenue_actual":8252786.16,"expense_approved":1639400.0,"expense_adjusted":2564000.0,"expense_actual":2464993.24,"tax_revenue":1667065.78,"nontax_revenue":1608779.68,"capital_revenue":499202.4,"transfer_revenue":4477738.3,"current_expense":2464993.24,"capital_expense":0.0,"budget_balance":5787792.92,"cash_current":404003.36,"cash_previous":355877.82,"population_mid_year":171,"expense_per_capita":14415.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1300400.0,"revenue_adjusted":4558897.66,"revenue_actual":4558644.01,"expense_approved":1542400.0,"expense_adjusted":4800897.66,"expense_actual":4433935.26,"tax_revenue":1745515.65,"nontax_revenue":373230.7,"capital_revenue":0.0,"transfer_revenue":2439897.66,"current_expense":2770796.26,"capital_expense":1663139.0,"budget_balance":124708.75,"cash_current":366232.11,"cash_previous":404003.36,"population_mid_year":184,"expense_per_capita":24097.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1339400.0,"revenue_adjusted":3182893.8,"revenue_actual":3181006.77,"expense_approved":1542400.0,"expense_adjusted":3385893.8,"expense_actual":2656743.8,"tax_revenue":1859013.8,"nontax_revenue":749433.97,"capital_revenue":55193.0,"transfer_revenue":517366.0,"current_expense":2568022.8,"capital_expense":88721.0,"budget_balance":524262.97,"cash_current":728015.08,"cash_previous":366232.11,"population_mid_year":184,"expense_per_capita":14438.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2684450.0,"revenue_adjusted":4249332.41,"revenue_actual":4166511.76,"expense_approved":3250450.0,"expense_adjusted":4815332.41,"expense_actual":4486704.48,"tax_revenue":1974536.76,"nontax_revenue":143483.0,"capital_revenue":418000.0,"transfer_revenue":1630492.0,"current_expense":2090184.93,"capital_expense":2396519.55,"budget_balance":-320192.72,"cash_current":245342.36,"cash_previous":728015.08,"population_mid_year":186,"expense_per_capita":24122.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2096800.0,"revenue_adjusted":3989259.75,"revenue_actual":3954825.73,"expense_approved":1934800.0,"expense_adjusted":4455540.79,"expense_actual":4148234.87,"tax_revenue":2374642.01,"nontax_revenue":165342.72,"capital_revenue":10000.0,"transfer_revenue":1404841.0,"current_expense":2273857.85,"capital_expense":1874377.02,"budget_balance":-193409.14,"cash_current":381057.22,"cash_previous":245342.36,"population_mid_year":187,"expense_per_capita":22183.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3580419.0,"revenue_adjusted":4595161.5,"revenue_actual":4523165.81,"expense_approved":3309939.0,"expense_adjusted":4433077.5,"expense_actual":4343559.18,"tax_revenue":2424958.69,"nontax_revenue":508240.12,"capital_revenue":315000.0,"transfer_revenue":1274967.0,"current_expense":3644344.18,"capital_expense":699215.0,"budget_balance":179606.63,"cash_current":411919.85,"cash_previous":381057.22,"population_mid_year":193,"expense_per_capita":22505.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2709200.0,"revenue_adjusted":4950485.67,"revenue_actual":4932140.26,"expense_approved":2583200.0,"expense_adjusted":5899369.53,"expense_actual":5509604.45,"tax_revenue":2737011.63,"nontax_revenue":231734.63,"capital_revenue":26000.0,"transfer_revenue":1937394.0,"current_expense":3256377.98,"capital_expense":2253226.47,"budget_balance":-577464.19,"cash_current":894928.12,"cash_previous":411919.85,"population_mid_year":199,"expense_per_capita":27686.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3893086.0,"revenue_adjusted":7920284.0,"revenue_actual":7518988.82,"expense_approved":3703086.0,"expense_adjusted":7730284.0,"expense_actual":6901113.03,"tax_revenue":2581539.18,"nontax_revenue":205550.64,"capital_revenue":835000.0,"transfer_revenue":3896899.0,"current_expense":3755572.09,"capital_expense":3145540.94,"budget_balance":617875.79,"cash_current":1788706.43,"cash_previous":894928.12,"population_mid_year":201,"expense_per_capita":34333.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2841000.0,"revenue_adjusted":6058565.93,"revenue_actual":5855985.55,"expense_approved":3148000.0,"expense_adjusted":6800774.47,"expense_actual":6362035.46,"tax_revenue":3101103.53,"nontax_revenue":338779.19,"capital_revenue":10000.0,"transfer_revenue":2406102.83,"current_expense":4359984.89,"capital_expense":2002050.57,"budget_balance":-506049.91,"cash_current":1097155.09,"cash_previous":1788706.43,"population_mid_year":203,"expense_per_capita":31340.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3356810.0,"revenue_adjusted":6463238.7,"revenue_actual":6357173.73,"expense_approved":3418000.0,"expense_adjusted":7079723.3,"expense_actual":6913561.8,"tax_revenue":3329945.16,"nontax_revenue":201929.21,"capital_revenue":30000.0,"transfer_revenue":2795299.36,"current_expense":3498602.79,"capital_expense":3414959.01,"budget_balance":-556388.07,"cash_current":758846.58,"cash_previous":1097155.09,"population_mid_year":199,"expense_per_capita":34741.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4378006.0,"revenue_adjusted":5598196.94,"revenue_actual":5410824.94,"expense_approved":4456300.0,"expense_adjusted":6786376.71,"expense_actual":5998630.8,"tax_revenue":3807279.03,"nontax_revenue":697182.78,"capital_revenue":0.0,"transfer_revenue":906363.13,"current_expense":4665987.43,"capital_expense":1332643.37,"budget_balance":-587805.86,"cash_current":319675.17,"cash_previous":758846.58,"population_mid_year":198,"expense_per_capita":30296.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4887795.0,"revenue_adjusted":6042287.12,"revenue_actual":5547785.33,"expense_approved":4647795.0,"expense_adjusted":5758287.12,"expense_actual":5148575.08,"tax_revenue":3871135.8,"nontax_revenue":372890.53,"capital_revenue":239459.0,"transfer_revenue":1064300.0,"current_expense":3713366.31,"capital_expense":1435208.77,"budget_balance":399210.25,"cash_current":446896.29,"cash_previous":319675.17,"population_mid_year":199,"expense_per_capita":25872.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4385685.0,"revenue_adjusted":6121105.11,"revenue_actual":5940832.57,"expense_approved":4097685.0,"expense_adjusted":5832905.11,"expense_actual":5491087.41,"tax_revenue":4055657.99,"nontax_revenue":370270.58,"capital_revenue":0.0,"transfer_revenue":1514904.0,"current_expense":4231155.05,"capital_expense":1259932.36,"budget_balance":449745.16,"cash_current":608499.54,"cash_previous":446896.29,"population_mid_year":202,"expense_per_capita":27183.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}