{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00544507","national_id":"00544507","name":"Všemina","currency_code":"CZK","history_path":"/data/municipal-history/00544507.json"},"series":[{"year":2010,"revenue_approved":9700000.0,"revenue_adjusted":10489930.0,"revenue_actual":10489500.0,"expense_approved":14300000.0,"expense_adjusted":14440600.0,"expense_actual":14421450.0,"tax_revenue":8286150.0,"nontax_revenue":1393820.0,"capital_revenue":11950.0,"transfer_revenue":797580.0,"current_expense":7397430.0,"capital_expense":7024020.0,"budget_balance":-3931950.0,"cash_current":1093460.0,"cash_previous":5625370.0,"population_mid_year":1101,"expense_per_capita":13098.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9977000.0,"revenue_adjusted":10291760.0,"revenue_actual":10291143.56,"expense_approved":9977000.0,"expense_adjusted":10115860.0,"expense_actual":10109896.0,"tax_revenue":8186139.17,"nontax_revenue":1378129.39,"capital_revenue":1520.0,"transfer_revenue":725355.0,"current_expense":8870087.0,"capital_expense":1239809.0,"budget_balance":181247.56,"cash_current":674704.93,"cash_previous":1093457.37,"population_mid_year":1118,"expense_per_capita":9042.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10467608.0,"revenue_adjusted":10680824.0,"revenue_actual":10681348.35,"expense_approved":10467608.0,"expense_adjusted":10245996.0,"expense_actual":10226305.26,"tax_revenue":8229802.42,"nontax_revenue":1525271.93,"capital_revenue":8000.0,"transfer_revenue":918274.0,"current_expense":8693712.26,"capital_expense":1532593.0,"budget_balance":455043.09,"cash_current":958652.62,"cash_previous":674704.93,"population_mid_year":1128,"expense_per_capita":9065.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11709000.0,"revenue_adjusted":13437635.0,"revenue_actual":13586703.34,"expense_approved":11085000.0,"expense_adjusted":10874649.0,"expense_actual":9460787.46,"tax_revenue":10398899.5,"nontax_revenue":2208214.84,"capital_revenue":0.0,"transfer_revenue":979589.0,"current_expense":8261245.63,"capital_expense":1199541.83,"budget_balance":4125915.88,"cash_current":5084568.5,"cash_previous":958652.62,"population_mid_year":1137,"expense_per_capita":8320.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13187500.0,"revenue_adjusted":14447918.0,"revenue_actual":14356753.1,"expense_approved":13187500.0,"expense_adjusted":12597119.7,"expense_actual":12078963.76,"tax_revenue":11499598.87,"nontax_revenue":1191339.2,"capital_revenue":5975.0,"transfer_revenue":1659840.03,"current_expense":7696787.06,"capital_expense":4382176.7,"budget_balance":2277789.34,"cash_current":7367428.34,"cash_previous":5084568.5,"population_mid_year":1140,"expense_per_capita":10595.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14395663.0,"revenue_adjusted":15701630.0,"revenue_actual":15699663.16,"expense_approved":16945900.0,"expense_adjusted":13139594.0,"expense_actual":13108434.03,"tax_revenue":12014537.46,"nontax_revenue":2233624.49,"capital_revenue":0.0,"transfer_revenue":1451501.21,"current_expense":10069434.53,"capital_expense":3038999.5,"budget_balance":2591229.13,"cash_current":9965131.47,"cash_previous":7367428.34,"population_mid_year":1143,"expense_per_capita":11468.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13109400.0,"revenue_adjusted":14813000.0,"revenue_actual":14854452.38,"expense_approved":18755900.0,"expense_adjusted":13543000.0,"expense_actual":13485919.94,"tax_revenue":13149265.24,"nontax_revenue":1189444.14,"capital_revenue":23655.0,"transfer_revenue":492088.0,"current_expense":8880101.2,"capital_expense":4605818.74,"budget_balance":1368532.44,"cash_current":11333663.91,"cash_previous":9965131.47,"population_mid_year":1134,"expense_per_capita":11892.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15261000.0,"revenue_adjusted":15947427.0,"revenue_actual":15953658.55,"expense_approved":23991800.0,"expense_adjusted":15891234.0,"expense_actual":15876057.85,"tax_revenue":14212157.25,"nontax_revenue":1293234.3,"capital_revenue":9740.0,"transfer_revenue":438527.0,"current_expense":7713505.98,"capital_expense":8162551.87,"budget_balance":77600.7,"cash_current":11413316.61,"cash_previous":11333663.91,"population_mid_year":1135,"expense_per_capita":13987.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15520300.0,"revenue_adjusted":17636898.0,"revenue_actual":17631734.19,"expense_approved":24372800.0,"expense_adjusted":11186270.0,"expense_actual":11056464.23,"tax_revenue":15585538.16,"nontax_revenue":1614298.03,"capital_revenue":0.0,"transfer_revenue":431898.0,"current_expense":8636949.12,"capital_expense":2419515.11,"budget_balance":6575269.96,"cash_current":17988586.57,"cash_previous":11413316.61,"population_mid_year":1128,"expense_per_capita":9801.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18161030.0,"revenue_adjusted":21147702.0,"revenue_actual":21125867.94,"expense_approved":31458850.0,"expense_adjusted":16119243.0,"expense_actual":16050654.88,"tax_revenue":16596145.05,"nontax_revenue":1673746.18,"capital_revenue":0.0,"transfer_revenue":2855976.71,"current_expense":10189725.77,"capital_expense":5860929.11,"budget_balance":5075213.06,"cash_current":23063799.63,"cash_previous":17988586.57,"population_mid_year":1130,"expense_per_capita":14204.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20880000.0,"revenue_adjusted":20412194.0,"revenue_actual":20410182.38,"expense_approved":34537380.0,"expense_adjusted":20055514.0,"expense_actual":19833198.54,"tax_revenue":15770246.17,"nontax_revenue":2226505.21,"capital_revenue":0.0,"transfer_revenue":2413431.0,"current_expense":10211992.09,"capital_expense":9621206.45,"budget_balance":576983.84,"cash_current":23840783.47,"cash_previous":23063799.63,"population_mid_year":1132,"expense_per_capita":17520.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16705100.0,"revenue_adjusted":21015775.73,"revenue_actual":20894605.02,"expense_approved":29805030.0,"expense_adjusted":21410245.73,"expense_actual":21242054.9,"tax_revenue":17543776.35,"nontax_revenue":2187261.3,"capital_revenue":0.0,"transfer_revenue":1163567.37,"current_expense":9949609.55,"capital_expense":11292445.35,"budget_balance":-347449.88,"cash_current":23693333.59,"cash_previous":23840783.47,"population_mid_year":1132,"expense_per_capita":18765.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":24320000.0,"revenue_adjusted":27058260.0,"revenue_actual":26988903.09,"expense_approved":34507150.0,"expense_adjusted":25769413.0,"expense_actual":25085677.04,"tax_revenue":20477711.37,"nontax_revenue":3217931.54,"capital_revenue":0.0,"transfer_revenue":3293260.18,"current_expense":18327012.84,"capital_expense":6758664.2,"budget_balance":1903226.05,"cash_current":25396559.64,"cash_previous":23693333.59,"population_mid_year":1150,"expense_per_capita":21813.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23405500.0,"revenue_adjusted":35085064.0,"revenue_actual":35077972.39,"expense_approved":35033500.0,"expense_adjusted":20504437.0,"expense_actual":20406080.04,"tax_revenue":23163925.77,"nontax_revenue":3157608.14,"capital_revenue":0.0,"transfer_revenue":8756438.48,"current_expense":14436531.47,"capital_expense":5969548.57,"budget_balance":14671892.35,"cash_current":40304995.4,"cash_previous":25396559.64,"population_mid_year":1157,"expense_per_capita":17637.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26467587.0,"revenue_adjusted":28961887.0,"revenue_actual":28935670.25,"expense_approved":38500000.0,"expense_adjusted":30217144.0,"expense_actual":29934353.72,"tax_revenue":23693194.75,"nontax_revenue":3645025.5,"capital_revenue":670850.0,"transfer_revenue":926600.0,"current_expense":17156409.87,"capital_expense":12777943.85,"budget_balance":-998683.47,"cash_current":39791787.33,"cash_previous":40304995.4,"population_mid_year":1152,"expense_per_capita":25984.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":32132500.0,"revenue_adjusted":29672672.35,"revenue_actual":29873816.62,"expense_approved":42905050.0,"expense_adjusted":20649222.35,"expense_actual":19952993.18,"tax_revenue":24580742.95,"nontax_revenue":3612358.32,"capital_revenue":28900.0,"transfer_revenue":1651815.35,"current_expense":15402396.28,"capital_expense":4550596.9,"budget_balance":9920823.44,"cash_current":49892807.38,"cash_previous":39791787.33,"population_mid_year":1137,"expense_per_capita":17548.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}