{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00544493","national_id":"00544493","name":"Podkopná Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00544493.json"},"series":[{"year":2010,"revenue_approved":2265500.0,"revenue_adjusted":2265500.0,"revenue_actual":2369610.0,"expense_approved":1615600.0,"expense_adjusted":1615600.0,"expense_actual":1910940.0,"tax_revenue":2174170.0,"nontax_revenue":2240.0,"capital_revenue":0.0,"transfer_revenue":193200.0,"current_expense":1433940.0,"capital_expense":477000.0,"budget_balance":458670.0,"cash_current":815170.0,"cash_previous":356490.0,"population_mid_year":303,"expense_per_capita":6306.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2231000.0,"revenue_adjusted":2231000.0,"revenue_actual":4115605.3,"expense_approved":1681000.0,"expense_adjusted":1681000.0,"expense_actual":1833607.56,"tax_revenue":2196010.02,"nontax_revenue":56786.28,"capital_revenue":600000.0,"transfer_revenue":1262809.0,"current_expense":1608607.56,"capital_expense":225000.0,"budget_balance":2281997.74,"cash_current":1765418.05,"cash_previous":235948.31,"population_mid_year":324,"expense_per_capita":5659.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2231000.0,"revenue_adjusted":2293000.0,"revenue_actual":3127843.96,"expense_approved":1786000.0,"expense_adjusted":1848000.0,"expense_actual":4061707.2,"tax_revenue":2430888.96,"nontax_revenue":139251.0,"capital_revenue":0.0,"transfer_revenue":557704.0,"current_expense":4060707.2,"capital_expense":1000.0,"budget_balance":-933863.24,"cash_current":774410.81,"cash_previous":1740911.05,"population_mid_year":327,"expense_per_capita":12421.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2658000.0,"revenue_adjusted":3576800.0,"revenue_actual":3560393.21,"expense_approved":1758000.0,"expense_adjusted":3505000.0,"expense_actual":3512583.05,"tax_revenue":2888568.26,"nontax_revenue":296149.95,"capital_revenue":118635.0,"transfer_revenue":257040.0,"current_expense":3512583.05,"capital_expense":0.0,"budget_balance":47810.16,"cash_current":197929.91,"cash_previous":130562.89,"population_mid_year":317,"expense_per_capita":11080.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3421200.0,"revenue_adjusted":3761200.0,"revenue_actual":3683289.88,"expense_approved":3118000.0,"expense_adjusted":3332000.0,"expense_actual":3317701.71,"tax_revenue":3120061.99,"nontax_revenue":300370.89,"capital_revenue":25000.0,"transfer_revenue":237857.0,"current_expense":3317701.71,"capital_expense":0.0,"budget_balance":365588.17,"cash_current":463518.08,"cash_previous":197929.91,"population_mid_year":321,"expense_per_capita":10335.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3871200.0,"revenue_adjusted":4012200.0,"revenue_actual":3968332.08,"expense_approved":6231000.0,"expense_adjusted":6199000.0,"expense_actual":6200423.16,"tax_revenue":3224787.96,"nontax_revenue":553344.12,"capital_revenue":0.0,"transfer_revenue":190200.0,"current_expense":6132624.16,"capital_expense":67799.0,"budget_balance":-2232091.08,"cash_current":1214427.0,"cash_previous":463518.08,"population_mid_year":322,"expense_per_capita":19255.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4858500.0,"revenue_adjusted":4972500.0,"revenue_actual":5344634.71,"expense_approved":4006000.0,"expense_adjusted":4343000.0,"expense_actual":2767016.21,"tax_revenue":3689122.71,"nontax_revenue":1494016.0,"capital_revenue":20000.0,"transfer_revenue":141496.0,"current_expense":2615678.21,"capital_expense":151338.0,"budget_balance":2577618.5,"cash_current":3351645.5,"cash_previous":1214427.0,"population_mid_year":324,"expense_per_capita":8540.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4447800.0,"revenue_adjusted":6688800.0,"revenue_actual":6819918.27,"expense_approved":6315000.0,"expense_adjusted":7791000.0,"expense_actual":7226916.55,"tax_revenue":4144819.75,"nontax_revenue":302552.21,"capital_revenue":0.0,"transfer_revenue":2372546.31,"current_expense":2526240.0,"capital_expense":4700676.55,"budget_balance":-406998.28,"cash_current":2504247.22,"cash_previous":3351645.5,"population_mid_year":331,"expense_per_capita":21833.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4944700.0,"revenue_adjusted":5023700.0,"revenue_actual":4999482.35,"expense_approved":4121000.0,"expense_adjusted":4202000.0,"expense_actual":3093526.83,"tax_revenue":4384057.52,"nontax_revenue":287185.83,"capital_revenue":97286.0,"transfer_revenue":230953.0,"current_expense":2702939.83,"capital_expense":390587.0,"budget_balance":1905955.52,"cash_current":3969802.74,"cash_previous":2504247.22,"population_mid_year":334,"expense_per_capita":9262.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5055300.0,"revenue_adjusted":5140300.0,"revenue_actual":5124721.35,"expense_approved":5118000.0,"expense_adjusted":5376000.0,"expense_actual":2913690.11,"tax_revenue":4669021.92,"nontax_revenue":308189.43,"capital_revenue":12210.0,"transfer_revenue":135300.0,"current_expense":2607640.26,"capital_expense":306049.85,"budget_balance":2211031.24,"cash_current":5740433.98,"cash_previous":3969802.74,"population_mid_year":335,"expense_per_capita":8697.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6521100.0,"revenue_adjusted":16041100.0,"revenue_actual":15451539.19,"expense_approved":8003000.0,"expense_adjusted":17788000.0,"expense_actual":16639090.04,"tax_revenue":4454713.22,"nontax_revenue":361303.97,"capital_revenue":0.0,"transfer_revenue":10635522.0,"current_expense":2950861.58,"capital_expense":13688228.46,"budget_balance":-1187550.85,"cash_current":6707493.13,"cash_previous":5740433.98,"population_mid_year":333,"expense_per_capita":49967.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6015200.0,"revenue_adjusted":6370200.0,"revenue_actual":6802676.02,"expense_approved":8407000.0,"expense_adjusted":9498000.0,"expense_actual":5964084.62,"tax_revenue":4906007.89,"nontax_revenue":1185489.06,"capital_revenue":0.0,"transfer_revenue":711179.07,"current_expense":3411440.37,"capital_expense":2552644.25,"budget_balance":838591.4,"cash_current":6909360.53,"cash_previous":6707493.13,"population_mid_year":315,"expense_per_capita":18933.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5656500.0,"revenue_adjusted":5738900.0,"revenue_actual":6637769.66,"expense_approved":6610000.0,"expense_adjusted":7961000.0,"expense_actual":4916061.28,"tax_revenue":5500570.53,"nontax_revenue":902294.34,"capital_revenue":98227.3,"transfer_revenue":136677.49,"current_expense":3919196.39,"capital_expense":996864.89,"budget_balance":1721708.38,"cash_current":5998798.91,"cash_previous":6909370.53,"population_mid_year":316,"expense_per_capita":15557.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7230400.0,"revenue_adjusted":7413900.0,"revenue_actual":7602795.46,"expense_approved":9318000.0,"expense_adjusted":9945000.0,"expense_actual":5406078.12,"tax_revenue":6414361.55,"nontax_revenue":1055298.91,"capital_revenue":16235.0,"transfer_revenue":116900.0,"current_expense":4568465.84,"capital_expense":837612.28,"budget_balance":2196717.34,"cash_current":8205052.25,"cash_previous":5998798.91,"population_mid_year":314,"expense_per_capita":17216.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7755800.0,"revenue_adjusted":7849300.0,"revenue_actual":7651458.76,"expense_approved":8838000.0,"expense_adjusted":9349000.0,"expense_actual":4593087.25,"tax_revenue":6357669.77,"nontax_revenue":1153488.99,"capital_revenue":0.0,"transfer_revenue":140300.0,"current_expense":4434427.25,"capital_expense":158660.0,"budget_balance":3058371.51,"cash_current":11296436.76,"cash_previous":8205052.25,"population_mid_year":319,"expense_per_capita":14398.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8056553.0,"revenue_adjusted":8732672.0,"revenue_actual":8942760.53,"expense_approved":9882000.0,"expense_adjusted":10801000.0,"expense_actual":6675392.6,"tax_revenue":6854993.09,"nontax_revenue":1579175.44,"capital_revenue":44920.0,"transfer_revenue":463672.0,"current_expense":5418416.65,"capital_expense":1256975.95,"budget_balance":2267367.93,"cash_current":13606332.69,"cash_previous":11296436.76,"population_mid_year":327,"expense_per_capita":20414.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}