{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00544213","national_id":"00544213","name":"Horní Libochová","currency_code":"CZK","history_path":"/data/municipal-history/00544213.json"},"series":[{"year":2010,"revenue_approved":1672900.0,"revenue_adjusted":1915800.0,"revenue_actual":1915710.0,"expense_approved":1822900.0,"expense_adjusted":2101400.0,"expense_actual":2093530.0,"tax_revenue":1608820.0,"nontax_revenue":91790.0,"capital_revenue":3640.0,"transfer_revenue":211460.0,"current_expense":1368200.0,"capital_expense":725330.0,"budget_balance":-177820.0,"cash_current":938060.0,"cash_previous":1115880.0,"population_mid_year":200,"expense_per_capita":10467.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1693300.0,"revenue_adjusted":1862179.0,"revenue_actual":1862913.78,"expense_approved":1693300.0,"expense_adjusted":1496879.0,"expense_actual":1497439.51,"tax_revenue":1610843.49,"nontax_revenue":73831.29,"capital_revenue":6060.0,"transfer_revenue":172179.0,"current_expense":1225964.31,"capital_expense":271475.2,"budget_balance":365474.27,"cash_current":1303546.11,"cash_previous":938071.84,"population_mid_year":200,"expense_per_capita":7487.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1681200.0,"revenue_adjusted":3043312.2,"revenue_actual":3045142.94,"expense_approved":1681200.0,"expense_adjusted":2838201.0,"expense_actual":2837774.3,"tax_revenue":1657339.1,"nontax_revenue":33391.64,"capital_revenue":0.0,"transfer_revenue":1354412.2,"current_expense":2837774.3,"capital_expense":0.0,"budget_balance":207368.64,"cash_current":1510914.75,"cash_previous":1303546.11,"population_mid_year":201,"expense_per_capita":14118.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1741800.0,"revenue_adjusted":2308410.0,"revenue_actual":2308662.23,"expense_approved":1841800.0,"expense_adjusted":2491210.0,"expense_actual":2490937.13,"tax_revenue":1955051.65,"nontax_revenue":110000.58,"capital_revenue":0.0,"transfer_revenue":243610.0,"current_expense":2415579.13,"capital_expense":75358.0,"budget_balance":-182274.9,"cash_current":1328639.85,"cash_previous":1510914.75,"population_mid_year":203,"expense_per_capita":12270.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2028800.0,"revenue_adjusted":3704911.0,"revenue_actual":3704477.57,"expense_approved":3328800.0,"expense_adjusted":3716371.0,"expense_actual":3716136.3,"tax_revenue":2099367.68,"nontax_revenue":56173.89,"capital_revenue":261125.0,"transfer_revenue":1287811.0,"current_expense":1278767.8,"capital_expense":2437368.5,"budget_balance":-11658.73,"cash_current":1316981.12,"cash_previous":1328639.85,"population_mid_year":205,"expense_per_capita":18127.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2210500.0,"revenue_adjusted":2669173.0,"revenue_actual":2669174.52,"expense_approved":3193148.0,"expense_adjusted":3283220.0,"expense_actual":3283221.06,"tax_revenue":2183869.52,"nontax_revenue":75517.0,"capital_revenue":22000.0,"transfer_revenue":387788.0,"current_expense":3283221.06,"capital_expense":0.0,"budget_balance":-614046.54,"cash_current":702934.58,"cash_previous":1316981.12,"population_mid_year":201,"expense_per_capita":16334.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2285058.0,"revenue_adjusted":3231970.0,"revenue_actual":3231971.33,"expense_approved":2785058.0,"expense_adjusted":3134986.0,"expense_actual":3134986.0,"tax_revenue":2369069.93,"nontax_revenue":90060.4,"capital_revenue":2000.0,"transfer_revenue":770841.0,"current_expense":1798061.0,"capital_expense":1336925.0,"budget_balance":96985.33,"cash_current":799919.91,"cash_previous":702934.58,"population_mid_year":194,"expense_per_capita":16159.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2462670.0,"revenue_adjusted":2880117.37,"revenue_actual":2880117.6,"expense_approved":2962670.0,"expense_adjusted":1381283.0,"expense_actual":1381282.81,"tax_revenue":2519807.37,"nontax_revenue":69829.23,"capital_revenue":0.0,"transfer_revenue":290481.0,"current_expense":1163459.06,"capital_expense":217823.75,"budget_balance":1498834.79,"cash_current":2298754.7,"cash_previous":799919.91,"population_mid_year":198,"expense_per_capita":6976.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2703004.0,"revenue_adjusted":3345494.19,"revenue_actual":3345494.44,"expense_approved":4053004.0,"expense_adjusted":3815573.0,"expense_actual":3815569.32,"tax_revenue":2780942.91,"nontax_revenue":83482.25,"capital_revenue":265703.28,"transfer_revenue":215366.0,"current_expense":3215103.81,"capital_expense":600465.51,"budget_balance":-470074.88,"cash_current":1828679.82,"cash_previous":2298754.7,"population_mid_year":196,"expense_per_capita":19467.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2940004.0,"revenue_adjusted":4539099.0,"revenue_actual":4391530.48,"expense_approved":3940004.0,"expense_adjusted":4858432.0,"expense_actual":4066679.9,"tax_revenue":3025887.21,"nontax_revenue":227247.27,"capital_revenue":5600.0,"transfer_revenue":1132796.0,"current_expense":4066679.9,"capital_expense":0.0,"budget_balance":324850.58,"cash_current":2153530.4,"cash_previous":1828679.82,"population_mid_year":202,"expense_per_capita":20132.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3057155.0,"revenue_adjusted":7107860.0,"revenue_actual":7033277.01,"expense_approved":4227840.0,"expense_adjusted":6174323.0,"expense_actual":6079729.47,"tax_revenue":2815282.1,"nontax_revenue":105175.46,"capital_revenue":0.0,"transfer_revenue":4112819.45,"current_expense":6079729.47,"capital_expense":0.0,"budget_balance":953547.54,"cash_current":3107077.94,"cash_previous":2153530.4,"population_mid_year":201,"expense_per_capita":30247.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2813155.0,"revenue_adjusted":3794525.0,"revenue_actual":3767358.76,"expense_approved":4089104.0,"expense_adjusted":3365022.0,"expense_actual":3109403.34,"tax_revenue":3116630.88,"nontax_revenue":63411.33,"capital_revenue":0.0,"transfer_revenue":587316.55,"current_expense":2200278.34,"capital_expense":909125.0,"budget_balance":657955.42,"cash_current":3765033.36,"cash_previous":3107077.94,"population_mid_year":195,"expense_per_capita":15945.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3087855.0,"revenue_adjusted":8892327.42,"revenue_actual":8823143.26,"expense_approved":5441004.0,"expense_adjusted":8199504.0,"expense_actual":8116989.6,"tax_revenue":3556535.49,"nontax_revenue":81310.35,"capital_revenue":0.0,"transfer_revenue":5185297.42,"current_expense":7955989.6,"capital_expense":161000.0,"budget_balance":706153.66,"cash_current":4471187.02,"cash_previous":3765033.36,"population_mid_year":190,"expense_per_capita":42721.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3518540.0,"revenue_adjusted":4490095.0,"revenue_actual":4399796.5,"expense_approved":7183334.0,"expense_adjusted":4824435.0,"expense_actual":4003835.94,"tax_revenue":3921894.07,"nontax_revenue":209948.43,"capital_revenue":0.0,"transfer_revenue":267954.0,"current_expense":1087428.8,"capital_expense":2916407.14,"budget_balance":395960.56,"cash_current":4867147.58,"cash_previous":4471187.02,"population_mid_year":194,"expense_per_capita":20638.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4005440.0,"revenue_adjusted":6594116.0,"revenue_actual":6261855.78,"expense_approved":7734834.0,"expense_adjusted":8829713.0,"expense_actual":7138772.37,"tax_revenue":4192585.95,"nontax_revenue":237293.83,"capital_revenue":0.0,"transfer_revenue":1831976.0,"current_expense":5059637.99,"capital_expense":2079134.38,"budget_balance":-876916.59,"cash_current":3990230.99,"cash_previous":4867147.58,"population_mid_year":194,"expense_per_capita":36797.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4300440.0,"revenue_adjusted":7560940.0,"revenue_actual":7009595.34,"expense_approved":5487920.0,"expense_adjusted":6030547.0,"expense_actual":2667691.74,"tax_revenue":4319482.69,"nontax_revenue":243912.65,"capital_revenue":2186900.0,"transfer_revenue":259300.0,"current_expense":2634491.74,"capital_expense":33200.0,"budget_balance":4341903.6,"cash_current":8332134.59,"cash_previous":3990230.99,"population_mid_year":195,"expense_per_capita":13680.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}