{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00544205","national_id":"00544205","name":"Kundratice","currency_code":"CZK","history_path":"/data/municipal-history/00544205.json"},"series":[{"year":2010,"revenue_approved":1535900.0,"revenue_adjusted":1957200.0,"revenue_actual":1956260.0,"expense_approved":1535900.0,"expense_adjusted":1961900.0,"expense_actual":1955890.0,"tax_revenue":1489750.0,"nontax_revenue":255740.0,"capital_revenue":1420.0,"transfer_revenue":209350.0,"current_expense":1880160.0,"capital_expense":75730.0,"budget_balance":370.0,"cash_current":310620.0,"cash_previous":370250.0,"population_mid_year":182,"expense_per_capita":10746.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1573000.0,"revenue_adjusted":2044700.0,"revenue_actual":2043919.26,"expense_approved":1573000.0,"expense_adjusted":2118200.0,"expense_actual":2115617.44,"tax_revenue":1490900.02,"nontax_revenue":379631.24,"capital_revenue":1300.0,"transfer_revenue":172088.0,"current_expense":1942244.44,"capital_expense":173373.0,"budget_balance":-71698.18,"cash_current":238919.5,"cash_previous":310617.68,"population_mid_year":185,"expense_per_capita":11435.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1703100.0,"revenue_adjusted":1875409.0,"revenue_actual":1875408.8,"expense_approved":1312300.0,"expense_adjusted":1521742.0,"expense_actual":1521773.57,"tax_revenue":1545686.95,"nontax_revenue":248548.85,"capital_revenue":3680.0,"transfer_revenue":77493.0,"current_expense":1494453.57,"capital_expense":27320.0,"budget_balance":353635.23,"cash_current":592554.73,"cash_previous":238919.5,"population_mid_year":182,"expense_per_capita":8361.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1997400.0,"revenue_adjusted":2360679.0,"revenue_actual":2323674.68,"expense_approved":1343000.0,"expense_adjusted":1618118.0,"expense_actual":2187503.27,"tax_revenue":1769638.69,"nontax_revenue":338814.99,"capital_revenue":25460.0,"transfer_revenue":189761.0,"current_expense":1259806.07,"capital_expense":927697.2,"budget_balance":136171.41,"cash_current":728726.14,"cash_previous":592554.73,"population_mid_year":183,"expense_per_capita":11953.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1997400.0,"revenue_adjusted":2355003.52,"revenue_actual":2355003.52,"expense_approved":1741000.0,"expense_adjusted":2197796.67,"expense_actual":2197796.67,"tax_revenue":1928650.54,"nontax_revenue":322400.98,"capital_revenue":19595.0,"transfer_revenue":84357.0,"current_expense":1484834.67,"capital_expense":712962.0,"budget_balance":157206.85,"cash_current":885932.99,"cash_previous":728726.14,"population_mid_year":189,"expense_per_capita":11628.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1997400.0,"revenue_adjusted":2409638.2,"revenue_actual":2409638.2,"expense_approved":1939000.0,"expense_adjusted":1044407.06,"expense_actual":1047623.06,"tax_revenue":2115039.75,"nontax_revenue":240198.45,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1047623.06,"capital_expense":0.0,"budget_balance":1362015.14,"cash_current":2247948.13,"cash_previous":885932.99,"population_mid_year":191,"expense_per_capita":5484.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2078600.0,"revenue_adjusted":2660442.09,"revenue_actual":2660442.09,"expense_approved":2078600.0,"expense_adjusted":1898548.31,"expense_actual":1898548.34,"tax_revenue":2182044.58,"nontax_revenue":248892.51,"capital_revenue":0.0,"transfer_revenue":229505.0,"current_expense":1620815.34,"capital_expense":277733.0,"budget_balance":761893.75,"cash_current":3009841.88,"cash_previous":2247948.13,"population_mid_year":190,"expense_per_capita":9992.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2466900.0,"revenue_adjusted":3053809.0,"revenue_actual":3032671.97,"expense_approved":2466900.0,"expense_adjusted":2027290.0,"expense_actual":1994623.28,"tax_revenue":2427377.59,"nontax_revenue":179669.38,"capital_revenue":127610.0,"transfer_revenue":298015.0,"current_expense":1660835.28,"capital_expense":333788.0,"budget_balance":1038048.69,"cash_current":4047890.57,"cash_previous":3009841.88,"population_mid_year":190,"expense_per_capita":10498.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2615700.0,"revenue_adjusted":3069120.0,"revenue_actual":3061203.75,"expense_approved":2615700.0,"expense_adjusted":2372656.0,"expense_actual":2221512.73,"tax_revenue":2623018.25,"nontax_revenue":221566.5,"capital_revenue":2576.0,"transfer_revenue":214043.0,"current_expense":1619143.0,"capital_expense":602369.73,"budget_balance":839691.02,"cash_current":4887581.59,"cash_previous":4047890.57,"population_mid_year":184,"expense_per_capita":12073.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2663000.0,"revenue_adjusted":3895185.0,"revenue_actual":3860499.0,"expense_approved":2663000.0,"expense_adjusted":3037038.0,"expense_actual":2914767.59,"tax_revenue":2762970.5,"nontax_revenue":752091.5,"capital_revenue":97830.0,"transfer_revenue":247607.0,"current_expense":2260608.59,"capital_expense":654159.0,"budget_balance":945731.41,"cash_current":5833313.0,"cash_previous":4887581.59,"population_mid_year":179,"expense_per_capita":16283.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3020000.0,"revenue_adjusted":3964387.0,"revenue_actual":3648382.57,"expense_approved":4496000.0,"expense_adjusted":3194842.0,"expense_actual":2930171.63,"tax_revenue":2695235.07,"nontax_revenue":125990.5,"capital_revenue":377360.0,"transfer_revenue":449797.0,"current_expense":2039918.63,"capital_expense":890253.0,"budget_balance":718210.94,"cash_current":6551523.94,"cash_previous":5833313.0,"population_mid_year":170,"expense_per_capita":17236.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3221800.0,"revenue_adjusted":4342298.51,"revenue_actual":3893563.65,"expense_approved":4661500.0,"expense_adjusted":2996155.0,"expense_actual":2602227.49,"tax_revenue":2802830.26,"nontax_revenue":166314.88,"capital_revenue":697100.0,"transfer_revenue":227318.51,"current_expense":2203541.49,"capital_expense":398686.0,"budget_balance":1291336.16,"cash_current":7842860.1,"cash_previous":6551523.94,"population_mid_year":172,"expense_per_capita":15129.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3034100.0,"revenue_adjusted":3941220.86,"revenue_actual":3783564.77,"expense_approved":4210000.0,"expense_adjusted":4402850.0,"expense_actual":1876248.53,"tax_revenue":3329855.91,"nontax_revenue":126948.0,"capital_revenue":220020.0,"transfer_revenue":106740.86,"current_expense":1864588.53,"capital_expense":11660.0,"budget_balance":1907316.24,"cash_current":9750176.34,"cash_previous":7842860.1,"population_mid_year":176,"expense_per_capita":10660.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3279900.0,"revenue_adjusted":4197416.0,"revenue_actual":3966833.44,"expense_approved":4600000.0,"expense_adjusted":5144416.0,"expense_actual":2688468.65,"tax_revenue":3699485.44,"nontax_revenue":174612.0,"capital_revenue":820.0,"transfer_revenue":91916.0,"current_expense":2209363.65,"capital_expense":479105.0,"budget_balance":1278364.79,"cash_current":11028541.13,"cash_previous":9750176.34,"population_mid_year":175,"expense_per_capita":15362.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4320800.0,"revenue_adjusted":4727026.0,"revenue_actual":4216371.58,"expense_approved":6600000.0,"expense_adjusted":7350156.0,"expense_actual":2590259.59,"tax_revenue":3755972.13,"nontax_revenue":178523.45,"capital_revenue":380.0,"transfer_revenue":281496.0,"current_expense":2415659.59,"capital_expense":174600.0,"budget_balance":1626111.99,"cash_current":12654653.12,"cash_previous":11028541.13,"population_mid_year":184,"expense_per_capita":14077.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4532800.0,"revenue_adjusted":4592020.0,"revenue_actual":4360612.88,"expense_approved":6616000.0,"expense_adjusted":8317040.0,"expense_actual":5891440.93,"tax_revenue":4085561.2,"nontax_revenue":170751.68,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2103887.93,"capital_expense":3787553.0,"budget_balance":-1530828.05,"cash_current":11123825.07,"cash_previous":12654653.12,"population_mid_year":186,"expense_per_capita":31674.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
