{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00544191","national_id":"00544191","name":"Kozlov","currency_code":"CZK","history_path":"/data/municipal-history/00544191.json"},"series":[{"year":2010,"revenue_approved":1599300.0,"revenue_adjusted":1901000.0,"revenue_actual":1900290.0,"expense_approved":1599300.0,"expense_adjusted":1257700.0,"expense_actual":1255200.0,"tax_revenue":1603640.0,"nontax_revenue":59860.0,"capital_revenue":16500.0,"transfer_revenue":220290.0,"current_expense":1228700.0,"capital_expense":26500.0,"budget_balance":645090.0,"cash_current":2835470.0,"cash_previous":2190360.0,"population_mid_year":202,"expense_per_capita":6213.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1692300.0,"revenue_adjusted":1812371.05,"revenue_actual":1812371.05,"expense_approved":1692300.0,"expense_adjusted":4020891.42,"expense_actual":4020851.42,"tax_revenue":1575354.6,"nontax_revenue":64136.45,"capital_revenue":0.0,"transfer_revenue":172880.0,"current_expense":3842420.42,"capital_expense":178431.0,"budget_balance":-2208480.37,"cash_current":626989.25,"cash_previous":2835469.62,"population_mid_year":195,"expense_per_capita":20619.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1645230.0,"revenue_adjusted":3974029.82,"revenue_actual":3974030.32,"expense_approved":1645230.0,"expense_adjusted":1398933.73,"expense_actual":1398829.73,"tax_revenue":1563000.46,"nontax_revenue":55637.86,"capital_revenue":0.0,"transfer_revenue":2355392.0,"current_expense":1242829.73,"capital_expense":156000.0,"budget_balance":2575200.59,"cash_current":3202189.84,"cash_previous":626989.25,"population_mid_year":200,"expense_per_capita":6994.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1608730.0,"revenue_adjusted":2071670.63,"revenue_actual":2071670.63,"expense_approved":1608730.0,"expense_adjusted":1334368.35,"expense_actual":1334368.35,"tax_revenue":1824742.58,"nontax_revenue":51759.05,"capital_revenue":0.0,"transfer_revenue":195169.0,"current_expense":998601.35,"capital_expense":335767.0,"budget_balance":737302.28,"cash_current":3939492.12,"cash_previous":3202189.84,"population_mid_year":204,"expense_per_capita":6541.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1844106.0,"revenue_adjusted":2299368.69,"revenue_actual":2299368.69,"expense_approved":1844106.0,"expense_adjusted":1277662.79,"expense_actual":1277662.79,"tax_revenue":2044169.8,"nontax_revenue":62330.89,"capital_revenue":0.0,"transfer_revenue":192868.0,"current_expense":1277662.79,"capital_expense":0.0,"budget_balance":1021705.9,"cash_current":4961198.02,"cash_previous":3939492.12,"population_mid_year":200,"expense_per_capita":6388.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2005000.0,"revenue_adjusted":2364504.72,"revenue_actual":2364504.72,"expense_approved":2005000.0,"expense_adjusted":1453585.38,"expense_actual":1453585.38,"tax_revenue":2030056.72,"nontax_revenue":59613.0,"capital_revenue":40.0,"transfer_revenue":274795.0,"current_expense":1453585.38,"capital_expense":0.0,"budget_balance":910919.34,"cash_current":5872117.36,"cash_previous":4961198.02,"population_mid_year":191,"expense_per_capita":7610.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2100600.0,"revenue_adjusted":2370158.78,"revenue_actual":2370158.78,"expense_approved":2100600.0,"expense_adjusted":1964494.8,"expense_actual":1964495.8,"tax_revenue":2130141.78,"nontax_revenue":57374.0,"capital_revenue":0.0,"transfer_revenue":182643.0,"current_expense":1132095.8,"capital_expense":832400.0,"budget_balance":405662.98,"cash_current":6277780.34,"cash_previous":5872117.36,"population_mid_year":190,"expense_per_capita":10339.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2191800.0,"revenue_adjusted":2560189.42,"revenue_actual":2553192.95,"expense_approved":2191800.0,"expense_adjusted":2211900.6,"expense_actual":1945103.32,"tax_revenue":2397860.15,"nontax_revenue":79564.0,"capital_revenue":0.0,"transfer_revenue":75768.8,"current_expense":845103.32,"capital_expense":1100000.0,"budget_balance":608089.63,"cash_current":6885869.97,"cash_previous":6277780.34,"population_mid_year":190,"expense_per_capita":10237.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2420586.0,"revenue_adjusted":2800489.48,"revenue_actual":2782652.11,"expense_approved":2420586.0,"expense_adjusted":2437813.0,"expense_actual":1150622.45,"tax_revenue":2579841.61,"nontax_revenue":65466.5,"capital_revenue":0.0,"transfer_revenue":137344.0,"current_expense":1077710.45,"capital_expense":72912.0,"budget_balance":1632029.66,"cash_current":8517899.63,"cash_previous":6885869.97,"population_mid_year":196,"expense_per_capita":5870.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2983100.0,"revenue_adjusted":3181926.0,"revenue_actual":3229250.39,"expense_approved":2983100.0,"expense_adjusted":7317234.0,"expense_actual":6566755.55,"tax_revenue":2889110.39,"nontax_revenue":90487.0,"capital_revenue":0.0,"transfer_revenue":249653.0,"current_expense":1362485.55,"capital_expense":5204270.0,"budget_balance":-3337505.16,"cash_current":5180394.47,"cash_previous":8517899.63,"population_mid_year":192,"expense_per_capita":34201.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3035600.0,"revenue_adjusted":3488385.0,"revenue_actual":3393679.61,"expense_approved":3035600.0,"expense_adjusted":3373071.0,"expense_actual":1770903.26,"tax_revenue":2663211.97,"nontax_revenue":127642.64,"capital_revenue":100612.0,"transfer_revenue":502213.0,"current_expense":1579354.26,"capital_expense":191549.0,"budget_balance":1622776.35,"cash_current":6803170.82,"cash_previous":5180394.47,"population_mid_year":194,"expense_per_capita":9128.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2934300.0,"revenue_adjusted":3151297.0,"revenue_actual":3363015.56,"expense_approved":2934300.0,"expense_adjusted":4999999.0,"expense_actual":3646454.42,"tax_revenue":2928826.18,"nontax_revenue":135137.4,"capital_revenue":34695.0,"transfer_revenue":264356.98,"current_expense":1722376.92,"capital_expense":1924077.5,"budget_balance":-283438.86,"cash_current":6519731.96,"cash_previous":6803170.82,"population_mid_year":192,"expense_per_capita":18991.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3156400.0,"revenue_adjusted":6305175.53,"revenue_actual":6995156.1,"expense_approved":9456400.0,"expense_adjusted":11916833.53,"expense_actual":11465025.77,"tax_revenue":3515647.77,"nontax_revenue":176227.8,"capital_revenue":175307.0,"transfer_revenue":3127973.53,"current_expense":1855161.45,"capital_expense":9609864.32,"budget_balance":-4469869.67,"cash_current":2049862.29,"cash_previous":6519731.96,"population_mid_year":196,"expense_per_capita":58495.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3264550.0,"revenue_adjusted":4094222.5,"revenue_actual":4883760.07,"expense_approved":3264550.0,"expense_adjusted":4094222.5,"expense_actual":2214703.29,"tax_revenue":3865542.48,"nontax_revenue":175459.09,"capital_revenue":0.0,"transfer_revenue":842758.5,"current_expense":1900105.21,"capital_expense":314598.08,"budget_balance":2669056.78,"cash_current":4718919.07,"cash_previous":2049862.29,"population_mid_year":190,"expense_per_capita":11656.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3659000.0,"revenue_adjusted":3968127.5,"revenue_actual":4612524.81,"expense_approved":3659000.0,"expense_adjusted":2567727.5,"expense_actual":2005478.7,"tax_revenue":3978350.05,"nontax_revenue":340367.26,"capital_revenue":0.0,"transfer_revenue":293807.5,"current_expense":1909478.7,"capital_expense":96000.0,"budget_balance":2607046.11,"cash_current":7325965.18,"cash_previous":4718919.07,"population_mid_year":190,"expense_per_capita":10555.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3801250.0,"revenue_adjusted":4015750.0,"revenue_actual":4820794.29,"expense_approved":3801250.0,"expense_adjusted":4015750.0,"expense_actual":3337863.5,"tax_revenue":4345038.29,"nontax_revenue":206536.0,"capital_revenue":0.0,"transfer_revenue":269220.0,"current_expense":2113352.5,"capital_expense":1224511.0,"budget_balance":1482930.79,"cash_current":8808895.97,"cash_previous":7325965.18,"population_mid_year":198,"expense_per_capita":16857.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
