{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00543942","national_id":"00543942","name":"Kaly","currency_code":"CZK","history_path":"/data/municipal-history/00543942.json"},"series":[{"year":2010,"revenue_approved":2084400.0,"revenue_adjusted":2502000.0,"revenue_actual":2469530.0,"expense_approved":1736400.0,"expense_adjusted":2154000.0,"expense_actual":1785150.0,"tax_revenue":1962410.0,"nontax_revenue":183940.0,"capital_revenue":0.0,"transfer_revenue":323180.0,"current_expense":1711130.0,"capital_expense":74020.0,"budget_balance":684380.0,"cash_current":347030.0,"cash_previous":10650.0,"population_mid_year":249,"expense_per_capita":7169.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2206500.0,"revenue_adjusted":3554800.0,"revenue_actual":3299483.49,"expense_approved":1836500.0,"expense_adjusted":3616100.0,"expense_actual":3272042.45,"tax_revenue":1841004.25,"nontax_revenue":215262.24,"capital_revenue":0.0,"transfer_revenue":1243217.0,"current_expense":1769510.45,"capital_expense":1502532.0,"budget_balance":27441.04,"cash_current":4472.66,"cash_previous":347031.62,"population_mid_year":251,"expense_per_capita":13036.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2109700.0,"revenue_adjusted":2599900.0,"revenue_actual":2535296.3,"expense_approved":1969700.0,"expense_adjusted":2956900.0,"expense_actual":2593181.55,"tax_revenue":2007925.13,"nontax_revenue":388561.17,"capital_revenue":55710.0,"transfer_revenue":83100.0,"current_expense":1512857.55,"capital_expense":1080324.0,"budget_balance":-57885.25,"cash_current":303530.41,"cash_previous":4472.66,"population_mid_year":263,"expense_per_capita":9860.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2077000.0,"revenue_adjusted":2879000.0,"revenue_actual":2835201.3,"expense_approved":1580000.0,"expense_adjusted":6960700.0,"expense_actual":5244223.03,"tax_revenue":2479475.01,"nontax_revenue":184192.29,"capital_revenue":630.0,"transfer_revenue":170904.0,"current_expense":1474233.23,"capital_expense":3769989.8,"budget_balance":-2409021.73,"cash_current":944822.68,"cash_previous":303530.41,"population_mid_year":271,"expense_per_capita":19351.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2705000.0,"revenue_adjusted":6480200.0,"revenue_actual":3142071.81,"expense_approved":3145000.0,"expense_adjusted":9725400.0,"expense_actual":8835992.59,"tax_revenue":2646871.35,"nontax_revenue":281800.46,"capital_revenue":0.0,"transfer_revenue":213400.0,"current_expense":1666757.22,"capital_expense":7169235.37,"budget_balance":-5693920.78,"cash_current":1050901.9,"cash_previous":944822.68,"population_mid_year":269,"expense_per_capita":32847.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5917200.0,"revenue_adjusted":6050100.0,"revenue_actual":5894382.25,"expense_approved":1854400.0,"expense_adjusted":1987300.0,"expense_actual":1587820.67,"tax_revenue":2637999.57,"nontax_revenue":235178.68,"capital_revenue":390.0,"transfer_revenue":3020814.0,"current_expense":1565730.67,"capital_expense":22090.0,"budget_balance":4306561.58,"cash_current":1294711.48,"cash_previous":1050901.9,"population_mid_year":269,"expense_per_capita":5902.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2892000.0,"revenue_adjusted":3552000.0,"revenue_actual":3457989.74,"expense_approved":3009000.0,"expense_adjusted":3908700.0,"expense_actual":2271895.45,"tax_revenue":2854131.71,"nontax_revenue":230306.03,"capital_revenue":9200.0,"transfer_revenue":364352.0,"current_expense":1860029.45,"capital_expense":411866.0,"budget_balance":1186094.29,"cash_current":1730053.77,"cash_previous":1294711.48,"population_mid_year":271,"expense_per_capita":8383.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3163500.0,"revenue_adjusted":3730300.0,"revenue_actual":3591841.63,"expense_approved":2426600.0,"expense_adjusted":4709400.0,"expense_actual":2059301.12,"tax_revenue":3244342.34,"nontax_revenue":239358.29,"capital_revenue":0.0,"transfer_revenue":108141.0,"current_expense":1952443.22,"capital_expense":106857.9,"budget_balance":1532540.51,"cash_current":2511842.28,"cash_previous":1730053.77,"population_mid_year":275,"expense_per_capita":7488.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3592800.0,"revenue_adjusted":5076400.0,"revenue_actual":4936463.72,"expense_approved":5353000.0,"expense_adjusted":6836600.0,"expense_actual":5637602.02,"tax_revenue":3572165.6,"nontax_revenue":289306.12,"capital_revenue":0.0,"transfer_revenue":1074992.0,"current_expense":4764206.48,"capital_expense":873395.54,"budget_balance":-701138.3,"cash_current":1059951.98,"cash_previous":2511842.28,"population_mid_year":276,"expense_per_capita":20426.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3923600.0,"revenue_adjusted":4460700.0,"revenue_actual":4425066.91,"expense_approved":4231800.0,"expense_adjusted":4768900.0,"expense_actual":2846973.07,"tax_revenue":3907267.2,"nontax_revenue":269999.71,"capital_revenue":34400.0,"transfer_revenue":213400.0,"current_expense":2476933.07,"capital_expense":370040.0,"budget_balance":1578093.84,"cash_current":1887293.82,"cash_previous":1059951.98,"population_mid_year":280,"expense_per_capita":10167.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4275100.0,"revenue_adjusted":4819600.0,"revenue_actual":4491788.97,"expense_approved":2717300.0,"expense_adjusted":3572300.0,"expense_actual":2456636.44,"tax_revenue":3728784.17,"nontax_revenue":180154.8,"capital_revenue":0.0,"transfer_revenue":582850.0,"current_expense":2100626.3,"capital_expense":356010.14,"budget_balance":2035152.53,"cash_current":3171694.35,"cash_previous":1887293.82,"population_mid_year":286,"expense_per_capita":8589.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4320000.0,"revenue_adjusted":4807600.0,"revenue_actual":4936556.31,"expense_approved":4195000.0,"expense_adjusted":8056000.0,"expense_actual":6584339.01,"tax_revenue":4213286.72,"nontax_revenue":341134.35,"capital_revenue":4360.0,"transfer_revenue":377775.24,"current_expense":2323389.41,"capital_expense":4260949.6,"budget_balance":-1647782.7,"cash_current":2661169.25,"cash_previous":3171694.35,"population_mid_year":291,"expense_per_capita":22626.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4315000.0,"revenue_adjusted":5246900.0,"revenue_actual":5934983.04,"expense_approved":3862000.0,"expense_adjusted":5522500.0,"expense_actual":3816705.34,"tax_revenue":5076229.08,"nontax_revenue":500946.24,"capital_revenue":0.0,"transfer_revenue":357807.72,"current_expense":3005638.12,"capital_expense":811067.22,"budget_balance":2118277.7,"cash_current":4228694.95,"cash_previous":2661169.25,"population_mid_year":309,"expense_per_capita":12351.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5400000.0,"revenue_adjusted":6657300.0,"revenue_actual":7126721.72,"expense_approved":4850000.0,"expense_adjusted":7378900.0,"expense_actual":5062723.34,"tax_revenue":5938432.81,"nontax_revenue":701288.91,"capital_revenue":0.0,"transfer_revenue":487000.0,"current_expense":3299610.67,"capital_expense":1763112.67,"budget_balance":2063998.38,"cash_current":5742141.33,"cash_previous":4228694.95,"population_mid_year":313,"expense_per_capita":16174.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5700000.0,"revenue_adjusted":7826500.0,"revenue_actual":7764402.72,"expense_approved":5150000.0,"expense_adjusted":12268300.0,"expense_actual":10770771.48,"tax_revenue":6097901.64,"nontax_revenue":828435.08,"capital_revenue":0.0,"transfer_revenue":838066.0,"current_expense":3874513.01,"capital_expense":6896258.47,"budget_balance":-3006368.76,"cash_current":2185020.57,"cash_previous":5742141.33,"population_mid_year":314,"expense_per_capita":34301.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5900000.0,"revenue_adjusted":10210400.0,"revenue_actual":10545353.82,"expense_approved":5350000.0,"expense_adjusted":11718800.0,"expense_actual":9543467.56,"tax_revenue":6374360.37,"nontax_revenue":474691.45,"capital_revenue":0.0,"transfer_revenue":3696302.0,"current_expense":3373526.34,"capital_expense":6169941.22,"budget_balance":1001886.26,"cash_current":2636154.83,"cash_previous":2185020.57,"population_mid_year":310,"expense_per_capita":30785.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}