{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00543870","national_id":"00543870","name":"Hamry nad Sázavou","currency_code":"CZK","history_path":"/data/municipal-history/00543870.json"},"series":[{"year":2010,"revenue_approved":13835500.0,"revenue_adjusted":25584600.0,"revenue_actual":26380850.0,"expense_approved":17871500.0,"expense_adjusted":23128600.0,"expense_actual":21710230.0,"tax_revenue":10889730.0,"nontax_revenue":980880.0,"capital_revenue":16450.0,"transfer_revenue":14493790.0,"current_expense":8202830.0,"capital_expense":13507400.0,"budget_balance":4670620.0,"cash_current":1739450.0,"cash_previous":8368700.0,"population_mid_year":1430,"expense_per_capita":15181.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12272200.0,"revenue_adjusted":13292201.0,"revenue_actual":11826919.49,"expense_approved":13136200.0,"expense_adjusted":14156201.0,"expense_actual":11555450.23,"tax_revenue":9716095.16,"nontax_revenue":1176873.13,"capital_revenue":167200.0,"transfer_revenue":766751.2,"current_expense":8805224.83,"capital_expense":2750225.4,"budget_balance":271469.26,"cash_current":1677581.24,"cash_previous":1739447.98,"population_mid_year":1456,"expense_per_capita":7936.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11272100.0,"revenue_adjusted":11575045.0,"revenue_actual":11966117.44,"expense_approved":10936100.0,"expense_adjusted":12779145.0,"expense_actual":10959818.13,"tax_revenue":10699608.78,"nontax_revenue":537907.86,"capital_revenue":7650.0,"transfer_revenue":720950.8,"current_expense":9437246.13,"capital_expense":1522572.0,"budget_balance":1006299.31,"cash_current":2350544.55,"cash_previous":1677581.24,"population_mid_year":1477,"expense_per_capita":7420.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14102200.0,"revenue_adjusted":16553586.0,"revenue_actual":16105713.35,"expense_approved":13920200.0,"expense_adjusted":17674076.0,"expense_actual":13946594.11,"tax_revenue":13359440.51,"nontax_revenue":694364.56,"capital_revenue":288486.4,"transfer_revenue":1763421.88,"current_expense":9620455.11,"capital_expense":4326139.0,"budget_balance":2159119.24,"cash_current":4320772.36,"cash_previous":2350544.55,"population_mid_year":1505,"expense_per_capita":9266.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13837700.0,"revenue_adjusted":16070365.8,"revenue_actual":16526826.19,"expense_approved":23837700.0,"expense_adjusted":27054322.8,"expense_actual":23389141.97,"tax_revenue":14965703.89,"nontax_revenue":773939.76,"capital_revenue":546.74,"transfer_revenue":786635.8,"current_expense":9442871.23,"capital_expense":13946270.74,"budget_balance":-6862315.78,"cash_current":7363300.58,"cash_previous":4320772.36,"population_mid_year":1542,"expense_per_capita":15168.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15478804.0,"revenue_adjusted":28305899.6,"revenue_actual":29737914.77,"expense_approved":15478804.0,"expense_adjusted":23551939.0,"expense_actual":16731448.04,"tax_revenue":16553450.49,"nontax_revenue":895268.71,"capital_revenue":517113.0,"transfer_revenue":11772082.57,"current_expense":9806619.74,"capital_expense":6924828.3,"budget_balance":13006466.73,"cash_current":10464923.31,"cash_previous":7363300.58,"population_mid_year":1541,"expense_per_capita":10857.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16802600.0,"revenue_adjusted":17242288.0,"revenue_actual":18181586.86,"expense_approved":16802600.0,"expense_adjusted":19961401.0,"expense_actual":17347078.58,"tax_revenue":17015820.13,"nontax_revenue":685947.73,"capital_revenue":22050.0,"transfer_revenue":457769.0,"current_expense":10168204.78,"capital_expense":7178873.8,"budget_balance":834508.28,"cash_current":11299431.59,"cash_previous":10464923.31,"population_mid_year":1542,"expense_per_capita":11249.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17144400.0,"revenue_adjusted":18239352.0,"revenue_actual":20081717.3,"expense_approved":17144400.0,"expense_adjusted":18611352.0,"expense_actual":13126438.13,"tax_revenue":18328028.92,"nontax_revenue":792776.38,"capital_revenue":33960.0,"transfer_revenue":926952.0,"current_expense":11101899.73,"capital_expense":2024538.4,"budget_balance":6955279.17,"cash_current":18254710.76,"cash_previous":11299431.59,"population_mid_year":1562,"expense_per_capita":8403.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18247000.0,"revenue_adjusted":18954701.0,"revenue_actual":22066229.09,"expense_approved":18247000.0,"expense_adjusted":19237701.0,"expense_actual":14867231.36,"tax_revenue":20480519.66,"nontax_revenue":923388.43,"capital_revenue":16350.0,"transfer_revenue":645971.0,"current_expense":11537064.36,"capital_expense":3330167.0,"budget_balance":7198997.73,"cash_current":25453708.49,"cash_previous":18254710.76,"population_mid_year":1574,"expense_per_capita":9445.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19319000.0,"revenue_adjusted":19730233.0,"revenue_actual":24384799.32,"expense_approved":19319000.0,"expense_adjusted":21196233.0,"expense_actual":18180176.45,"tax_revenue":22597865.21,"nontax_revenue":897469.11,"capital_revenue":11450.0,"transfer_revenue":878015.0,"current_expense":13057098.31,"capital_expense":5123078.14,"budget_balance":6204622.87,"cash_current":31658331.36,"cash_previous":25453708.49,"population_mid_year":1601,"expense_per_capita":11355.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22699000.0,"revenue_adjusted":22957665.0,"revenue_actual":24851881.73,"expense_approved":22699000.0,"expense_adjusted":25957665.0,"expense_actual":19442004.93,"tax_revenue":21282937.16,"nontax_revenue":696124.57,"capital_revenue":432417.0,"transfer_revenue":2440403.0,"current_expense":14545808.35,"capital_expense":4896196.58,"budget_balance":5409876.8,"cash_current":37068208.16,"cash_previous":31658331.36,"population_mid_year":1613,"expense_per_capita":12053.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17854800.0,"revenue_adjusted":18385929.0,"revenue_actual":26307901.94,"expense_approved":24354800.0,"expense_adjusted":26845929.0,"expense_actual":23252059.35,"tax_revenue":23561804.97,"nontax_revenue":673123.6,"capital_revenue":11500.0,"transfer_revenue":2061473.37,"current_expense":13457134.05,"capital_expense":9794925.3,"budget_balance":3055842.59,"cash_current":40124050.75,"cash_previous":37068208.16,"population_mid_year":1598,"expense_per_capita":14550.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19768200.0,"revenue_adjusted":28756900.54,"revenue_actual":38560421.8,"expense_approved":19768200.0,"expense_adjusted":46282390.54,"expense_actual":40957492.02,"tax_revenue":27831361.96,"nontax_revenue":1605910.99,"capital_revenue":73640.0,"transfer_revenue":9049508.85,"current_expense":14096260.62,"capital_expense":26861231.4,"budget_balance":-2397070.22,"cash_current":37726980.53,"cash_previous":40124050.75,"population_mid_year":1608,"expense_per_capita":25471.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26689200.0,"revenue_adjusted":32538498.0,"revenue_actual":36861509.21,"expense_approved":38681100.0,"expense_adjusted":44768378.0,"expense_actual":37592398.82,"tax_revenue":31034145.48,"nontax_revenue":3079171.73,"capital_revenue":3960.0,"transfer_revenue":2744232.0,"current_expense":21304317.27,"capital_expense":16288081.55,"budget_balance":-730889.61,"cash_current":36996090.92,"cash_previous":37726980.53,"population_mid_year":1612,"expense_per_capita":23320.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28072600.0,"revenue_adjusted":29849286.0,"revenue_actual":41516633.85,"expense_approved":46506800.0,"expense_adjusted":50295305.0,"expense_actual":28633029.45,"tax_revenue":31205747.07,"nontax_revenue":9624881.78,"capital_revenue":0.0,"transfer_revenue":686005.0,"current_expense":20150414.51,"capital_expense":8482614.94,"budget_balance":12883604.4,"cash_current":49879695.32,"cash_previous":36996090.92,"population_mid_year":1589,"expense_per_capita":18019.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26657800.0,"revenue_adjusted":32598338.05,"revenue_actual":37901224.21,"expense_approved":54657800.0,"expense_adjusted":59442291.55,"expense_actual":48616977.85,"tax_revenue":32012586.65,"nontax_revenue":2226529.51,"capital_revenue":486450.0,"transfer_revenue":3175658.05,"current_expense":18099780.06,"capital_expense":30517197.79,"budget_balance":-10715753.64,"cash_current":39163941.68,"cash_previous":49879695.32,"population_mid_year":1567,"expense_per_capita":31025.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}