{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00543781","national_id":"00543781","name":"Záborná","currency_code":"CZK","history_path":"/data/municipal-history/00543781.json"},"series":[{"year":2010,"revenue_approved":1800000.0,"revenue_adjusted":2668000.0,"revenue_actual":2666870.0,"expense_approved":1800000.0,"expense_adjusted":3192100.0,"expense_actual":3192580.0,"tax_revenue":2108880.0,"nontax_revenue":282400.0,"capital_revenue":60220.0,"transfer_revenue":215370.0,"current_expense":1115130.0,"capital_expense":2077450.0,"budget_balance":-525710.0,"cash_current":1868700.0,"cash_previous":2394410.0,"population_mid_year":222,"expense_per_capita":14380.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2100000.0,"revenue_adjusted":3088559.0,"revenue_actual":3088042.75,"expense_approved":2100009.0,"expense_adjusted":2959302.0,"expense_actual":2957306.9,"tax_revenue":1969318.39,"nontax_revenue":84759.36,"capital_revenue":282175.0,"transfer_revenue":751790.0,"current_expense":1517258.9,"capital_expense":1440048.0,"budget_balance":130735.85,"cash_current":1999464.58,"cash_previous":1868728.73,"population_mid_year":232,"expense_per_capita":12747.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2200000.0,"revenue_adjusted":2334946.0,"revenue_actual":2334943.58,"expense_approved":2200000.0,"expense_adjusted":5543907.0,"expense_actual":5543902.14,"tax_revenue":1891032.23,"nontax_revenue":240166.35,"capital_revenue":2600.0,"transfer_revenue":201145.0,"current_expense":5529902.14,"capital_expense":14000.0,"budget_balance":-3208958.56,"cash_current":1790092.02,"cash_previous":1999464.58,"population_mid_year":236,"expense_per_capita":23491.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2250000.0,"revenue_adjusted":4765049.0,"revenue_actual":4765045.59,"expense_approved":1900000.0,"expense_adjusted":1916013.5,"expense_actual":1916011.01,"tax_revenue":2320586.0,"nontax_revenue":154778.59,"capital_revenue":9300.0,"transfer_revenue":2280381.0,"current_expense":1727375.01,"capital_expense":188636.0,"budget_balance":2849034.58,"cash_current":1643177.28,"cash_previous":1790092.02,"population_mid_year":234,"expense_per_capita":8188.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2550000.0,"revenue_adjusted":2960361.71,"revenue_actual":2960361.71,"expense_approved":1818850.0,"expense_adjusted":2065048.82,"expense_actual":2065048.82,"tax_revenue":2508447.34,"nontax_revenue":205685.37,"capital_revenue":30750.0,"transfer_revenue":215479.0,"current_expense":1122566.82,"capital_expense":942482.0,"budget_balance":895312.89,"cash_current":2538490.17,"cash_previous":1643177.28,"population_mid_year":236,"expense_per_capita":8750.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2700000.0,"revenue_adjusted":3112040.88,"revenue_actual":3112040.88,"expense_approved":1860000.0,"expense_adjusted":1370893.31,"expense_actual":1370893.31,"tax_revenue":2640882.25,"nontax_revenue":282535.63,"capital_revenue":20000.0,"transfer_revenue":168623.0,"current_expense":1357849.31,"capital_expense":13044.0,"budget_balance":1741147.57,"cash_current":4279637.74,"cash_previous":2538490.17,"population_mid_year":241,"expense_per_capita":5688.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2900000.0,"revenue_adjusted":3426917.35,"revenue_actual":3426917.35,"expense_approved":2003000.0,"expense_adjusted":1678426.68,"expense_actual":1678426.68,"tax_revenue":2842887.31,"nontax_revenue":393533.04,"capital_revenue":5925.0,"transfer_revenue":184572.0,"current_expense":1646361.68,"capital_expense":32065.0,"budget_balance":1748490.67,"cash_current":6028128.41,"cash_previous":4279637.74,"population_mid_year":247,"expense_per_capita":6795.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3027800.0,"revenue_adjusted":3805532.0,"revenue_actual":3712194.53,"expense_approved":2780310.0,"expense_adjusted":3272998.28,"expense_actual":2362793.74,"tax_revenue":3294584.07,"nontax_revenue":217128.46,"capital_revenue":1650.0,"transfer_revenue":198832.0,"current_expense":1584340.24,"capital_expense":778453.5,"budget_balance":1349400.79,"cash_current":7377529.2,"cash_previous":6028128.41,"population_mid_year":252,"expense_per_capita":9376.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3245900.0,"revenue_adjusted":4653652.0,"revenue_actual":4469766.37,"expense_approved":3049000.0,"expense_adjusted":3704206.0,"expense_actual":2104326.2,"tax_revenue":3603725.62,"nontax_revenue":297915.35,"capital_revenue":4630.4,"transfer_revenue":563495.0,"current_expense":1164103.2,"capital_expense":940223.0,"budget_balance":2365440.17,"cash_current":9742969.37,"cash_previous":7377529.2,"population_mid_year":252,"expense_per_capita":8350.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3927650.0,"revenue_adjusted":4450355.0,"revenue_actual":4399014.77,"expense_approved":3129000.0,"expense_adjusted":3230850.0,"expense_actual":1498782.55,"tax_revenue":3923046.82,"nontax_revenue":209863.95,"capital_revenue":0.0,"transfer_revenue":266104.0,"current_expense":1217248.75,"capital_expense":281533.8,"budget_balance":2900232.22,"cash_current":12643201.59,"cash_previous":9742969.37,"population_mid_year":254,"expense_per_capita":5900.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4045730.0,"revenue_adjusted":4721490.0,"revenue_actual":4565901.99,"expense_approved":4045730.0,"expense_adjusted":4076730.0,"expense_actual":1514202.35,"tax_revenue":3704302.46,"nontax_revenue":259415.53,"capital_revenue":41075.0,"transfer_revenue":561109.0,"current_expense":1434083.85,"capital_expense":80118.5,"budget_balance":3051699.64,"cash_current":15694901.23,"cash_previous":12643201.59,"population_mid_year":256,"expense_per_capita":5914.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4000000.0,"revenue_adjusted":5651886.58,"revenue_actual":5484560.65,"expense_approved":4000000.0,"expense_adjusted":4098000.0,"expense_actual":2646752.49,"tax_revenue":4245472.36,"nontax_revenue":618483.27,"capital_revenue":7475.0,"transfer_revenue":613130.02,"current_expense":1678784.09,"capital_expense":967968.4,"budget_balance":2837808.16,"cash_current":18532709.39,"cash_previous":15694901.23,"population_mid_year":266,"expense_per_capita":9950.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5874000.0,"revenue_adjusted":7048506.34,"revenue_actual":6905821.39,"expense_approved":4730000.0,"expense_adjusted":5010620.0,"expense_actual":2529314.46,"tax_revenue":4988291.9,"nontax_revenue":1281688.15,"capital_revenue":650.0,"transfer_revenue":635191.34,"current_expense":2050275.46,"capital_expense":479039.0,"budget_balance":4376506.93,"cash_current":22909216.32,"cash_previous":18532709.39,"population_mid_year":261,"expense_per_capita":9690.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6885900.0,"revenue_adjusted":7766791.0,"revenue_actual":7621036.99,"expense_approved":6885900.0,"expense_adjusted":7151400.0,"expense_actual":6021241.48,"tax_revenue":5394907.15,"nontax_revenue":1516617.84,"capital_revenue":0.0,"transfer_revenue":709512.0,"current_expense":4629400.08,"capital_expense":1391841.4,"budget_balance":1599795.51,"cash_current":27024968.83,"cash_previous":22909216.32,"population_mid_year":256,"expense_per_capita":23520.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7450000.0,"revenue_adjusted":7814566.0,"revenue_actual":10058268.79,"expense_approved":6850000.0,"expense_adjusted":7087560.0,"expense_actual":2535658.79,"tax_revenue":5625748.72,"nontax_revenue":1639842.07,"capital_revenue":0.0,"transfer_revenue":2792678.0,"current_expense":2084252.76,"capital_expense":451406.03,"budget_balance":7522610.0,"cash_current":32031621.83,"cash_previous":27024968.83,"population_mid_year":253,"expense_per_capita":10022.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7050000.0,"revenue_adjusted":8295020.0,"revenue_actual":7831608.27,"expense_approved":7050000.0,"expense_adjusted":7746500.0,"expense_actual":4153633.12,"tax_revenue":5951105.81,"nontax_revenue":1106202.46,"capital_revenue":0.0,"transfer_revenue":774300.0,"current_expense":2340802.77,"capital_expense":1812830.35,"budget_balance":3677975.15,"cash_current":35709596.98,"cash_previous":32031621.83,"population_mid_year":247,"expense_per_capita":16816.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}