{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00543764","national_id":"00543764","name":"Stáj","currency_code":"CZK","history_path":"/data/municipal-history/00543764.json"},"series":[{"year":2010,"revenue_approved":1830500.0,"revenue_adjusted":2084100.0,"revenue_actual":2083080.0,"expense_approved":1482500.0,"expense_adjusted":1793500.0,"expense_actual":1790930.0,"tax_revenue":1443360.0,"nontax_revenue":297800.0,"capital_revenue":12150.0,"transfer_revenue":329770.0,"current_expense":1476660.0,"capital_expense":314270.0,"budget_balance":292150.0,"cash_current":1250380.0,"cash_previous":985050.0,"population_mid_year":178,"expense_per_capita":10061.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1861000.0,"revenue_adjusted":1983906.0,"revenue_actual":1983230.38,"expense_approved":1794000.0,"expense_adjusted":1747126.0,"expense_actual":1745604.65,"tax_revenue":1505421.13,"nontax_revenue":303683.25,"capital_revenue":2070.0,"transfer_revenue":172056.0,"current_expense":1258004.65,"capital_expense":487600.0,"budget_balance":237625.73,"cash_current":478360.63,"cash_previous":1250383.89,"population_mid_year":172,"expense_per_capita":10148.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1854100.0,"revenue_adjusted":2174000.0,"revenue_actual":2173027.56,"expense_approved":1463300.0,"expense_adjusted":1181000.0,"expense_actual":1178932.74,"tax_revenue":1516011.07,"nontax_revenue":473616.49,"capital_revenue":3870.0,"transfer_revenue":179530.0,"current_expense":590504.74,"capital_expense":588428.0,"budget_balance":994094.82,"cash_current":4534477.53,"cash_previous":3540382.71,"population_mid_year":172,"expense_per_capita":6854.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1902200.0,"revenue_adjusted":2383072.0,"revenue_actual":2382094.24,"expense_approved":2553912.0,"expense_adjusted":2294312.0,"expense_actual":2291006.82,"tax_revenue":1760353.93,"nontax_revenue":432968.31,"capital_revenue":0.0,"transfer_revenue":188772.0,"current_expense":1010530.51,"capital_expense":1280476.31,"budget_balance":91087.42,"cash_current":4625564.95,"cash_previous":4534477.53,"population_mid_year":172,"expense_per_capita":13319.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2216900.0,"revenue_adjusted":2595591.0,"revenue_actual":2594468.2,"expense_approved":1491010.0,"expense_adjusted":1562810.0,"expense_actual":1383342.92,"tax_revenue":1895364.39,"nontax_revenue":515882.81,"capital_revenue":1230.0,"transfer_revenue":181991.0,"current_expense":944667.92,"capital_expense":438675.0,"budget_balance":1211125.28,"cash_current":7136690.23,"cash_previous":4625564.95,"population_mid_year":168,"expense_per_capita":8234.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2503800.0,"revenue_adjusted":2985500.0,"revenue_actual":2984829.36,"expense_approved":4521990.0,"expense_adjusted":4669198.0,"expense_actual":4667113.81,"tax_revenue":2039476.26,"nontax_revenue":665023.1,"capital_revenue":930.0,"transfer_revenue":279400.0,"current_expense":1484356.8,"capital_expense":3182757.01,"budget_balance":-1682284.45,"cash_current":5454405.78,"cash_previous":7136690.23,"population_mid_year":170,"expense_per_capita":27453.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3004700.0,"revenue_adjusted":3439293.0,"revenue_actual":3157956.25,"expense_approved":1893410.0,"expense_adjusted":2173880.0,"expense_actual":1585450.24,"tax_revenue":2195323.11,"nontax_revenue":482400.14,"capital_revenue":242010.0,"transfer_revenue":238223.0,"current_expense":1261153.84,"capital_expense":324296.4,"budget_balance":1572506.01,"cash_current":7039022.31,"cash_previous":5454405.78,"population_mid_year":169,"expense_per_capita":9381.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2939000.0,"revenue_adjusted":3700898.0,"revenue_actual":3557089.95,"expense_approved":1937028.0,"expense_adjusted":2251728.0,"expense_actual":1727522.2,"tax_revenue":2485864.22,"nontax_revenue":634827.73,"capital_revenue":229500.0,"transfer_revenue":206898.0,"current_expense":1611193.2,"capital_expense":116329.0,"budget_balance":1829567.75,"cash_current":8881694.82,"cash_previous":7039022.31,"population_mid_year":171,"expense_per_capita":10102.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3240500.0,"revenue_adjusted":4378907.0,"revenue_actual":4279585.72,"expense_approved":2707800.0,"expense_adjusted":2919012.0,"expense_actual":1656439.53,"tax_revenue":2683614.5,"nontax_revenue":1381204.22,"capital_revenue":2760.0,"transfer_revenue":212007.0,"current_expense":1225205.53,"capital_expense":431234.0,"budget_balance":2623146.19,"cash_current":11516012.93,"cash_previous":8881694.82,"population_mid_year":167,"expense_per_capita":9918.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3966600.0,"revenue_adjusted":4515977.0,"revenue_actual":4297228.49,"expense_approved":3690290.0,"expense_adjusted":4746698.0,"expense_actual":2762845.08,"tax_revenue":2945241.86,"nontax_revenue":799642.63,"capital_revenue":307267.0,"transfer_revenue":245077.0,"current_expense":1432598.17,"capital_expense":1330246.91,"budget_balance":1534383.41,"cash_current":13062604.43,"cash_previous":11516012.93,"population_mid_year":172,"expense_per_capita":16063.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3624100.0,"revenue_adjusted":4499488.0,"revenue_actual":4099102.6,"expense_approved":5085690.0,"expense_adjusted":5149290.0,"expense_actual":3435043.35,"tax_revenue":2848535.56,"nontax_revenue":753379.04,"capital_revenue":300.0,"transfer_revenue":496888.0,"current_expense":1452434.66,"capital_expense":1982608.69,"budget_balance":664059.25,"cash_current":13743564.56,"cash_previous":13062604.43,"population_mid_year":173,"expense_per_capita":19855.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3094400.0,"revenue_adjusted":4711040.94,"revenue_actual":4366442.47,"expense_approved":4697740.0,"expense_adjusted":4909740.0,"expense_actual":2659759.82,"tax_revenue":3053558.34,"nontax_revenue":248143.19,"capital_revenue":445000.0,"transfer_revenue":619740.94,"current_expense":1453448.82,"capital_expense":1206311.0,"budget_balance":1706682.65,"cash_current":15464885.64,"cash_previous":13743564.56,"population_mid_year":175,"expense_per_capita":15198.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3449500.0,"revenue_adjusted":5074319.9,"revenue_actual":4812872.42,"expense_approved":11388780.0,"expense_adjusted":12310680.0,"expense_actual":9073375.28,"tax_revenue":3616141.19,"nontax_revenue":324011.33,"capital_revenue":577200.0,"transfer_revenue":295519.9,"current_expense":1582759.23,"capital_expense":7490616.05,"budget_balance":-4260502.86,"cash_current":11215154.74,"cash_previous":15464885.64,"population_mid_year":184,"expense_per_capita":49311.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4691900.0,"revenue_adjusted":7224150.0,"revenue_actual":7026399.29,"expense_approved":11596840.0,"expense_adjusted":12140726.0,"expense_actual":3865240.15,"tax_revenue":4145486.62,"nontax_revenue":1682962.67,"capital_revenue":695400.0,"transfer_revenue":502550.0,"current_expense":1846382.04,"capital_expense":2018858.11,"budget_balance":3161159.14,"cash_current":14376313.88,"cash_previous":11215154.74,"population_mid_year":189,"expense_per_capita":20451.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5692400.0,"revenue_adjusted":7313512.0,"revenue_actual":6271671.27,"expense_approved":14741900.0,"expense_adjusted":15606050.0,"expense_actual":6881704.88,"tax_revenue":4475959.96,"nontax_revenue":1528504.31,"capital_revenue":10900.0,"transfer_revenue":256307.0,"current_expense":2076907.59,"capital_expense":4804797.29,"budget_balance":-610033.61,"cash_current":13766280.27,"cash_previous":14376313.88,"population_mid_year":190,"expense_per_capita":36219.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6330000.0,"revenue_adjusted":7120000.0,"revenue_actual":5896597.32,"expense_approved":9145174.0,"expense_adjusted":9187674.0,"expense_actual":2863591.46,"tax_revenue":4442819.48,"nontax_revenue":1022217.84,"capital_revenue":26760.0,"transfer_revenue":404800.0,"current_expense":2401735.91,"capital_expense":461855.55,"budget_balance":3033005.86,"cash_current":16799286.13,"cash_previous":13766280.27,"population_mid_year":182,"expense_per_capita":15734.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}