{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00543730","national_id":"00543730","name":"Rantířov","currency_code":"CZK","history_path":"/data/municipal-history/00543730.json"},"series":[{"year":2010,"revenue_approved":4095400.0,"revenue_adjusted":4946700.0,"revenue_actual":4947240.0,"expense_approved":5033600.0,"expense_adjusted":5243400.0,"expense_actual":5235650.0,"tax_revenue":3536060.0,"nontax_revenue":244600.0,"capital_revenue":802210.0,"transfer_revenue":364370.0,"current_expense":3863170.0,"capital_expense":1372480.0,"budget_balance":-288410.0,"cash_current":639050.0,"cash_previous":1274800.0,"population_mid_year":463,"expense_per_capita":11308.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3743951.0,"revenue_adjusted":4107184.0,"revenue_actual":4110399.35,"expense_approved":4090000.0,"expense_adjusted":3815606.0,"expense_actual":3809245.23,"tax_revenue":3520331.66,"nontax_revenue":190574.69,"capital_revenue":0.0,"transfer_revenue":399493.0,"current_expense":3404605.23,"capital_expense":404640.0,"budget_balance":301154.12,"cash_current":587465.5,"cash_previous":639049.44,"population_mid_year":478,"expense_per_capita":7969.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4251900.0,"revenue_adjusted":4570646.0,"revenue_actual":4573922.17,"expense_approved":4364366.0,"expense_adjusted":3761456.6,"expense_actual":3745624.07,"tax_revenue":3611069.15,"nontax_revenue":245330.42,"capital_revenue":0.0,"transfer_revenue":717522.6,"current_expense":3646024.07,"capital_expense":99600.0,"budget_balance":828298.1,"cash_current":945056.52,"cash_previous":587465.5,"population_mid_year":468,"expense_per_capita":8003.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4817292.0,"revenue_adjusted":5621442.58,"revenue_actual":5621724.51,"expense_approved":5262873.0,"expense_adjusted":4743382.58,"expense_actual":4741109.49,"tax_revenue":4492953.55,"nontax_revenue":174301.38,"capital_revenue":45383.0,"transfer_revenue":909086.58,"current_expense":2979777.99,"capital_expense":1761331.5,"budget_balance":880615.02,"cash_current":1400548.97,"cash_previous":945056.52,"population_mid_year":456,"expense_per_capita":10397.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4860513.0,"revenue_adjusted":7862672.0,"revenue_actual":7862731.33,"expense_approved":5790355.0,"expense_adjusted":8276856.0,"expense_actual":8274857.26,"tax_revenue":4928353.94,"nontax_revenue":182534.23,"capital_revenue":0.0,"transfer_revenue":2751843.16,"current_expense":2954847.51,"capital_expense":5320009.75,"budget_balance":-412125.93,"cash_current":550107.7,"cash_previous":1400548.97,"population_mid_year":460,"expense_per_capita":17988.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4654700.0,"revenue_adjusted":7059409.89,"revenue_actual":7059410.75,"expense_approved":4654700.0,"expense_adjusted":5217690.08,"expense_actual":5217691.05,"tax_revenue":5040061.21,"nontax_revenue":390553.24,"capital_revenue":0.0,"transfer_revenue":1628796.3,"current_expense":2683066.5,"capital_expense":2534624.55,"budget_balance":1841719.7,"cash_current":1946964.3,"cash_previous":550107.7,"population_mid_year":456,"expense_per_capita":11442.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4918700.0,"revenue_adjusted":6230978.97,"revenue_actual":6230980.23,"expense_approved":4659700.0,"expense_adjusted":5881593.0,"expense_actual":5881594.23,"tax_revenue":5408335.86,"nontax_revenue":215280.37,"capital_revenue":20100.0,"transfer_revenue":587264.0,"current_expense":2791772.23,"capital_expense":3089822.0,"budget_balance":349386.0,"cash_current":2026282.62,"cash_previous":1946964.3,"population_mid_year":452,"expense_per_capita":13012.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4974700.0,"revenue_adjusted":6319635.22,"revenue_actual":6319634.83,"expense_approved":4974700.0,"expense_adjusted":3596026.8,"expense_actual":3596024.94,"tax_revenue":5690511.73,"nontax_revenue":256122.1,"capital_revenue":50809.0,"transfer_revenue":322192.0,"current_expense":2584585.94,"capital_expense":1011439.0,"budget_balance":2723609.89,"cash_current":4749892.51,"cash_previous":2026282.62,"population_mid_year":459,"expense_per_capita":7834.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5008400.0,"revenue_adjusted":7359978.88,"revenue_actual":7295135.58,"expense_approved":5008400.0,"expense_adjusted":6158390.08,"expense_actual":4276160.89,"tax_revenue":6357862.32,"nontax_revenue":239715.26,"capital_revenue":400.0,"transfer_revenue":697158.0,"current_expense":3487111.89,"capital_expense":789049.0,"budget_balance":3018974.69,"cash_current":7768867.2,"cash_previous":4749892.51,"population_mid_year":463,"expense_per_capita":9235.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5854720.0,"revenue_adjusted":7252444.32,"revenue_actual":7234646.56,"expense_approved":5854720.0,"expense_adjusted":6379054.34,"expense_actual":4354911.33,"tax_revenue":6804015.29,"nontax_revenue":182772.27,"capital_revenue":0.0,"transfer_revenue":247859.0,"current_expense":3143358.23,"capital_expense":1211553.1,"budget_balance":2879735.23,"cash_current":10648602.43,"cash_previous":7768867.2,"population_mid_year":464,"expense_per_capita":9385.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5985120.0,"revenue_adjusted":7617719.44,"revenue_actual":7537587.24,"expense_approved":5985120.0,"expense_adjusted":7099057.34,"expense_actual":4134940.3,"tax_revenue":6457879.83,"nontax_revenue":239219.41,"capital_revenue":0.0,"transfer_revenue":840488.0,"current_expense":3085282.21,"capital_expense":1049658.09,"budget_balance":3402646.94,"cash_current":14051249.37,"cash_previous":10648602.43,"population_mid_year":468,"expense_per_capita":8835.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5901420.0,"revenue_adjusted":11108501.54,"revenue_actual":10853322.57,"expense_approved":5901420.0,"expense_adjusted":8591208.62,"expense_actual":7560174.06,"tax_revenue":7149214.32,"nontax_revenue":177791.21,"capital_revenue":0.0,"transfer_revenue":3526317.04,"current_expense":3440270.49,"capital_expense":4119903.57,"budget_balance":3293148.51,"cash_current":17344397.88,"cash_previous":14051249.37,"population_mid_year":457,"expense_per_capita":16543.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5847500.0,"revenue_adjusted":10069512.46,"revenue_actual":9938969.24,"expense_approved":5847500.0,"expense_adjusted":14723109.9,"expense_actual":13513340.65,"tax_revenue":8059536.62,"nontax_revenue":168468.17,"capital_revenue":0.0,"transfer_revenue":1710964.45,"current_expense":6358977.29,"capital_expense":7154363.36,"budget_balance":-3574371.41,"cash_current":13770026.47,"cash_previous":17344397.88,"population_mid_year":461,"expense_per_capita":29313.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6961000.0,"revenue_adjusted":9732247.44,"revenue_actual":9591604.8,"expense_approved":6961000.0,"expense_adjusted":15881127.08,"expense_actual":13233119.17,"tax_revenue":9120958.17,"nontax_revenue":175244.63,"capital_revenue":0.0,"transfer_revenue":295402.0,"current_expense":3510543.46,"capital_expense":9722575.71,"budget_balance":-3641514.37,"cash_current":10128512.1,"cash_previous":13770026.47,"population_mid_year":461,"expense_per_capita":28705.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7728900.0,"revenue_adjusted":11652464.2,"revenue_actual":11441554.11,"expense_approved":7728900.0,"expense_adjusted":9568842.03,"expense_actual":5509751.64,"tax_revenue":9365140.78,"nontax_revenue":261702.53,"capital_revenue":0.0,"transfer_revenue":1814710.8,"current_expense":3017247.54,"capital_expense":2492504.1,"budget_balance":5931802.47,"cash_current":16060314.57,"cash_previous":10128512.1,"population_mid_year":459,"expense_per_capita":12003.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9501200.0,"revenue_adjusted":47638153.92,"revenue_actual":47277712.63,"expense_approved":9501200.0,"expense_adjusted":54469675.59,"expense_actual":36956181.45,"tax_revenue":9989858.63,"nontax_revenue":244290.08,"capital_revenue":0.0,"transfer_revenue":37043563.92,"current_expense":3995432.51,"capital_expense":32960748.94,"budget_balance":10321531.18,"cash_current":28035820.85,"cash_previous":16060314.57,"population_mid_year":460,"expense_per_capita":80339.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
