{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00543721","national_id":"00543721","name":"Měšín","currency_code":"CZK","history_path":"/data/municipal-history/00543721.json"},"series":[{"year":2010,"revenue_approved":2716800.0,"revenue_adjusted":13343600.0,"revenue_actual":13343320.0,"expense_approved":3651800.0,"expense_adjusted":15610600.0,"expense_actual":15584210.0,"tax_revenue":1712040.0,"nontax_revenue":1819080.0,"capital_revenue":42720.0,"transfer_revenue":9769480.0,"current_expense":11660760.0,"capital_expense":3923450.0,"budget_balance":-2240890.0,"cash_current":1934890.0,"cash_previous":4175780.0,"population_mid_year":200,"expense_per_capita":77921.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2847000.0,"revenue_adjusted":4705099.0,"revenue_actual":4705467.83,"expense_approved":2647700.0,"expense_adjusted":2772136.0,"expense_actual":2780349.05,"tax_revenue":1773319.49,"nontax_revenue":907629.34,"capital_revenue":48120.0,"transfer_revenue":1976399.0,"current_expense":2558634.05,"capital_expense":221715.0,"budget_balance":1925118.78,"cash_current":3860014.83,"cash_previous":1934896.05,"population_mid_year":226,"expense_per_capita":12302.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2980000.0,"revenue_adjusted":3856325.0,"revenue_actual":3855258.0,"expense_approved":2980000.0,"expense_adjusted":2464740.0,"expense_actual":2465390.31,"tax_revenue":1914284.96,"nontax_revenue":1736578.04,"capital_revenue":24770.0,"transfer_revenue":179625.0,"current_expense":2460790.31,"capital_expense":4600.0,"budget_balance":1389867.69,"cash_current":5249882.52,"cash_previous":3860014.83,"population_mid_year":230,"expense_per_capita":10719.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2651000.0,"revenue_adjusted":3126451.0,"revenue_actual":3125945.7,"expense_approved":2651000.0,"expense_adjusted":2521851.0,"expense_actual":2520842.74,"tax_revenue":2328519.57,"nontax_revenue":541975.13,"capital_revenue":0.0,"transfer_revenue":255451.0,"current_expense":2204425.74,"capital_expense":316417.0,"budget_balance":605102.96,"cash_current":5854985.48,"cash_previous":5249882.52,"population_mid_year":239,"expense_per_capita":10547.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2916000.0,"revenue_adjusted":4538266.0,"revenue_actual":4537815.6,"expense_approved":2916000.0,"expense_adjusted":3011614.0,"expense_actual":3011457.13,"tax_revenue":2513014.94,"nontax_revenue":1796034.66,"capital_revenue":0.0,"transfer_revenue":228766.0,"current_expense":2936272.13,"capital_expense":75185.0,"budget_balance":1526358.47,"cash_current":7381343.95,"cash_previous":5854985.48,"population_mid_year":236,"expense_per_capita":12760.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3665400.0,"revenue_adjusted":4453100.0,"revenue_actual":4202933.84,"expense_approved":3665400.0,"expense_adjusted":6091801.0,"expense_actual":4647502.47,"tax_revenue":2813586.95,"nontax_revenue":1092146.89,"capital_revenue":0.0,"transfer_revenue":297200.0,"current_expense":3933202.48,"capital_expense":714299.99,"budget_balance":-444568.63,"cash_current":6938716.98,"cash_previous":7381343.95,"population_mid_year":242,"expense_per_capita":19204.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4031940.0,"revenue_adjusted":4694165.51,"revenue_actual":4299649.67,"expense_approved":5118640.0,"expense_adjusted":5831599.01,"expense_actual":3719302.47,"tax_revenue":2930363.72,"nontax_revenue":948187.95,"capital_revenue":98260.0,"transfer_revenue":322838.0,"current_expense":3234402.47,"capital_expense":484900.0,"budget_balance":580347.2,"cash_current":7520093.18,"cash_previous":6938716.98,"population_mid_year":260,"expense_per_capita":14305.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4162400.0,"revenue_adjusted":5256153.44,"revenue_actual":4884554.63,"expense_approved":4162400.0,"expense_adjusted":5546338.27,"expense_actual":3417639.6,"tax_revenue":3481464.59,"nontax_revenue":1075989.04,"capital_revenue":103700.0,"transfer_revenue":223401.0,"current_expense":3298348.6,"capital_expense":119291.0,"budget_balance":1466915.03,"cash_current":8987008.21,"cash_previous":7520093.18,"population_mid_year":271,"expense_per_capita":12611.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4183900.0,"revenue_adjusted":7215819.7,"revenue_actual":6944932.73,"expense_approved":5682000.0,"expense_adjusted":7758982.4,"expense_actual":5883021.88,"tax_revenue":3866243.99,"nontax_revenue":1415296.04,"capital_revenue":22740.0,"transfer_revenue":1640652.7,"current_expense":4090000.88,"capital_expense":1793021.0,"budget_balance":1061910.85,"cash_current":10048919.06,"cash_previous":8987008.21,"population_mid_year":272,"expense_per_capita":21628.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4059400.0,"revenue_adjusted":9821306.28,"revenue_actual":9761239.22,"expense_approved":7356200.0,"expense_adjusted":12244444.7,"expense_actual":7772172.16,"tax_revenue":4291457.9,"nontax_revenue":5226024.32,"capital_revenue":5967.0,"transfer_revenue":237790.0,"current_expense":5594265.43,"capital_expense":2177906.73,"budget_balance":1989067.06,"cash_current":12037986.12,"cash_previous":10048919.06,"population_mid_year":272,"expense_per_capita":28574.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4650700.0,"revenue_adjusted":8542938.0,"revenue_actual":8311673.04,"expense_approved":7923252.0,"expense_adjusted":10589148.0,"expense_actual":7223549.52,"tax_revenue":3830450.08,"nontax_revenue":3249939.96,"capital_revenue":0.0,"transfer_revenue":1231283.0,"current_expense":5327365.28,"capital_expense":1896184.24,"budget_balance":1088123.52,"cash_current":13127497.32,"cash_previous":12037986.12,"population_mid_year":272,"expense_per_capita":26557.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6136900.0,"revenue_adjusted":10364689.29,"revenue_actual":10103512.1,"expense_approved":7029746.0,"expense_adjusted":8616203.2,"expense_actual":4352946.5,"tax_revenue":4265479.88,"nontax_revenue":1087744.93,"capital_revenue":2824406.0,"transfer_revenue":1925881.29,"current_expense":3322646.2,"capital_expense":1030300.3,"budget_balance":5750565.6,"cash_current":18878062.92,"cash_previous":13127497.32,"population_mid_year":268,"expense_per_capita":16242.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4102300.0,"revenue_adjusted":8686532.98,"revenue_actual":8498874.75,"expense_approved":7802050.0,"expense_adjusted":9611135.0,"expense_actual":6299140.05,"tax_revenue":5092252.14,"nontax_revenue":2985405.63,"capital_revenue":180312.0,"transfer_revenue":240904.98,"current_expense":5246723.96,"capital_expense":1052416.09,"budget_balance":2199734.7,"cash_current":21077797.62,"cash_previous":18878062.92,"population_mid_year":270,"expense_per_capita":23330.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4014600.0,"revenue_adjusted":8797369.0,"revenue_actual":9618538.56,"expense_approved":9833050.0,"expense_adjusted":14551327.0,"expense_actual":9979718.68,"tax_revenue":5725124.87,"nontax_revenue":1156314.69,"capital_revenue":97300.0,"transfer_revenue":2639799.0,"current_expense":5680841.43,"capital_expense":4298877.25,"budget_balance":-361180.12,"cash_current":20716617.5,"cash_previous":21077797.62,"population_mid_year":272,"expense_per_capita":36690.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4406000.0,"revenue_adjusted":10688200.0,"revenue_actual":9801408.23,"expense_approved":10003070.0,"expense_adjusted":18344820.0,"expense_actual":9860499.21,"tax_revenue":5667830.57,"nontax_revenue":1596740.66,"capital_revenue":766800.0,"transfer_revenue":1770037.0,"current_expense":6223835.43,"capital_expense":3636663.78,"budget_balance":-59090.98,"cash_current":20657526.52,"cash_previous":20716617.5,"population_mid_year":270,"expense_per_capita":36520.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4723300.0,"revenue_adjusted":9763741.03,"revenue_actual":9390098.7,"expense_approved":9245000.0,"expense_adjusted":13834500.0,"expense_actual":10254953.84,"tax_revenue":5935731.54,"nontax_revenue":1145026.13,"capital_revenue":41800.0,"transfer_revenue":2267541.03,"current_expense":4707682.65,"capital_expense":5547271.19,"budget_balance":-864855.14,"cash_current":19792671.38,"cash_previous":20657526.52,"population_mid_year":274,"expense_per_capita":37426.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}