{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00543586","national_id":"00543586","name":"Ubušínek","currency_code":"CZK","history_path":"/data/municipal-history/00543586.json"},"series":[{"year":2010,"revenue_approved":1105000.0,"revenue_adjusted":1413700.0,"revenue_actual":1413270.0,"expense_approved":947100.0,"expense_adjusted":822800.0,"expense_actual":822460.0,"tax_revenue":745740.0,"nontax_revenue":418990.0,"capital_revenue":0.0,"transfer_revenue":248540.0,"current_expense":625280.0,"capital_expense":197180.0,"budget_balance":590810.0,"cash_current":439390.0,"cash_previous":52350.0,"population_mid_year":94,"expense_per_capita":8749.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1108000.0,"revenue_adjusted":1156601.52,"revenue_actual":1156601.52,"expense_approved":1108000.0,"expense_adjusted":1051063.88,"expense_actual":1058095.88,"tax_revenue":812557.98,"nontax_revenue":159598.04,"capital_revenue":0.0,"transfer_revenue":184445.5,"current_expense":875917.88,"capital_expense":182178.0,"budget_balance":98505.64,"cash_current":579997.94,"cash_previous":439392.3,"population_mid_year":96,"expense_per_capita":11021.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1100000.0,"revenue_adjusted":1420643.79,"revenue_actual":1420643.79,"expense_approved":942100.0,"expense_adjusted":1192323.27,"expense_actual":1192323.27,"tax_revenue":849973.93,"nontax_revenue":270869.86,"capital_revenue":100000.0,"transfer_revenue":199800.0,"current_expense":1099323.27,"capital_expense":93000.0,"budget_balance":228320.52,"cash_current":1950418.46,"cash_previous":1879997.94,"population_mid_year":98,"expense_per_capita":12166.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1267300.0,"revenue_adjusted":1646031.84,"revenue_actual":1646031.84,"expense_approved":1109400.0,"expense_adjusted":1453244.96,"expense_actual":1453244.96,"tax_revenue":969881.03,"nontax_revenue":468232.81,"capital_revenue":700.0,"transfer_revenue":207218.0,"current_expense":1308848.96,"capital_expense":144396.0,"budget_balance":192786.88,"cash_current":1996403.18,"cash_previous":1950418.46,"population_mid_year":99,"expense_per_capita":14679.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1358950.0,"revenue_adjusted":2027315.17,"revenue_actual":2027315.17,"expense_approved":1319525.0,"expense_adjusted":1695107.22,"expense_actual":1695107.22,"tax_revenue":1017190.61,"nontax_revenue":486729.56,"capital_revenue":0.0,"transfer_revenue":523395.0,"current_expense":1081694.22,"capital_expense":613413.0,"budget_balance":332207.95,"cash_current":2289186.13,"cash_previous":1996403.18,"population_mid_year":99,"expense_per_capita":17122.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1096000.0,"revenue_adjusted":1776389.37,"revenue_actual":1776389.37,"expense_approved":1096000.0,"expense_adjusted":1374228.01,"expense_actual":1374228.01,"tax_revenue":1090751.47,"nontax_revenue":465439.9,"capital_revenue":54478.0,"transfer_revenue":165720.0,"current_expense":1334526.01,"capital_expense":39702.0,"budget_balance":402161.36,"cash_current":2691347.49,"cash_previous":2289186.13,"population_mid_year":97,"expense_per_capita":14167.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1194000.0,"revenue_adjusted":1744719.01,"revenue_actual":1744719.01,"expense_approved":1194000.0,"expense_adjusted":1580539.87,"expense_actual":1580543.45,"tax_revenue":1228922.29,"nontax_revenue":322602.72,"capital_revenue":1212.0,"transfer_revenue":191982.0,"current_expense":1121339.45,"capital_expense":459204.0,"budget_balance":164175.56,"cash_current":2855523.05,"cash_previous":2691347.49,"population_mid_year":98,"expense_per_capita":16127.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1096700.0,"revenue_adjusted":2098963.71,"revenue_actual":2097300.97,"expense_approved":1096700.0,"expense_adjusted":1270365.54,"expense_actual":1266379.41,"tax_revenue":1323532.38,"nontax_revenue":542858.05,"capital_revenue":2000.0,"transfer_revenue":228910.54,"current_expense":1266379.41,"capital_expense":0.0,"budget_balance":830921.56,"cash_current":3686444.61,"cash_previous":2855523.05,"population_mid_year":97,"expense_per_capita":13055.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1149350.0,"revenue_adjusted":2090394.51,"revenue_actual":2084594.8,"expense_approved":1149350.0,"expense_adjusted":1735636.0,"expense_actual":1672802.51,"tax_revenue":1455925.81,"nontax_revenue":401475.45,"capital_revenue":0.0,"transfer_revenue":227193.54,"current_expense":1672802.51,"capital_expense":0.0,"budget_balance":411792.29,"cash_current":4098236.9,"cash_previous":3686444.61,"population_mid_year":95,"expense_per_capita":17608.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1510500.0,"revenue_adjusted":2015952.0,"revenue_actual":1927010.72,"expense_approved":1510500.0,"expense_adjusted":2210882.0,"expense_actual":2019755.45,"tax_revenue":1502632.5,"nontax_revenue":208796.68,"capital_revenue":0.0,"transfer_revenue":215581.54,"current_expense":2019755.45,"capital_expense":0.0,"budget_balance":-92744.73,"cash_current":4005492.17,"cash_previous":4098236.9,"population_mid_year":93,"expense_per_capita":21717.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1538550.0,"revenue_adjusted":2186106.85,"revenue_actual":2181934.81,"expense_approved":1538550.0,"expense_adjusted":1729968.0,"expense_actual":1583578.42,"tax_revenue":1350320.02,"nontax_revenue":375876.25,"capital_revenue":180.0,"transfer_revenue":455558.54,"current_expense":1576078.42,"capital_expense":7500.0,"budget_balance":598356.39,"cash_current":4616884.17,"cash_previous":4005492.17,"population_mid_year":92,"expense_per_capita":17212.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1567100.0,"revenue_adjusted":2363725.59,"revenue_actual":2359368.7,"expense_approved":1567100.0,"expense_adjusted":1793919.0,"expense_actual":1596376.22,"tax_revenue":1446844.08,"nontax_revenue":689713.03,"capital_revenue":0.0,"transfer_revenue":222811.59,"current_expense":1596376.22,"capital_expense":0.0,"budget_balance":762992.48,"cash_current":5379876.65,"cash_previous":4616884.17,"population_mid_year":90,"expense_per_capita":17737.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1746150.0,"revenue_adjusted":2792454.26,"revenue_actual":2718399.33,"expense_approved":1746150.0,"expense_adjusted":2170512.36,"expense_actual":1924840.53,"tax_revenue":1778814.66,"nontax_revenue":630541.41,"capital_revenue":9860.0,"transfer_revenue":299183.26,"current_expense":1924840.53,"capital_expense":0.0,"budget_balance":793558.8,"cash_current":6173435.84,"cash_previous":5379876.65,"population_mid_year":91,"expense_per_capita":21152.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1902650.0,"revenue_adjusted":3838134.01,"revenue_actual":3834375.76,"expense_approved":1902650.0,"expense_adjusted":1947820.57,"expense_actual":1639138.98,"tax_revenue":2002914.66,"nontax_revenue":1689790.53,"capital_revenue":0.0,"transfer_revenue":141670.57,"current_expense":1639138.98,"capital_expense":0.0,"budget_balance":2195236.78,"cash_current":8368672.62,"cash_previous":6173435.84,"population_mid_year":90,"expense_per_capita":18212.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2447300.0,"revenue_adjusted":3490833.0,"revenue_actual":3487298.83,"expense_approved":2447300.0,"expense_adjusted":3050375.0,"expense_actual":2827111.94,"tax_revenue":2211716.13,"nontax_revenue":873759.7,"capital_revenue":0.0,"transfer_revenue":401823.0,"current_expense":2827111.94,"capital_expense":0.0,"budget_balance":660186.89,"cash_current":9028859.51,"cash_previous":8368672.62,"population_mid_year":86,"expense_per_capita":32873.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2925300.0,"revenue_adjusted":3128730.0,"revenue_actual":3065161.29,"expense_approved":2925300.0,"expense_adjusted":3111130.0,"expense_actual":2311375.39,"tax_revenue":2116816.9,"nontax_revenue":713544.39,"capital_revenue":2700.0,"transfer_revenue":232100.0,"current_expense":2289275.39,"capital_expense":22100.0,"budget_balance":753785.9,"cash_current":9782645.41,"cash_previous":9028859.51,"population_mid_year":84,"expense_per_capita":27516.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}