{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542890","national_id":"00542890","name":"Štěchov","currency_code":"CZK","history_path":"/data/municipal-history/00542890.json"},"series":[{"year":2010,"revenue_approved":1282200.0,"revenue_adjusted":1757700.0,"revenue_actual":1695400.0,"expense_approved":2200700.0,"expense_adjusted":2676200.0,"expense_actual":1249280.0,"tax_revenue":1159680.0,"nontax_revenue":212640.0,"capital_revenue":0.0,"transfer_revenue":323080.0,"current_expense":849280.0,"capital_expense":400000.0,"budget_balance":446120.0,"cash_current":1364640.0,"cash_previous":918480.0,"population_mid_year":163,"expense_per_capita":7664.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1347800.0,"revenue_adjusted":1842900.0,"revenue_actual":1541295.29,"expense_approved":2707800.0,"expense_adjusted":3202900.0,"expense_actual":1307333.49,"tax_revenue":1172690.67,"nontax_revenue":62379.62,"capital_revenue":245250.0,"transfer_revenue":60975.0,"current_expense":1234849.49,"capital_expense":72484.0,"budget_balance":233961.8,"cash_current":1598606.51,"cash_previous":1364644.71,"population_mid_year":171,"expense_per_capita":7645.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1411300.0,"revenue_adjusted":1918300.0,"revenue_actual":1873867.41,"expense_approved":3010000.0,"expense_adjusted":3517000.0,"expense_actual":2015757.06,"tax_revenue":1248252.53,"nontax_revenue":145814.88,"capital_revenue":399700.0,"transfer_revenue":80100.0,"current_expense":1290396.06,"capital_expense":725361.0,"budget_balance":-141889.65,"cash_current":1456716.86,"cash_previous":1598606.51,"population_mid_year":167,"expense_per_capita":12070.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1450100.0,"revenue_adjusted":2958800.0,"revenue_actual":2882572.82,"expense_approved":2906800.0,"expense_adjusted":4415500.0,"expense_actual":3697181.56,"tax_revenue":1452779.84,"nontax_revenue":121737.98,"capital_revenue":1219050.0,"transfer_revenue":89005.0,"current_expense":1689997.56,"capital_expense":2007184.0,"budget_balance":-814608.74,"cash_current":642108.12,"cash_previous":1456716.86,"population_mid_year":167,"expense_per_capita":22138.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1388200.0,"revenue_adjusted":2200000.0,"revenue_actual":2114917.83,"expense_approved":1967600.0,"expense_adjusted":2779400.0,"expense_actual":2119173.15,"tax_revenue":1832807.16,"nontax_revenue":117210.67,"capital_revenue":76500.0,"transfer_revenue":88400.0,"current_expense":1358401.77,"capital_expense":760771.38,"budget_balance":-4255.32,"cash_current":637852.8,"cash_previous":642108.12,"population_mid_year":171,"expense_per_capita":12392.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1563100.0,"revenue_adjusted":2169100.0,"revenue_actual":2120254.56,"expense_approved":2083100.0,"expense_adjusted":2689100.0,"expense_actual":1634517.35,"tax_revenue":1907110.9,"nontax_revenue":158743.66,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1155648.91,"capital_expense":478868.44,"budget_balance":485737.21,"cash_current":1123590.01,"cash_previous":637852.8,"population_mid_year":174,"expense_per_capita":9393.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1557700.0,"revenue_adjusted":2440000.0,"revenue_actual":2406505.12,"expense_approved":2207700.0,"expense_adjusted":3090000.0,"expense_actual":1787815.82,"tax_revenue":1881804.43,"nontax_revenue":128088.69,"capital_revenue":39310.0,"transfer_revenue":357302.0,"current_expense":984503.82,"capital_expense":803312.0,"budget_balance":618689.3,"cash_current":1742279.31,"cash_previous":1123590.01,"population_mid_year":181,"expense_per_capita":9877.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1789800.0,"revenue_adjusted":3556300.0,"revenue_actual":3404234.86,"expense_approved":2889800.0,"expense_adjusted":4656300.0,"expense_actual":2527537.99,"tax_revenue":2029807.54,"nontax_revenue":138514.32,"capital_revenue":781200.0,"transfer_revenue":454713.0,"current_expense":2438284.99,"capital_expense":89253.0,"budget_balance":876696.87,"cash_current":2618976.18,"cash_previous":1742279.31,"population_mid_year":177,"expense_per_capita":14279.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1889000.0,"revenue_adjusted":3047300.0,"revenue_actual":3065482.61,"expense_approved":3189000.0,"expense_adjusted":4347400.0,"expense_actual":3197189.11,"tax_revenue":2212926.73,"nontax_revenue":47774.88,"capital_revenue":83395.0,"transfer_revenue":721386.0,"current_expense":3005835.11,"capital_expense":191354.0,"budget_balance":-131706.5,"cash_current":2487269.68,"cash_previous":2618976.18,"population_mid_year":178,"expense_per_capita":17961.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2397400.0,"revenue_adjusted":3701400.0,"revenue_actual":3937681.37,"expense_approved":2397400.0,"expense_adjusted":2504100.0,"expense_actual":1533752.92,"tax_revenue":2333769.04,"nontax_revenue":369607.33,"capital_revenue":1036620.0,"transfer_revenue":197685.0,"current_expense":1336242.92,"capital_expense":197510.0,"budget_balance":2403928.45,"cash_current":4891198.13,"cash_previous":2487269.68,"population_mid_year":181,"expense_per_capita":8473.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2426700.0,"revenue_adjusted":2867400.0,"revenue_actual":3131796.41,"expense_approved":2426700.0,"expense_adjusted":2867400.0,"expense_actual":1806463.07,"tax_revenue":2535373.38,"nontax_revenue":188955.53,"capital_revenue":18020.5,"transfer_revenue":389447.0,"current_expense":1501347.32,"capital_expense":305115.75,"budget_balance":1325333.34,"cash_current":6216531.47,"cash_previous":4891198.13,"population_mid_year":183,"expense_per_capita":9871.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3900000.0,"revenue_adjusted":4457000.0,"revenue_actual":4306987.01,"expense_approved":4163900.0,"expense_adjusted":5668500.0,"expense_actual":5249048.58,"tax_revenue":2688371.48,"nontax_revenue":120470.88,"capital_revenue":152405.0,"transfer_revenue":1345739.65,"current_expense":2678273.78,"capital_expense":2570774.8,"budget_balance":-942061.57,"cash_current":5274469.9,"cash_previous":6216531.47,"population_mid_year":187,"expense_per_capita":28069.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3000000.0,"revenue_adjusted":6550600.0,"revenue_actual":6500235.59,"expense_approved":3000000.0,"expense_adjusted":6657600.0,"expense_actual":6305629.69,"tax_revenue":3043857.06,"nontax_revenue":173772.12,"capital_revenue":11815.0,"transfer_revenue":3270791.41,"current_expense":1607015.51,"capital_expense":4698614.18,"budget_balance":194605.9,"cash_current":5469075.8,"cash_previous":5274469.9,"population_mid_year":183,"expense_per_capita":34456.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3089500.0,"revenue_adjusted":3338500.0,"revenue_actual":3856128.21,"expense_approved":3089500.0,"expense_adjusted":3338500.0,"expense_actual":2164791.57,"tax_revenue":3394333.62,"nontax_revenue":234594.59,"capital_revenue":1700.0,"transfer_revenue":225500.0,"current_expense":1831990.67,"capital_expense":332800.9,"budget_balance":1691336.64,"cash_current":7160412.44,"cash_previous":5469075.8,"population_mid_year":195,"expense_per_capita":11101.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3220000.0,"revenue_adjusted":3765600.0,"revenue_actual":4003448.22,"expense_approved":3220000.0,"expense_adjusted":3765600.0,"expense_actual":3313292.53,"tax_revenue":3661895.3,"nontax_revenue":61252.92,"capital_revenue":0.0,"transfer_revenue":280300.0,"current_expense":2999336.53,"capital_expense":313956.0,"budget_balance":690155.69,"cash_current":7850568.13,"cash_previous":7160412.44,"population_mid_year":196,"expense_per_capita":16904.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3272400.0,"revenue_adjusted":4493500.0,"revenue_actual":5031986.12,"expense_approved":5491400.0,"expense_adjusted":6712500.0,"expense_actual":4257623.61,"tax_revenue":3825819.98,"nontax_revenue":288445.14,"capital_revenue":0.0,"transfer_revenue":917721.0,"current_expense":2463628.39,"capital_expense":1793995.22,"budget_balance":774362.51,"cash_current":8624930.64,"cash_previous":7850568.13,"population_mid_year":198,"expense_per_capita":21503.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}