{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542881","national_id":"00542881","name":"Rozsíčka","currency_code":"CZK","history_path":"/data/municipal-history/00542881.json"},"series":[{"year":2010,"revenue_approved":1400000.0,"revenue_adjusted":1824600.0,"revenue_actual":2005640.0,"expense_approved":1400000.0,"expense_adjusted":1824600.0,"expense_actual":1722110.0,"tax_revenue":1407040.0,"nontax_revenue":109620.0,"capital_revenue":25000.0,"transfer_revenue":463980.0,"current_expense":1306050.0,"capital_expense":416060.0,"budget_balance":283530.0,"cash_current":676400.0,"cash_previous":395300.0,"population_mid_year":160,"expense_per_capita":10763.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1419500.0,"revenue_adjusted":2015700.0,"revenue_actual":2174021.47,"expense_approved":1419500.0,"expense_adjusted":2015700.0,"expense_actual":1715557.48,"tax_revenue":1389454.34,"nontax_revenue":148354.13,"capital_revenue":21540.0,"transfer_revenue":614673.0,"current_expense":1693840.48,"capital_expense":21717.0,"budget_balance":458463.99,"cash_current":1132837.7,"cash_previous":676396.31,"population_mid_year":156,"expense_per_capita":10997.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1506000.0,"revenue_adjusted":2174800.0,"revenue_actual":2013064.2,"expense_approved":2479100.0,"expense_adjusted":3307700.0,"expense_actual":2875742.25,"tax_revenue":1401047.3,"nontax_revenue":77972.9,"capital_revenue":0.0,"transfer_revenue":534044.0,"current_expense":1825185.25,"capital_expense":1050557.0,"budget_balance":-862678.05,"cash_current":777076.49,"cash_previous":1639754.54,"population_mid_year":153,"expense_per_capita":18795.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1581700.0,"revenue_adjusted":1993700.0,"revenue_actual":2098175.69,"expense_approved":1581700.0,"expense_adjusted":2540200.0,"expense_actual":2120842.79,"tax_revenue":1722617.03,"nontax_revenue":107765.66,"capital_revenue":72560.0,"transfer_revenue":195233.0,"current_expense":1486743.36,"capital_expense":634099.43,"budget_balance":-22667.1,"cash_current":754409.39,"cash_previous":777076.49,"population_mid_year":154,"expense_per_capita":13771.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1576600.0,"revenue_adjusted":2483800.0,"revenue_actual":2676531.95,"expense_approved":1743300.0,"expense_adjusted":2828300.0,"expense_actual":2330244.77,"tax_revenue":1783670.97,"nontax_revenue":155374.98,"capital_revenue":0.0,"transfer_revenue":737486.0,"current_expense":1799741.77,"capital_expense":530503.0,"budget_balance":346287.18,"cash_current":1100696.57,"cash_previous":754409.39,"population_mid_year":148,"expense_per_capita":15744.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1607700.0,"revenue_adjusted":2673100.0,"revenue_actual":2896837.89,"expense_approved":2636100.0,"expense_adjusted":4159100.0,"expense_actual":3637413.85,"tax_revenue":1767619.0,"nontax_revenue":177797.55,"capital_revenue":18720.0,"transfer_revenue":932701.34,"current_expense":2324401.75,"capital_expense":1313012.1,"budget_balance":-740575.96,"cash_current":990844.61,"cash_previous":1100696.57,"population_mid_year":141,"expense_per_capita":25797.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1686100.0,"revenue_adjusted":2469500.0,"revenue_actual":2566426.41,"expense_approved":1821200.0,"expense_adjusted":3215700.0,"expense_actual":2567667.66,"tax_revenue":1909986.27,"nontax_revenue":103907.14,"capital_revenue":11420.0,"transfer_revenue":541113.0,"current_expense":2156906.56,"capital_expense":410761.1,"budget_balance":-1241.25,"cash_current":827099.36,"cash_previous":990844.61,"population_mid_year":143,"expense_per_capita":17955.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1702800.0,"revenue_adjusted":2512400.0,"revenue_actual":2728917.18,"expense_approved":1540200.0,"expense_adjusted":2627600.0,"expense_actual":2106936.04,"tax_revenue":2081729.28,"nontax_revenue":123372.9,"capital_revenue":87140.0,"transfer_revenue":436675.0,"current_expense":1551936.04,"capital_expense":555000.0,"budget_balance":621981.14,"cash_current":1286576.5,"cash_previous":827099.36,"population_mid_year":140,"expense_per_capita":15049.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2085700.0,"revenue_adjusted":3415300.0,"revenue_actual":3805998.01,"expense_approved":2058500.0,"expense_adjusted":4638200.0,"expense_actual":3870246.81,"tax_revenue":2253760.37,"nontax_revenue":110298.48,"capital_revenue":98480.0,"transfer_revenue":1343459.16,"current_expense":3487627.81,"capital_expense":382619.0,"budget_balance":-64248.8,"cash_current":1572020.7,"cash_previous":1286576.5,"population_mid_year":144,"expense_per_capita":26876.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2460700.0,"revenue_adjusted":3079300.0,"revenue_actual":3260289.64,"expense_approved":2243200.0,"expense_adjusted":3504400.0,"expense_actual":2336435.93,"tax_revenue":2421386.67,"nontax_revenue":116392.92,"capital_revenue":47120.0,"transfer_revenue":675390.05,"current_expense":2058283.09,"capital_expense":278152.84,"budget_balance":923853.71,"cash_current":2609950.41,"cash_previous":1572020.7,"population_mid_year":143,"expense_per_capita":16338.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2391800.0,"revenue_adjusted":2851200.0,"revenue_actual":3252759.52,"expense_approved":2292100.0,"expense_adjusted":3714400.0,"expense_actual":2649095.1,"tax_revenue":2511072.91,"nontax_revenue":131988.93,"capital_revenue":2280.0,"transfer_revenue":607417.68,"current_expense":2109932.1,"capital_expense":539163.0,"budget_balance":603664.42,"cash_current":2996114.83,"cash_previous":2609950.41,"population_mid_year":141,"expense_per_capita":18787.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2299000.0,"revenue_adjusted":3725000.0,"revenue_actual":4503941.59,"expense_approved":2081500.0,"expense_adjusted":4830600.0,"expense_actual":3673960.4,"tax_revenue":2751851.84,"nontax_revenue":260665.51,"capital_revenue":140320.0,"transfer_revenue":1351104.24,"current_expense":2231821.71,"capital_expense":1442138.69,"budget_balance":829981.19,"cash_current":3608596.02,"cash_previous":2996114.83,"population_mid_year":138,"expense_per_capita":26622.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2991200.0,"revenue_adjusted":4358100.0,"revenue_actual":4344931.42,"expense_approved":2773700.0,"expense_adjusted":6151500.0,"expense_actual":5319255.27,"tax_revenue":3081016.47,"nontax_revenue":144253.51,"capital_revenue":469060.0,"transfer_revenue":650601.44,"current_expense":5300744.87,"capital_expense":18510.4,"budget_balance":-974323.85,"cash_current":2416772.17,"cash_previous":3608596.02,"population_mid_year":139,"expense_per_capita":38268.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2919500.0,"revenue_adjusted":5856800.0,"revenue_actual":6349085.9,"expense_approved":2849100.0,"expense_adjusted":5829000.0,"expense_actual":2854680.18,"tax_revenue":3415570.35,"nontax_revenue":203415.55,"capital_revenue":5700.0,"transfer_revenue":2724400.0,"current_expense":2784840.18,"capital_expense":69840.0,"budget_balance":3494405.72,"cash_current":5794192.89,"cash_previous":2416772.17,"population_mid_year":139,"expense_per_capita":20537.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3315700.0,"revenue_adjusted":3904500.0,"revenue_actual":4437125.03,"expense_approved":3094700.0,"expense_adjusted":4315600.0,"expense_actual":3267161.67,"tax_revenue":3762269.8,"nontax_revenue":203735.23,"capital_revenue":20820.0,"transfer_revenue":450300.0,"current_expense":2141978.27,"capital_expense":1125183.4,"budget_balance":1169963.36,"cash_current":6964156.25,"cash_previous":5794192.89,"population_mid_year":140,"expense_per_capita":23336.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3568000.0,"revenue_adjusted":4033200.0,"revenue_actual":4187879.12,"expense_approved":6258300.0,"expense_adjusted":8607800.0,"expense_actual":6434066.32,"tax_revenue":3432554.06,"nontax_revenue":262774.06,"capital_revenue":2100.0,"transfer_revenue":490451.0,"current_expense":2935928.65,"capital_expense":3498137.67,"budget_balance":-2246187.2,"cash_current":4717969.05,"cash_previous":6964156.25,"population_mid_year":141,"expense_per_capita":45631.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}