{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542458","national_id":"00542458","name":"Heršpice","currency_code":"CZK","history_path":"/data/municipal-history/00542458.json"},"series":[{"year":2010,"revenue_approved":6558400.0,"revenue_adjusted":8749400.0,"revenue_actual":8586850.0,"expense_approved":7740800.0,"expense_adjusted":9744200.0,"expense_actual":8842760.0,"tax_revenue":5870170.0,"nontax_revenue":1337100.0,"capital_revenue":819500.0,"transfer_revenue":560080.0,"current_expense":5645260.0,"capital_expense":3197500.0,"budget_balance":-255910.0,"cash_current":1302600.0,"cash_previous":2242230.0,"population_mid_year":699,"expense_per_capita":12650.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7595800.0,"revenue_adjusted":8748600.0,"revenue_actual":8125329.91,"expense_approved":9883400.0,"expense_adjusted":10858400.0,"expense_actual":9192048.69,"tax_revenue":6037426.67,"nontax_revenue":1360552.24,"capital_revenue":385200.0,"transfer_revenue":342151.0,"current_expense":6178675.69,"capital_expense":3013373.0,"budget_balance":-1066718.78,"cash_current":1510085.06,"cash_previous":1302603.84,"population_mid_year":718,"expense_per_capita":12802.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6950000.0,"revenue_adjusted":9170100.0,"revenue_actual":9022421.16,"expense_approved":7365700.0,"expense_adjusted":9468300.0,"expense_actual":8887291.05,"tax_revenue":6369960.77,"nontax_revenue":1389937.59,"capital_revenue":52300.0,"transfer_revenue":1210222.8,"current_expense":6307321.15,"capital_expense":2579969.9,"budget_balance":135130.11,"cash_current":680539.17,"cash_previous":1510085.06,"population_mid_year":750,"expense_per_capita":11849.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7439500.0,"revenue_adjusted":10108600.0,"revenue_actual":9898549.62,"expense_approved":6457700.0,"expense_adjusted":9016900.0,"expense_actual":7048418.38,"tax_revenue":7734799.07,"nontax_revenue":1580973.55,"capital_revenue":144200.0,"transfer_revenue":438577.0,"current_expense":6078470.38,"capital_expense":969948.0,"budget_balance":2850131.24,"cash_current":2574443.59,"cash_previous":680539.17,"population_mid_year":764,"expense_per_capita":9225.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8953600.0,"revenue_adjusted":10522100.0,"revenue_actual":10403934.6,"expense_approved":7971800.0,"expense_adjusted":11712500.0,"expense_actual":9733668.16,"tax_revenue":8209829.82,"nontax_revenue":1667434.58,"capital_revenue":0.0,"transfer_revenue":526670.2,"current_expense":5967924.16,"capital_expense":3765744.0,"budget_balance":670266.44,"cash_current":2300040.23,"cash_previous":2574443.59,"population_mid_year":773,"expense_per_capita":12592.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8605000.0,"revenue_adjusted":13310000.0,"revenue_actual":13194609.13,"expense_approved":26877100.0,"expense_adjusted":31819400.0,"expense_actual":31741028.37,"tax_revenue":8782227.38,"nontax_revenue":1601380.86,"capital_revenue":0.0,"transfer_revenue":2811000.89,"current_expense":8240376.15,"capital_expense":23500652.22,"budget_balance":-18546419.24,"cash_current":1385293.99,"cash_previous":2300040.23,"population_mid_year":811,"expense_per_capita":39138.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9226500.0,"revenue_adjusted":13951000.0,"revenue_actual":13738441.16,"expense_approved":9097300.0,"expense_adjusted":13821800.0,"expense_actual":13224831.8,"tax_revenue":9669408.82,"nontax_revenue":1565732.34,"capital_revenue":115000.0,"transfer_revenue":2388300.0,"current_expense":8146943.44,"capital_expense":5077888.36,"budget_balance":513609.36,"cash_current":1732654.86,"cash_previous":1385293.99,"population_mid_year":836,"expense_per_capita":15819.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11478300.0,"revenue_adjusted":13648700.0,"revenue_actual":13523053.22,"expense_approved":9928100.0,"expense_adjusted":12098500.0,"expense_actual":9218117.99,"tax_revenue":11384110.23,"nontax_revenue":943156.39,"capital_revenue":0.0,"transfer_revenue":1195786.6,"current_expense":7126169.62,"capital_expense":2091948.37,"budget_balance":4304935.23,"cash_current":4517381.32,"cash_previous":1732654.86,"population_mid_year":832,"expense_per_capita":11079.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11495200.0,"revenue_adjusted":14602200.0,"revenue_actual":14258336.57,"expense_approved":9945000.0,"expense_adjusted":13052000.0,"expense_actual":9402199.61,"tax_revenue":13192086.07,"nontax_revenue":569761.9,"capital_revenue":0.0,"transfer_revenue":496488.6,"current_expense":8968134.61,"capital_expense":434065.0,"budget_balance":4856136.96,"cash_current":7884724.24,"cash_previous":4517381.32,"population_mid_year":836,"expense_per_capita":11246.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13675100.0,"revenue_adjusted":16487600.0,"revenue_actual":16374448.13,"expense_approved":12601000.0,"expense_adjusted":15413500.0,"expense_actual":12324209.23,"tax_revenue":14574270.09,"nontax_revenue":611624.04,"capital_revenue":0.0,"transfer_revenue":1188554.0,"current_expense":11630148.23,"capital_expense":694061.0,"budget_balance":4050238.9,"cash_current":10341392.06,"cash_previous":7884724.24,"population_mid_year":855,"expense_per_capita":14414.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14740000.0,"revenue_adjusted":20004500.0,"revenue_actual":19165627.58,"expense_approved":15178500.0,"expense_adjusted":21035700.0,"expense_actual":18138685.63,"tax_revenue":13583553.0,"nontax_revenue":721024.58,"capital_revenue":149000.0,"transfer_revenue":4712050.0,"current_expense":9753983.57,"capital_expense":8384702.06,"budget_balance":1026941.95,"cash_current":9947342.01,"cash_previous":10341392.06,"population_mid_year":865,"expense_per_capita":20969.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13365000.0,"revenue_adjusted":19059800.0,"revenue_actual":18102981.99,"expense_approved":16818000.0,"expense_adjusted":23933800.0,"expense_actual":17661235.62,"tax_revenue":15200746.29,"nontax_revenue":617243.16,"capital_revenue":1292324.0,"transfer_revenue":992668.54,"current_expense":14808526.41,"capital_expense":2852709.21,"budget_balance":441746.37,"cash_current":10389088.38,"cash_previous":9947342.01,"population_mid_year":857,"expense_per_capita":20608.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16273800.0,"revenue_adjusted":20448500.0,"revenue_actual":19868802.72,"expense_approved":23873900.0,"expense_adjusted":28048600.0,"expense_actual":22978315.59,"tax_revenue":17742352.49,"nontax_revenue":908616.89,"capital_revenue":828313.8,"transfer_revenue":389519.54,"current_expense":12950095.29,"capital_expense":10028220.3,"budget_balance":-3109512.87,"cash_current":7279575.51,"cash_previous":10389088.38,"population_mid_year":909,"expense_per_capita":25278.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17703800.0,"revenue_adjusted":23191000.0,"revenue_actual":22489571.53,"expense_approved":20982000.0,"expense_adjusted":26469200.0,"expense_actual":17742969.6,"tax_revenue":20315673.08,"nontax_revenue":1024263.45,"capital_revenue":44150.0,"transfer_revenue":1105485.0,"current_expense":14446372.35,"capital_expense":3296597.25,"budget_balance":4746601.93,"cash_current":12111827.44,"cash_previous":7279575.51,"population_mid_year":917,"expense_per_capita":19348.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20421000.0,"revenue_adjusted":25192300.0,"revenue_actual":24539497.68,"expense_approved":26901300.0,"expense_adjusted":31672600.0,"expense_actual":26098045.65,"tax_revenue":20459835.57,"nontax_revenue":1192982.11,"capital_revenue":508220.0,"transfer_revenue":2378460.0,"current_expense":14753284.22,"capital_expense":11344761.43,"budget_balance":-1558547.97,"cash_current":10818819.61,"cash_previous":12111827.44,"population_mid_year":921,"expense_per_capita":28336.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22260000.0,"revenue_adjusted":25698100.0,"revenue_actual":27385090.16,"expense_approved":29082600.0,"expense_adjusted":47618100.0,"expense_actual":28765310.66,"tax_revenue":21307968.49,"nontax_revenue":951160.97,"capital_revenue":26250.0,"transfer_revenue":5099710.7,"current_expense":15358637.76,"capital_expense":13406672.9,"budget_balance":-1380220.5,"cash_current":12099450.42,"cash_previous":10818819.61,"population_mid_year":949,"expense_per_capita":30311.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}