{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542423","national_id":"00542423","name":"Holubice","currency_code":"CZK","history_path":"/data/municipal-history/00542423.json"},"series":[{"year":2010,"revenue_approved":9409700.0,"revenue_adjusted":13543700.0,"revenue_actual":13543560.0,"expense_approved":10713900.0,"expense_adjusted":18722500.0,"expense_actual":18667760.0,"tax_revenue":7457050.0,"nontax_revenue":840420.0,"capital_revenue":4441640.0,"transfer_revenue":804450.0,"current_expense":6319270.0,"capital_expense":12348490.0,"budget_balance":-5124200.0,"cash_current":2753340.0,"cash_previous":2904630.0,"population_mid_year":899,"expense_per_capita":20765.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8701800.0,"revenue_adjusted":12207300.0,"revenue_actual":12183551.03,"expense_approved":7424800.0,"expense_adjusted":8227600.0,"expense_actual":8206809.05,"tax_revenue":8046875.63,"nontax_revenue":1183407.4,"capital_revenue":2380010.0,"transfer_revenue":573258.0,"current_expense":7770841.05,"capital_expense":435968.0,"budget_balance":3976741.98,"cash_current":4903999.48,"cash_previous":2753344.42,"population_mid_year":960,"expense_per_capita":8548.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8754900.0,"revenue_adjusted":11210000.0,"revenue_actual":11209415.02,"expense_approved":8258000.0,"expense_adjusted":11158900.0,"expense_actual":11127011.27,"tax_revenue":9188906.75,"nontax_revenue":1071665.87,"capital_revenue":324450.0,"transfer_revenue":624392.4,"current_expense":8032555.27,"capital_expense":3094456.0,"budget_balance":82403.75,"cash_current":3160316.31,"cash_previous":4903999.48,"population_mid_year":987,"expense_per_capita":11273.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10865900.0,"revenue_adjusted":15343800.0,"revenue_actual":15273597.32,"expense_approved":10604500.0,"expense_adjusted":14272900.0,"expense_actual":14224724.23,"tax_revenue":10160809.62,"nontax_revenue":1127682.1,"capital_revenue":1204361.0,"transfer_revenue":2780744.6,"current_expense":7471591.76,"capital_expense":6753132.47,"budget_balance":1048873.09,"cash_current":2383102.48,"cash_previous":3160316.31,"population_mid_year":1020,"expense_per_capita":13945.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10813700.0,"revenue_adjusted":17341100.0,"revenue_actual":17337609.05,"expense_approved":9022000.0,"expense_adjusted":12133900.0,"expense_actual":12106808.68,"tax_revenue":11104283.57,"nontax_revenue":1175334.53,"capital_revenue":2697667.5,"transfer_revenue":2360323.45,"current_expense":5945734.58,"capital_expense":6161074.1,"budget_balance":5230800.37,"cash_current":6333359.46,"cash_previous":2383102.48,"population_mid_year":1040,"expense_per_capita":11641.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":109445500.0,"revenue_adjusted":94314500.0,"revenue_actual":94236862.05,"expense_approved":127422700.0,"expense_adjusted":130050000.0,"expense_actual":129975096.81,"tax_revenue":11494487.79,"nontax_revenue":2399303.63,"capital_revenue":2593942.0,"transfer_revenue":77749128.63,"current_expense":10225711.05,"capital_expense":119749385.76,"budget_balance":-35738234.76,"cash_current":6198658.76,"cash_previous":6333359.46,"population_mid_year":1080,"expense_per_capita":120347.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13452100.0,"revenue_adjusted":31292700.0,"revenue_actual":31825275.5,"expense_approved":9332700.0,"expense_adjusted":20109400.0,"expense_actual":19221667.5,"tax_revenue":13335006.56,"nontax_revenue":2857434.84,"capital_revenue":8974035.33,"transfer_revenue":6658798.77,"current_expense":10538034.04,"capital_expense":8683633.46,"budget_balance":12603608.0,"cash_current":16298930.76,"cash_previous":6198658.76,"population_mid_year":1155,"expense_per_capita":16642.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13322000.0,"revenue_adjusted":24609500.0,"revenue_actual":24616414.31,"expense_approved":13160800.0,"expense_adjusted":15413400.0,"expense_actual":14474521.08,"tax_revenue":16602501.0,"nontax_revenue":2587625.31,"capital_revenue":5078897.0,"transfer_revenue":347391.0,"current_expense":11879810.63,"capital_expense":2594710.45,"budget_balance":10141893.23,"cash_current":23937487.99,"cash_previous":16298930.76,"population_mid_year":1210,"expense_per_capita":11962.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18311800.0,"revenue_adjusted":23939500.0,"revenue_actual":23902034.06,"expense_approved":56429600.0,"expense_adjusted":24841100.0,"expense_actual":24010735.22,"tax_revenue":19504346.98,"nontax_revenue":2915080.08,"capital_revenue":975870.0,"transfer_revenue":506737.0,"current_expense":18335776.42,"capital_expense":5674958.8,"budget_balance":-108701.16,"cash_current":21503228.83,"cash_previous":23937487.99,"population_mid_year":1275,"expense_per_capita":18831.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17879800.0,"revenue_adjusted":28747600.0,"revenue_actual":28732067.62,"expense_approved":17573700.0,"expense_adjusted":28978300.0,"expense_actual":24491827.97,"tax_revenue":24533067.7,"nontax_revenue":3625739.92,"capital_revenue":279160.0,"transfer_revenue":294100.0,"current_expense":14224949.54,"capital_expense":10266878.43,"budget_balance":4240239.65,"cash_current":23240132.48,"cash_previous":21503228.83,"population_mid_year":1366,"expense_per_capita":17929.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27659000.0,"revenue_adjusted":45202100.0,"revenue_actual":45165053.91,"expense_approved":55635600.0,"expense_adjusted":38856600.0,"expense_actual":37003439.5,"tax_revenue":31125598.21,"nontax_revenue":3973755.7,"capital_revenue":985850.0,"transfer_revenue":9079850.0,"current_expense":13042050.72,"capital_expense":23961388.78,"budget_balance":8161614.41,"cash_current":35078567.81,"cash_previous":23240132.48,"population_mid_year":1434,"expense_per_capita":25804.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":30886000.0,"revenue_adjusted":35915900.0,"revenue_actual":35957857.45,"expense_approved":46066600.0,"expense_adjusted":53466900.0,"expense_actual":50474084.21,"tax_revenue":31459136.28,"nontax_revenue":3748536.69,"capital_revenue":118287.6,"transfer_revenue":631896.88,"current_expense":14966894.68,"capital_expense":35507189.53,"budget_balance":-14516226.76,"cash_current":36046733.74,"cash_previous":35078567.81,"population_mid_year":1455,"expense_per_capita":34690.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":40857100.0,"revenue_adjusted":60026000.0,"revenue_actual":59640568.89,"expense_approved":49092400.0,"expense_adjusted":44069300.0,"expense_actual":31197287.09,"tax_revenue":44761809.48,"nontax_revenue":3800990.1,"capital_revenue":9425410.0,"transfer_revenue":1652359.31,"current_expense":20328891.18,"capital_expense":10868395.91,"budget_balance":28443281.8,"cash_current":61326927.62,"cash_previous":36046733.74,"population_mid_year":1592,"expense_per_capita":19596.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":42157000.0,"revenue_adjusted":55509800.0,"revenue_actual":55022868.31,"expense_approved":51374100.0,"expense_adjusted":104431900.0,"expense_actual":98838637.58,"tax_revenue":46381618.43,"nontax_revenue":5231868.88,"capital_revenue":3000000.0,"transfer_revenue":409381.0,"current_expense":24523074.04,"capital_expense":74315563.54,"budget_balance":-43815769.27,"cash_current":15212107.51,"cash_previous":61326927.62,"population_mid_year":1734,"expense_per_capita":57000.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":47848700.0,"revenue_adjusted":58592700.0,"revenue_actual":57113071.46,"expense_approved":42638800.0,"expense_adjusted":99234000.0,"expense_actual":94169371.74,"tax_revenue":46400702.98,"nontax_revenue":6973080.48,"capital_revenue":3000000.0,"transfer_revenue":739288.0,"current_expense":36075502.25,"capital_expense":58093869.49,"budget_balance":-37056300.28,"cash_current":37813251.93,"cash_previous":15212107.51,"population_mid_year":1816,"expense_per_capita":51855.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":72439000.0,"revenue_adjusted":85536300.0,"revenue_actual":79041034.87,"expense_approved":65011500.0,"expense_adjusted":74434300.0,"expense_actual":53813269.47,"tax_revenue":51720941.85,"nontax_revenue":9596737.41,"capital_revenue":14095000.0,"transfer_revenue":3628355.61,"current_expense":45784212.14,"capital_expense":8029057.33,"budget_balance":25227765.4,"cash_current":55716460.11,"cash_previous":37813251.93,"population_mid_year":1873,"expense_per_capita":28731.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}