{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542415","national_id":"00542415","name":"Medlovice","currency_code":"CZK","history_path":"/data/municipal-history/00542415.json"},"series":[{"year":2010,"revenue_approved":16970000.0,"revenue_adjusted":17210700.0,"revenue_actual":3757430.0,"expense_approved":20213500.0,"expense_adjusted":20454200.0,"expense_actual":19462920.0,"tax_revenue":2537850.0,"nontax_revenue":483640.0,"capital_revenue":220000.0,"transfer_revenue":515940.0,"current_expense":3043170.0,"capital_expense":16419750.0,"budget_balance":-15705490.0,"cash_current":287140.0,"cash_previous":458190.0,"population_mid_year":330,"expense_per_capita":58978.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16865000.0,"revenue_adjusted":17570500.0,"revenue_actual":16596500.78,"expense_approved":4130000.0,"expense_adjusted":4849500.0,"expense_actual":3822444.96,"tax_revenue":2655806.13,"nontax_revenue":2737909.65,"capital_revenue":5088.0,"transfer_revenue":11197697.0,"current_expense":3369909.96,"capital_expense":452535.0,"budget_balance":12774055.82,"cash_current":357384.39,"cash_previous":287137.83,"population_mid_year":333,"expense_per_capita":11478.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4235000.0,"revenue_adjusted":4680100.0,"revenue_actual":3790757.33,"expense_approved":3960000.0,"expense_adjusted":4405100.0,"expense_actual":3428226.35,"tax_revenue":2676288.3,"nontax_revenue":503791.84,"capital_revenue":244970.0,"transfer_revenue":365707.19,"current_expense":3309516.35,"capital_expense":118710.0,"budget_balance":362530.98,"cash_current":476025.53,"cash_previous":357384.39,"population_mid_year":329,"expense_per_capita":10420.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4514100.0,"revenue_adjusted":5127000.0,"revenue_actual":4967597.68,"expense_approved":4254100.0,"expense_adjusted":4867000.0,"expense_actual":4133105.74,"tax_revenue":3385445.26,"nontax_revenue":435060.42,"capital_revenue":462240.0,"transfer_revenue":684852.0,"current_expense":3709124.64,"capital_expense":423981.1,"budget_balance":834491.94,"cash_current":1052061.47,"cash_previous":476025.53,"population_mid_year":325,"expense_per_capita":12717.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4277500.0,"revenue_adjusted":4952800.0,"revenue_actual":4827986.59,"expense_approved":4137500.0,"expense_adjusted":5328800.0,"expense_actual":4246431.57,"tax_revenue":3372442.28,"nontax_revenue":397355.31,"capital_revenue":63172.0,"transfer_revenue":995017.0,"current_expense":3527366.27,"capital_expense":719065.3,"budget_balance":581555.02,"cash_current":1375160.49,"cash_previous":1052061.47,"population_mid_year":311,"expense_per_capita":13654.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4503300.0,"revenue_adjusted":17444900.0,"revenue_actual":17307204.54,"expense_approved":5123300.0,"expense_adjusted":17436800.0,"expense_actual":16506643.18,"tax_revenue":3461362.95,"nontax_revenue":313922.96,"capital_revenue":360000.0,"transfer_revenue":13171918.63,"current_expense":3313104.31,"capital_expense":13193538.87,"budget_balance":800561.36,"cash_current":1917265.85,"cash_previous":1375160.49,"population_mid_year":314,"expense_per_capita":52568.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4550000.0,"revenue_adjusted":5176700.0,"revenue_actual":5100692.43,"expense_approved":5300000.0,"expense_adjusted":6211700.0,"expense_actual":5382880.0,"tax_revenue":3682061.29,"nontax_revenue":488979.14,"capital_revenue":20000.0,"transfer_revenue":909652.0,"current_expense":4140486.0,"capital_expense":1242394.0,"budget_balance":-282187.57,"cash_current":2276622.28,"cash_previous":1917265.85,"population_mid_year":305,"expense_per_capita":17648.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4590000.0,"revenue_adjusted":5751300.0,"revenue_actual":5531906.37,"expense_approved":4228000.0,"expense_adjusted":4813300.0,"expense_actual":3911521.35,"tax_revenue":4059012.88,"nontax_revenue":377752.49,"capital_revenue":0.0,"transfer_revenue":1095141.0,"current_expense":3849151.83,"capital_expense":62369.52,"budget_balance":1620385.02,"cash_current":3536551.3,"cash_previous":2276622.28,"population_mid_year":305,"expense_per_capita":12824.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4770000.0,"revenue_adjusted":6792300.0,"revenue_actual":5953924.96,"expense_approved":6098000.0,"expense_adjusted":9670300.0,"expense_actual":5431930.6,"tax_revenue":4545130.9,"nontax_revenue":343377.06,"capital_revenue":0.0,"transfer_revenue":1065417.0,"current_expense":4220485.6,"capital_expense":1211445.0,"budget_balance":521994.36,"cash_current":3698089.66,"cash_previous":3536551.3,"population_mid_year":316,"expense_per_capita":17189.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5890000.0,"revenue_adjusted":8191800.0,"revenue_actual":8036551.98,"expense_approved":8168000.0,"expense_adjusted":10799800.0,"expense_actual":6933082.62,"tax_revenue":5071883.1,"nontax_revenue":607031.88,"capital_revenue":999150.0,"transfer_revenue":1358487.0,"current_expense":6283063.62,"capital_expense":650019.0,"budget_balance":1103469.36,"cash_current":4441103.02,"cash_previous":3698089.66,"population_mid_year":334,"expense_per_capita":20757.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5880000.0,"revenue_adjusted":7660500.0,"revenue_actual":6542381.18,"expense_approved":7998000.0,"expense_adjusted":11238500.0,"expense_actual":6215759.88,"tax_revenue":5178091.46,"nontax_revenue":470097.72,"capital_revenue":23507.0,"transfer_revenue":870685.0,"current_expense":5010058.86,"capital_expense":1205701.02,"budget_balance":326621.3,"cash_current":4407268.32,"cash_previous":4441103.02,"population_mid_year":344,"expense_per_capita":18069.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7485000.0,"revenue_adjusted":8983400.0,"revenue_actual":8376584.2,"expense_approved":10441000.0,"expense_adjusted":12357400.0,"expense_actual":9751258.74,"tax_revenue":5766748.77,"nontax_revenue":474043.83,"capital_revenue":621129.0,"transfer_revenue":1514662.6,"current_expense":4934717.4,"capital_expense":4816541.34,"budget_balance":-1374674.54,"cash_current":5734202.78,"cash_previous":4407268.32,"population_mid_year":365,"expense_per_capita":26715.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6510000.0,"revenue_adjusted":9023300.0,"revenue_actual":8534187.55,"expense_approved":10438000.0,"expense_adjusted":14336300.0,"expense_actual":10510457.98,"tax_revenue":7050515.58,"nontax_revenue":736771.78,"capital_revenue":124702.0,"transfer_revenue":622198.19,"current_expense":6314091.15,"capital_expense":4196366.83,"budget_balance":-1976270.43,"cash_current":5835411.35,"cash_previous":5734202.78,"population_mid_year":382,"expense_per_capita":27514.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7525000.0,"revenue_adjusted":9952000.0,"revenue_actual":9723621.15,"expense_approved":9230000.0,"expense_adjusted":11952000.0,"expense_actual":9095328.07,"tax_revenue":8025919.23,"nontax_revenue":1013377.92,"capital_revenue":44690.0,"transfer_revenue":639634.0,"current_expense":6544318.85,"capital_expense":2551009.22,"budget_balance":628293.08,"cash_current":5935176.43,"cash_previous":5835411.35,"population_mid_year":407,"expense_per_capita":22347.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8595000.0,"revenue_adjusted":11062000.0,"revenue_actual":10861304.17,"expense_approved":8954000.0,"expense_adjusted":13731000.0,"expense_actual":10756431.36,"tax_revenue":8798726.69,"nontax_revenue":656036.48,"capital_revenue":32015.0,"transfer_revenue":1374526.0,"current_expense":7745664.09,"capital_expense":3010767.27,"budget_balance":104872.81,"cash_current":6300049.24,"cash_previous":5935176.43,"population_mid_year":431,"expense_per_capita":24956.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10000000.0,"revenue_adjusted":11588500.0,"revenue_actual":11192349.58,"expense_approved":10513000.0,"expense_adjusted":15021500.0,"expense_actual":10776140.8,"tax_revenue":9339361.16,"nontax_revenue":710458.42,"capital_revenue":6830.0,"transfer_revenue":1135700.0,"current_expense":6377979.47,"capital_expense":4398161.33,"budget_balance":416208.78,"cash_current":5879786.02,"cash_previous":6300049.24,"population_mid_year":442,"expense_per_capita":24380.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}