{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542385","national_id":"00542385","name":"Veletiny","currency_code":"CZK","history_path":"/data/municipal-history/00542385.json"},"series":[{"year":2010,"revenue_approved":4609000.0,"revenue_adjusted":5241300.0,"revenue_actual":5239520.0,"expense_approved":10609000.0,"expense_adjusted":11241300.0,"expense_actual":4795610.0,"tax_revenue":4469700.0,"nontax_revenue":343980.0,"capital_revenue":2880.0,"transfer_revenue":422960.0,"current_expense":3932390.0,"capital_expense":863220.0,"budget_balance":443910.0,"cash_current":6703920.0,"cash_previous":6238920.0,"population_mid_year":551,"expense_per_capita":8703.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4820600.0,"revenue_adjusted":5890100.0,"revenue_actual":5889784.73,"expense_approved":10506000.0,"expense_adjusted":10880500.0,"expense_actual":10128485.1,"tax_revenue":4581019.96,"nontax_revenue":320614.77,"capital_revenue":223400.0,"transfer_revenue":764750.0,"current_expense":3797161.6,"capital_expense":6331323.5,"budget_balance":-4238700.37,"cash_current":2424475.82,"cash_previous":6704001.19,"population_mid_year":547,"expense_per_capita":18516.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5241000.0,"revenue_adjusted":5951500.0,"revenue_actual":5952922.01,"expense_approved":5241000.0,"expense_adjusted":5672250.0,"expense_actual":5664219.31,"tax_revenue":4803795.18,"nontax_revenue":790786.83,"capital_revenue":0.0,"transfer_revenue":358340.0,"current_expense":3868760.01,"capital_expense":1795459.3,"budget_balance":288702.7,"cash_current":2727634.52,"cash_previous":2424475.82,"population_mid_year":553,"expense_per_capita":10242.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6210000.0,"revenue_adjusted":7027020.0,"revenue_actual":7027658.13,"expense_approved":6405500.0,"expense_adjusted":5988267.0,"expense_actual":5976731.67,"tax_revenue":5696031.48,"nontax_revenue":336229.74,"capital_revenue":3840.0,"transfer_revenue":991556.91,"current_expense":3983176.47,"capital_expense":1993555.2,"budget_balance":1050926.46,"cash_current":3803451.98,"cash_previous":2727634.52,"population_mid_year":559,"expense_per_capita":10691.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6210000.0,"revenue_adjusted":7749700.0,"revenue_actual":7697836.59,"expense_approved":8101000.0,"expense_adjusted":6368800.0,"expense_actual":6359695.99,"tax_revenue":5543513.34,"nontax_revenue":277712.65,"capital_revenue":5410.0,"transfer_revenue":1871200.6,"current_expense":4668616.99,"capital_expense":1691079.0,"budget_balance":1338140.6,"cash_current":5147712.58,"cash_previous":3803451.98,"population_mid_year":561,"expense_per_capita":11336.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6067700.0,"revenue_adjusted":7853200.0,"revenue_actual":7769581.06,"expense_approved":5841900.0,"expense_adjusted":9833100.0,"expense_actual":7273853.11,"tax_revenue":5813577.92,"nontax_revenue":389251.95,"capital_revenue":100.0,"transfer_revenue":1566651.19,"current_expense":5529834.11,"capital_expense":1744019.0,"budget_balance":495727.95,"cash_current":5682669.53,"cash_previous":5147712.58,"population_mid_year":557,"expense_per_capita":13058.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6300200.0,"revenue_adjusted":6792022.0,"revenue_actual":6792022.73,"expense_approved":9473300.0,"expense_adjusted":8483603.0,"expense_actual":8474170.25,"tax_revenue":6189101.85,"nontax_revenue":320094.88,"capital_revenue":9600.0,"transfer_revenue":273226.0,"current_expense":6172665.25,"capital_expense":2301505.0,"budget_balance":-1682147.52,"cash_current":4046809.01,"cash_previous":5682669.53,"population_mid_year":556,"expense_per_capita":15241.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6636700.0,"revenue_adjusted":8666368.0,"revenue_actual":8537270.48,"expense_approved":9190700.0,"expense_adjusted":10314985.0,"expense_actual":10273040.94,"tax_revenue":6693989.6,"nontax_revenue":419545.28,"capital_revenue":224580.0,"transfer_revenue":1199155.6,"current_expense":6338420.74,"capital_expense":3934620.2,"budget_balance":-1735770.46,"cash_current":2286384.55,"cash_previous":4046809.01,"population_mid_year":556,"expense_per_capita":18476.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6991000.0,"revenue_adjusted":8099450.0,"revenue_actual":8097673.64,"expense_approved":5805400.0,"expense_adjusted":7346373.0,"expense_actual":7319060.04,"tax_revenue":7245936.04,"nontax_revenue":370645.7,"capital_revenue":134400.0,"transfer_revenue":346691.9,"current_expense":6283861.94,"capital_expense":1035198.1,"budget_balance":778613.6,"cash_current":3102326.15,"cash_previous":2286384.55,"population_mid_year":546,"expense_per_capita":13404.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7000000.0,"revenue_adjusted":8812801.0,"revenue_actual":8804892.79,"expense_approved":7271000.0,"expense_adjusted":8975823.0,"expense_actual":8875718.92,"tax_revenue":7791842.14,"nontax_revenue":312240.25,"capital_revenue":96510.0,"transfer_revenue":604300.4,"current_expense":8399467.32,"capital_expense":476251.6,"budget_balance":-70826.13,"cash_current":3066605.02,"cash_previous":3102326.15,"population_mid_year":547,"expense_per_capita":16226.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7407000.0,"revenue_adjusted":9339133.0,"revenue_actual":8776525.49,"expense_approved":9762000.0,"expense_adjusted":11810113.0,"expense_actual":9626690.87,"tax_revenue":7346469.09,"nontax_revenue":305374.4,"capital_revenue":0.0,"transfer_revenue":1124682.0,"current_expense":7387719.57,"capital_expense":2238971.3,"budget_balance":-850165.38,"cash_current":1616109.64,"cash_previous":3066605.02,"population_mid_year":544,"expense_per_capita":17696.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7411500.0,"revenue_adjusted":10022713.07,"revenue_actual":10011430.27,"expense_approved":7066500.0,"expense_adjusted":10129106.72,"expense_actual":10013902.41,"tax_revenue":7860826.22,"nontax_revenue":323103.54,"capital_revenue":76810.0,"transfer_revenue":1750690.51,"current_expense":8549188.01,"capital_expense":1464714.4,"budget_balance":-2472.14,"cash_current":1268637.53,"cash_previous":1616109.64,"population_mid_year":515,"expense_per_capita":19444.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8005000.0,"revenue_adjusted":10380656.49,"revenue_actual":10363347.13,"expense_approved":7660000.0,"expense_adjusted":8621125.49,"expense_actual":8603780.58,"tax_revenue":9054416.99,"nontax_revenue":404969.38,"capital_revenue":0.0,"transfer_revenue":903960.76,"current_expense":7827039.58,"capital_expense":776741.0,"budget_balance":1759566.55,"cash_current":2684104.08,"cash_previous":1268637.53,"population_mid_year":515,"expense_per_capita":16706.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9000000.0,"revenue_adjusted":11564155.22,"revenue_actual":11547966.25,"expense_approved":8655000.0,"expense_adjusted":11750462.22,"expense_actual":11654553.55,"tax_revenue":10014787.17,"nontax_revenue":359054.86,"capital_revenue":287700.0,"transfer_revenue":886424.22,"current_expense":9475746.42,"capital_expense":2178807.13,"budget_balance":-106587.3,"cash_current":2232516.78,"cash_previous":2684104.08,"population_mid_year":519,"expense_per_capita":22455.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10300000.0,"revenue_adjusted":14309973.34,"revenue_actual":14292895.33,"expense_approved":9955000.0,"expense_adjusted":15188258.34,"expense_actual":15152775.84,"tax_revenue":10402574.66,"nontax_revenue":775751.33,"capital_revenue":31250.0,"transfer_revenue":3083319.34,"current_expense":14980211.4,"capital_expense":172564.44,"budget_balance":-859880.51,"cash_current":1010836.27,"cash_previous":2232516.78,"population_mid_year":521,"expense_per_capita":29084.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11050000.0,"revenue_adjusted":11842148.45,"revenue_actual":11816984.12,"expense_approved":10705000.0,"expense_adjusted":11971726.45,"expense_actual":11965086.0,"tax_revenue":10888049.7,"nontax_revenue":417065.97,"capital_revenue":72700.0,"transfer_revenue":439168.45,"current_expense":11294231.78,"capital_expense":670854.22,"budget_balance":-148101.88,"cash_current":517734.39,"cash_previous":1010836.27,"population_mid_year":538,"expense_per_capita":22239.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}