{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542351","national_id":"00542351","name":"Žítková","currency_code":"CZK","history_path":"/data/municipal-history/00542351.json"},"series":[{"year":2010,"revenue_approved":3313000.0,"revenue_adjusted":3857000.0,"revenue_actual":3850290.0,"expense_approved":3103000.0,"expense_adjusted":3688000.0,"expense_actual":3651150.0,"tax_revenue":1563480.0,"nontax_revenue":136740.0,"capital_revenue":1753550.0,"transfer_revenue":396520.0,"current_expense":3279470.0,"capital_expense":371680.0,"budget_balance":199140.0,"cash_current":5800.0,"cash_previous":40630.0,"population_mid_year":187,"expense_per_capita":19524.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1758000.0,"revenue_adjusted":2329000.0,"revenue_actual":2321307.5,"expense_approved":1578000.0,"expense_adjusted":2127000.0,"expense_actual":2060578.93,"tax_revenue":1584784.25,"nontax_revenue":166796.25,"capital_revenue":374960.0,"transfer_revenue":194767.0,"current_expense":2028857.13,"capital_expense":31721.8,"budget_balance":260728.57,"cash_current":86529.21,"cash_previous":5800.64,"population_mid_year":187,"expense_per_capita":11019.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1796000.0,"revenue_adjusted":8948000.0,"revenue_actual":8919147.76,"expense_approved":1616000.0,"expense_adjusted":20881000.0,"expense_actual":20817210.77,"tax_revenue":1615070.06,"nontax_revenue":2458597.7,"capital_revenue":10560.0,"transfer_revenue":4834920.0,"current_expense":1968473.04,"capital_expense":18848737.73,"budget_balance":-11898063.01,"cash_current":269481.36,"cash_previous":86529.21,"population_mid_year":184,"expense_per_capita":113137.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2060000.0,"revenue_adjusted":10955500.0,"revenue_actual":10950512.4,"expense_approved":1807000.0,"expense_adjusted":2077000.0,"expense_actual":2077972.93,"tax_revenue":1837615.52,"nontax_revenue":196717.12,"capital_revenue":411015.0,"transfer_revenue":8505164.76,"current_expense":1993627.16,"capital_expense":84345.77,"budget_balance":8872539.47,"cash_current":124405.67,"cash_previous":269481.36,"population_mid_year":175,"expense_per_capita":11874.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2098000.0,"revenue_adjusted":2245000.0,"revenue_actual":2369368.64,"expense_approved":1846000.0,"expense_adjusted":1993000.0,"expense_actual":2181811.43,"tax_revenue":1893392.05,"nontax_revenue":243206.59,"capital_revenue":6770.0,"transfer_revenue":226000.0,"current_expense":2143998.93,"capital_expense":37812.5,"budget_balance":187557.21,"cash_current":67844.14,"cash_previous":124405.67,"population_mid_year":173,"expense_per_capita":12611.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2032000.0,"revenue_adjusted":2354000.0,"revenue_actual":2797812.87,"expense_approved":1773000.0,"expense_adjusted":2995000.0,"expense_actual":2516555.48,"tax_revenue":1984092.37,"nontax_revenue":438354.5,"capital_revenue":4000.0,"transfer_revenue":371366.0,"current_expense":2478742.98,"capital_expense":37812.5,"budget_balance":281257.39,"cash_current":998820.27,"cash_previous":67844.14,"population_mid_year":174,"expense_per_capita":14462.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2189000.0,"revenue_adjusted":4851400.0,"revenue_actual":4853218.72,"expense_approved":1941000.0,"expense_adjusted":3979400.0,"expense_actual":3408405.07,"tax_revenue":2170295.88,"nontax_revenue":899682.84,"capital_revenue":1667840.0,"transfer_revenue":115400.0,"current_expense":3331942.07,"capital_expense":76463.0,"budget_balance":1444813.65,"cash_current":1196433.92,"cash_previous":998820.27,"population_mid_year":169,"expense_per_capita":20168.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2177000.0,"revenue_adjusted":2812709.0,"revenue_actual":2991487.8,"expense_approved":1929000.0,"expense_adjusted":3334338.0,"expense_actual":3261332.95,"tax_revenue":2403218.64,"nontax_revenue":430114.16,"capital_revenue":38955.0,"transfer_revenue":119200.0,"current_expense":2261332.95,"capital_expense":1000000.0,"budget_balance":-269845.15,"cash_current":847330.77,"cash_previous":1196433.92,"population_mid_year":173,"expense_per_capita":18851.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2532900.0,"revenue_adjusted":3174066.0,"revenue_actual":3291947.4,"expense_approved":2166900.0,"expense_adjusted":3367900.0,"expense_actual":3197303.9,"tax_revenue":2674574.55,"nontax_revenue":426807.85,"capital_revenue":19665.0,"transfer_revenue":170900.0,"current_expense":2637303.9,"capital_expense":560000.0,"budget_balance":94643.5,"cash_current":571174.27,"cash_previous":847330.77,"population_mid_year":170,"expense_per_capita":18807.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3227900.0,"revenue_adjusted":3504533.0,"revenue_actual":3508966.12,"expense_approved":2980700.0,"expense_adjusted":3257333.0,"expense_actual":3124378.63,"tax_revenue":2902547.85,"nontax_revenue":485885.27,"capital_revenue":0.0,"transfer_revenue":120533.0,"current_expense":2984378.63,"capital_expense":140000.0,"budget_balance":384587.49,"cash_current":708561.76,"cash_previous":571174.27,"population_mid_year":175,"expense_per_capita":17853.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3229100.0,"revenue_adjusted":3396650.0,"revenue_actual":3520878.7,"expense_approved":2981900.0,"expense_adjusted":3149450.0,"expense_actual":2756017.02,"tax_revenue":2717525.04,"nontax_revenue":455402.63,"capital_revenue":0.0,"transfer_revenue":347951.03,"current_expense":2756017.02,"capital_expense":0.0,"budget_balance":764861.68,"cash_current":1226223.44,"cash_previous":708561.76,"population_mid_year":167,"expense_per_capita":16503.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3175000.0,"revenue_adjusted":3660000.0,"revenue_actual":3643482.88,"expense_approved":3472800.0,"expense_adjusted":4032800.0,"expense_actual":3534340.15,"tax_revenue":2972444.89,"nontax_revenue":494856.01,"capital_revenue":0.0,"transfer_revenue":176181.98,"current_expense":3534340.15,"capital_expense":0.0,"budget_balance":109142.73,"cash_current":1088166.17,"cash_previous":1226223.44,"population_mid_year":175,"expense_per_capita":20196.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3400000.0,"revenue_adjusted":4000000.0,"revenue_actual":4114894.32,"expense_approved":3152800.0,"expense_adjusted":3752800.0,"expense_actual":3031415.14,"tax_revenue":3415105.61,"nontax_revenue":538684.12,"capital_revenue":0.0,"transfer_revenue":161104.59,"current_expense":3031415.14,"capital_expense":0.0,"budget_balance":1083479.18,"cash_current":1924445.35,"cash_previous":1088166.17,"population_mid_year":176,"expense_per_capita":17223.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4200000.0,"revenue_adjusted":4639000.0,"revenue_actual":4658568.61,"expense_approved":3952800.0,"expense_adjusted":4641800.0,"expense_actual":3998039.87,"tax_revenue":3923126.42,"nontax_revenue":621942.19,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":3413452.57,"capital_expense":584587.3,"budget_balance":660528.74,"cash_current":2337774.09,"cash_previous":1924445.35,"population_mid_year":180,"expense_per_capita":22211.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4500000.0,"revenue_adjusted":4851000.0,"revenue_actual":4920542.99,"expense_approved":4252800.0,"expense_adjusted":4603800.0,"expense_actual":3829199.76,"tax_revenue":4134145.68,"nontax_revenue":634597.31,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":3829199.76,"capital_expense":0.0,"budget_balance":1091343.23,"cash_current":3200621.32,"cash_previous":2337774.09,"population_mid_year":178,"expense_per_capita":21512.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4747000.0,"revenue_adjusted":4961000.0,"revenue_actual":5279756.46,"expense_approved":5071800.0,"expense_adjusted":5285800.0,"expense_actual":4442566.52,"tax_revenue":4472133.52,"nontax_revenue":703322.94,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":4033320.32,"capital_expense":409246.2,"budget_balance":837189.94,"cash_current":3771907.26,"cash_previous":3200621.32,"population_mid_year":182,"expense_per_capita":24409.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
