{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542318","national_id":"00542318","name":"Vážany","currency_code":"CZK","history_path":"/data/municipal-history/00542318.json"},"series":[{"year":2010,"revenue_approved":3960000.0,"revenue_adjusted":4397000.0,"revenue_actual":4215440.0,"expense_approved":3962000.0,"expense_adjusted":5269000.0,"expense_actual":4998820.0,"tax_revenue":3108820.0,"nontax_revenue":579240.0,"capital_revenue":20800.0,"transfer_revenue":506580.0,"current_expense":4076800.0,"capital_expense":922020.0,"budget_balance":-783380.0,"cash_current":421650.0,"cash_previous":633150.0,"population_mid_year":423,"expense_per_capita":11817.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3840000.0,"revenue_adjusted":4109000.0,"revenue_actual":3992152.14,"expense_approved":3887000.0,"expense_adjusted":3956000.0,"expense_actual":3366554.73,"tax_revenue":3244248.95,"nontax_revenue":553765.19,"capital_revenue":1820.0,"transfer_revenue":192318.0,"current_expense":3366554.73,"capital_expense":0.0,"budget_balance":625597.41,"cash_current":894702.61,"cash_previous":421649.2,"population_mid_year":434,"expense_per_capita":7757.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3840000.0,"revenue_adjusted":4270000.0,"revenue_actual":4312891.89,"expense_approved":3887000.0,"expense_adjusted":4527000.0,"expense_actual":4471006.16,"tax_revenue":3423799.76,"nontax_revenue":665612.13,"capital_revenue":16180.0,"transfer_revenue":207300.0,"current_expense":3282714.76,"capital_expense":1188291.4,"budget_balance":-158114.27,"cash_current":2482134.44,"cash_previous":894702.61,"population_mid_year":430,"expense_per_capita":10397.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4500000.0,"revenue_adjusted":5383000.0,"revenue_actual":5304213.08,"expense_approved":4347000.0,"expense_adjusted":4558000.0,"expense_actual":3640960.67,"tax_revenue":4144057.53,"nontax_revenue":757909.55,"capital_revenue":0.0,"transfer_revenue":402246.0,"current_expense":3125031.87,"capital_expense":515928.8,"budget_balance":1663252.41,"cash_current":3992842.85,"cash_previous":2482134.44,"population_mid_year":442,"expense_per_capita":8237.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4860000.0,"revenue_adjusted":5489000.0,"revenue_actual":5220791.79,"expense_approved":4796000.0,"expense_adjusted":5725000.0,"expense_actual":4817611.7,"tax_revenue":4439332.98,"nontax_revenue":640998.81,"capital_revenue":6060.0,"transfer_revenue":134400.0,"current_expense":3812585.7,"capital_expense":1005026.0,"budget_balance":403180.09,"cash_current":4332478.94,"cash_previous":3992842.85,"population_mid_year":447,"expense_per_capita":10777.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5000000.0,"revenue_adjusted":5650000.0,"revenue_actual":5627772.49,"expense_approved":5000000.0,"expense_adjusted":5650000.0,"expense_actual":4615356.19,"tax_revenue":4619183.07,"nontax_revenue":897759.42,"capital_revenue":1730.0,"transfer_revenue":109100.0,"current_expense":4195476.19,"capital_expense":419880.0,"budget_balance":1012416.3,"cash_current":5344895.24,"cash_previous":4332478.94,"population_mid_year":454,"expense_per_capita":10165.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5000000.0,"revenue_adjusted":6497000.0,"revenue_actual":6347879.14,"expense_approved":5000000.0,"expense_adjusted":6497000.0,"expense_actual":4593065.36,"tax_revenue":5484437.91,"nontax_revenue":741541.23,"capital_revenue":500.0,"transfer_revenue":121400.0,"current_expense":3746692.36,"capital_expense":846373.0,"budget_balance":1754813.78,"cash_current":7099709.02,"cash_previous":5344895.24,"population_mid_year":452,"expense_per_capita":10161.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5550000.0,"revenue_adjusted":6700000.0,"revenue_actual":6597965.87,"expense_approved":5550000.0,"expense_adjusted":5550000.0,"expense_actual":4057469.56,"tax_revenue":5603618.79,"nontax_revenue":864847.08,"capital_revenue":0.0,"transfer_revenue":129500.0,"current_expense":3883799.56,"capital_expense":173670.0,"budget_balance":2540496.31,"cash_current":9238205.33,"cash_previous":7099709.02,"population_mid_year":431,"expense_per_capita":9414.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6700000.0,"revenue_adjusted":8046000.0,"revenue_actual":7923675.28,"expense_approved":7000000.0,"expense_adjusted":8346000.0,"expense_actual":7754152.45,"tax_revenue":5764554.54,"nontax_revenue":892680.74,"capital_revenue":840.0,"transfer_revenue":1265600.0,"current_expense":4700018.33,"capital_expense":3054134.12,"budget_balance":169522.83,"cash_current":9407728.16,"cash_previous":9238205.33,"population_mid_year":434,"expense_per_capita":17866.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7200000.0,"revenue_adjusted":7630000.0,"revenue_actual":7387570.59,"expense_approved":7200000.0,"expense_adjusted":9830000.0,"expense_actual":8180670.49,"tax_revenue":6245595.0,"nontax_revenue":1019035.59,"capital_revenue":1140.0,"transfer_revenue":121800.0,"current_expense":4186348.86,"capital_expense":3994321.63,"budget_balance":-793099.9,"cash_current":8614628.26,"cash_previous":9407728.16,"population_mid_year":432,"expense_per_capita":18936.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7500000.0,"revenue_adjusted":10209600.0,"revenue_actual":9840919.99,"expense_approved":7900000.0,"expense_adjusted":9369600.0,"expense_actual":8378411.31,"tax_revenue":6038164.25,"nontax_revenue":1104586.94,"capital_revenue":810.0,"transfer_revenue":2697358.8,"current_expense":6573042.04,"capital_expense":1805369.27,"budget_balance":1462508.68,"cash_current":10077136.94,"cash_previous":8614628.26,"population_mid_year":441,"expense_per_capita":18998.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8000000.0,"revenue_adjusted":11508000.0,"revenue_actual":11132913.83,"expense_approved":8500000.0,"expense_adjusted":16358000.0,"expense_actual":15982341.45,"tax_revenue":6687838.97,"nontax_revenue":851149.85,"capital_revenue":16130.0,"transfer_revenue":3577795.01,"current_expense":9637714.05,"capital_expense":6344627.4,"budget_balance":-4849427.62,"cash_current":5227709.32,"cash_previous":10077136.94,"population_mid_year":433,"expense_per_capita":36910.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7400000.0,"revenue_adjusted":12390190.0,"revenue_actual":13698094.11,"expense_approved":7400000.0,"expense_adjusted":11290190.0,"expense_actual":10456585.8,"tax_revenue":7643393.77,"nontax_revenue":935245.96,"capital_revenue":3000.0,"transfer_revenue":5116454.38,"current_expense":6501529.03,"capital_expense":3955056.77,"budget_balance":3241508.31,"cash_current":10456867.2,"cash_previous":5227709.32,"population_mid_year":438,"expense_per_capita":23873.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8800000.0,"revenue_adjusted":8800000.0,"revenue_actual":10584473.65,"expense_approved":8800000.0,"expense_adjusted":8800000.0,"expense_actual":9104641.4,"tax_revenue":8843425.65,"nontax_revenue":1488023.04,"capital_revenue":13200.0,"transfer_revenue":239824.96,"current_expense":7448181.52,"capital_expense":1656459.88,"budget_balance":1479832.25,"cash_current":11936699.45,"cash_previous":10456867.2,"population_mid_year":425,"expense_per_capita":21422.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9000000.0,"revenue_adjusted":10647500.0,"revenue_actual":10661875.69,"expense_approved":9000000.0,"expense_adjusted":13392500.0,"expense_actual":12467310.4,"tax_revenue":8605441.02,"nontax_revenue":1623205.14,"capital_revenue":0.0,"transfer_revenue":433229.53,"current_expense":5975751.24,"capital_expense":6491559.16,"budget_balance":-1805434.71,"cash_current":9561299.66,"cash_previous":11936699.45,"population_mid_year":422,"expense_per_capita":29543.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9200000.0,"revenue_adjusted":11095500.0,"revenue_actual":11063011.46,"expense_approved":9200000.0,"expense_adjusted":10456500.0,"expense_actual":7591444.85,"tax_revenue":9292281.09,"nontax_revenue":1328970.37,"capital_revenue":20160.0,"transfer_revenue":421600.0,"current_expense":6289008.97,"capital_expense":1302435.88,"budget_balance":3471566.61,"cash_current":13032866.27,"cash_previous":9561299.66,"population_mid_year":432,"expense_per_capita":17572.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}