{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542300","national_id":"00542300","name":"Ořechov","currency_code":"CZK","history_path":"/data/municipal-history/00542300.json"},"series":[{"year":2010,"revenue_approved":7751000.0,"revenue_adjusted":8382000.0,"revenue_actual":8198170.0,"expense_approved":10957000.0,"expense_adjusted":11888000.0,"expense_actual":11641870.0,"tax_revenue":6714240.0,"nontax_revenue":478480.0,"capital_revenue":522680.0,"transfer_revenue":482770.0,"current_expense":6702510.0,"capital_expense":4939360.0,"budget_balance":-3443700.0,"cash_current":239740.0,"cash_previous":3871720.0,"population_mid_year":723,"expense_per_capita":16102.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8092000.0,"revenue_adjusted":9487000.0,"revenue_actual":9147734.59,"expense_approved":11630000.0,"expense_adjusted":13213000.0,"expense_actual":12868299.22,"tax_revenue":5710303.38,"nontax_revenue":485089.21,"capital_revenue":598872.0,"transfer_revenue":2353470.0,"current_expense":6929188.22,"capital_expense":5939111.0,"budget_balance":-3720564.63,"cash_current":40819.6,"cash_previous":239739.83,"population_mid_year":734,"expense_per_capita":17531.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6332000.0,"revenue_adjusted":7544000.0,"revenue_actual":7325394.8,"expense_approved":5807000.0,"expense_adjusted":6669000.0,"expense_actual":6284433.14,"tax_revenue":5655008.11,"nontax_revenue":376077.09,"capital_revenue":614800.0,"transfer_revenue":679509.6,"current_expense":6000645.14,"capital_expense":283788.0,"budget_balance":1040961.66,"cash_current":557741.26,"cash_previous":40819.6,"population_mid_year":736,"expense_per_capita":8538.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7688500.0,"revenue_adjusted":9892500.0,"revenue_actual":9804644.68,"expense_approved":7163500.0,"expense_adjusted":9297500.0,"expense_actual":9011261.67,"tax_revenue":6815176.9,"nontax_revenue":737572.78,"capital_revenue":1545095.0,"transfer_revenue":706800.0,"current_expense":6616944.87,"capital_expense":2394316.8,"budget_balance":793383.01,"cash_current":827084.27,"cash_previous":557741.26,"population_mid_year":734,"expense_per_capita":12276.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7401900.0,"revenue_adjusted":14652600.0,"revenue_actual":14544079.67,"expense_approved":6876900.0,"expense_adjusted":12787600.0,"expense_actual":12428148.16,"tax_revenue":7835253.51,"nontax_revenue":565776.05,"capital_revenue":1669700.0,"transfer_revenue":4473350.11,"current_expense":8067693.66,"capital_expense":4360454.5,"budget_balance":2115931.51,"cash_current":2418975.78,"cash_previous":827084.27,"population_mid_year":737,"expense_per_capita":16863.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9143700.0,"revenue_adjusted":10351500.0,"revenue_actual":9472748.39,"expense_approved":9477200.0,"expense_adjusted":10540000.0,"expense_actual":8318258.18,"tax_revenue":7636932.39,"nontax_revenue":479126.0,"capital_revenue":608750.0,"transfer_revenue":747940.0,"current_expense":5981079.18,"capital_expense":2337179.0,"budget_balance":1154490.21,"cash_current":3049425.99,"cash_previous":2418975.78,"population_mid_year":740,"expense_per_capita":11240.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8058700.0,"revenue_adjusted":10772200.0,"revenue_actual":10566866.11,"expense_approved":9494500.0,"expense_adjusted":13127000.0,"expense_actual":13034596.06,"tax_revenue":8467090.61,"nontax_revenue":713495.5,"capital_revenue":506650.0,"transfer_revenue":879630.0,"current_expense":7780117.73,"capital_expense":5254478.33,"budget_balance":-2467729.95,"cash_current":57656.04,"cash_previous":3049425.99,"population_mid_year":744,"expense_per_capita":17519.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9417800.0,"revenue_adjusted":15236400.0,"revenue_actual":15041121.48,"expense_approved":9970800.0,"expense_adjusted":12674600.0,"expense_actual":11243722.9,"tax_revenue":9226906.34,"nontax_revenue":594709.1,"capital_revenue":2666090.0,"transfer_revenue":2553416.04,"current_expense":9558550.5,"capital_expense":1685172.4,"budget_balance":3797398.58,"cash_current":3434479.81,"cash_previous":57656.04,"population_mid_year":751,"expense_per_capita":14971.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10883800.0,"revenue_adjusted":20912800.0,"revenue_actual":19858545.59,"expense_approved":10547800.0,"expense_adjusted":20166800.0,"expense_actual":19154607.1,"tax_revenue":10511227.3,"nontax_revenue":897993.63,"capital_revenue":2961122.66,"transfer_revenue":5488202.0,"current_expense":11399296.22,"capital_expense":7755310.88,"budget_balance":703938.49,"cash_current":3802658.3,"cash_previous":3434479.81,"population_mid_year":761,"expense_per_capita":25170.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14279000.0,"revenue_adjusted":21916400.0,"revenue_actual":21399985.75,"expense_approved":13943000.0,"expense_adjusted":18819400.0,"expense_actual":15431453.01,"tax_revenue":11389059.04,"nontax_revenue":949454.3,"capital_revenue":6985056.0,"transfer_revenue":2076416.41,"current_expense":9225140.75,"capital_expense":6206312.26,"budget_balance":5968532.74,"cash_current":9435431.04,"cash_previous":3802658.3,"population_mid_year":772,"expense_per_capita":19988.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":36220000.0,"revenue_adjusted":30548500.0,"revenue_actual":27871308.94,"expense_approved":43642000.0,"expense_adjusted":54804500.0,"expense_actual":51055589.68,"tax_revenue":11824338.03,"nontax_revenue":848486.7,"capital_revenue":1958000.0,"transfer_revenue":13240484.21,"current_expense":15151769.84,"capital_expense":35903819.84,"budget_balance":-23184280.74,"cash_current":3136663.06,"cash_previous":9435431.04,"population_mid_year":773,"expense_per_capita":66048.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27187200.0,"revenue_adjusted":37702200.0,"revenue_actual":36741981.3,"expense_approved":14712500.0,"expense_adjusted":23771500.0,"expense_actual":21466992.73,"tax_revenue":12053425.4,"nontax_revenue":882899.7,"capital_revenue":2967410.0,"transfer_revenue":20838246.2,"current_expense":12331678.97,"capital_expense":9135313.76,"budget_balance":15274988.57,"cash_current":4224925.19,"cash_previous":3136663.06,"population_mid_year":786,"expense_per_capita":27311.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13209000.0,"revenue_adjusted":25699200.0,"revenue_actual":19135447.65,"expense_approved":15280000.0,"expense_adjusted":28445700.0,"expense_actual":22140025.35,"tax_revenue":14224398.53,"nontax_revenue":1300812.15,"capital_revenue":1276800.0,"transfer_revenue":2333436.97,"current_expense":9739573.78,"capital_expense":12400451.57,"budget_balance":-3004577.7,"cash_current":396447.49,"cash_previous":4224925.19,"population_mid_year":778,"expense_per_capita":28457.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17142000.0,"revenue_adjusted":34040000.0,"revenue_actual":31016779.52,"expense_approved":17142000.0,"expense_adjusted":31319000.0,"expense_actual":29289412.46,"tax_revenue":16262285.04,"nontax_revenue":739508.34,"capital_revenue":1982300.0,"transfer_revenue":12032686.14,"current_expense":11454711.92,"capital_expense":17834700.54,"budget_balance":1727367.06,"cash_current":1606554.55,"cash_previous":396447.49,"population_mid_year":772,"expense_per_capita":37939.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17043200.0,"revenue_adjusted":47996750.0,"revenue_actual":20035721.11,"expense_approved":16444000.0,"expense_adjusted":46439500.0,"expense_actual":16228311.13,"tax_revenue":16010785.28,"nontax_revenue":1046906.26,"capital_revenue":1435050.0,"transfer_revenue":1542979.57,"current_expense":11870627.42,"capital_expense":4357683.71,"budget_balance":3807409.98,"cash_current":4896704.53,"cash_previous":1606554.55,"population_mid_year":784,"expense_per_capita":20699.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23177300.0,"revenue_adjusted":57522800.0,"revenue_actual":46977968.01,"expense_approved":24065000.0,"expense_adjusted":57626500.0,"expense_actual":54023748.44,"tax_revenue":16846909.66,"nontax_revenue":5416145.4,"capital_revenue":201712.0,"transfer_revenue":24513200.95,"current_expense":14799976.33,"capital_expense":39223772.11,"budget_balance":-7045780.43,"cash_current":333664.1,"cash_previous":4896704.53,"population_mid_year":798,"expense_per_capita":67698.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}