{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542296","national_id":"00542296","name":"Hostětín","currency_code":"CZK","history_path":"/data/municipal-history/00542296.json"},"series":[{"year":2010,"revenue_approved":2048000.0,"revenue_adjusted":3606000.0,"revenue_actual":3540060.0,"expense_approved":1918000.0,"expense_adjusted":3308000.0,"expense_actual":3151330.0,"tax_revenue":1862250.0,"nontax_revenue":172350.0,"capital_revenue":0.0,"transfer_revenue":1505460.0,"current_expense":2157490.0,"capital_expense":993840.0,"budget_balance":388730.0,"cash_current":609380.0,"cash_previous":350570.0,"population_mid_year":234,"expense_per_capita":13467.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2160000.0,"revenue_adjusted":3915000.0,"revenue_actual":3683397.99,"expense_approved":2094000.0,"expense_adjusted":4660000.0,"expense_actual":4273166.81,"tax_revenue":1826475.54,"nontax_revenue":435680.45,"capital_revenue":2590.0,"transfer_revenue":1418652.0,"current_expense":2508274.81,"capital_expense":1764892.0,"budget_balance":-589768.82,"cash_current":906474.36,"cash_previous":612243.18,"population_mid_year":239,"expense_per_capita":17879.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2258000.0,"revenue_adjusted":3032000.0,"revenue_actual":2848460.32,"expense_approved":1936000.0,"expense_adjusted":2810000.0,"expense_actual":2473013.73,"tax_revenue":1938175.4,"nontax_revenue":522909.92,"capital_revenue":2490.0,"transfer_revenue":384885.0,"current_expense":1983534.73,"capital_expense":489479.0,"budget_balance":375446.59,"cash_current":638809.54,"cash_previous":1044528.26,"population_mid_year":242,"expense_per_capita":10219.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2792000.0,"revenue_adjusted":3423000.0,"revenue_actual":3166670.09,"expense_approved":2726000.0,"expense_adjusted":2875000.0,"expense_actual":2624841.9,"tax_revenue":2345978.86,"nontax_revenue":395575.23,"capital_revenue":1030.0,"transfer_revenue":424086.0,"current_expense":2041388.9,"capital_expense":583453.0,"budget_balance":541828.19,"cash_current":1163599.86,"cash_previous":638809.54,"population_mid_year":245,"expense_per_capita":10713.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2689400.0,"revenue_adjusted":4587400.0,"revenue_actual":4455111.62,"expense_approved":1883000.0,"expense_adjusted":4269000.0,"expense_actual":3990311.19,"tax_revenue":2444786.04,"nontax_revenue":552525.58,"capital_revenue":1250000.0,"transfer_revenue":207800.0,"current_expense":2539262.57,"capital_expense":1451048.62,"budget_balance":464800.43,"cash_current":1845226.46,"cash_previous":1163599.86,"population_mid_year":239,"expense_per_capita":16695.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2624400.0,"revenue_adjusted":4946400.0,"revenue_actual":4860798.3,"expense_approved":2624400.0,"expense_adjusted":5767000.0,"expense_actual":5556883.01,"tax_revenue":2710643.16,"nontax_revenue":230435.27,"capital_revenue":0.0,"transfer_revenue":1919719.87,"current_expense":2597849.61,"capital_expense":2959033.4,"budget_balance":-696084.71,"cash_current":1153711.03,"cash_previous":1845226.46,"population_mid_year":235,"expense_per_capita":23646.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2684000.0,"revenue_adjusted":3005000.0,"revenue_actual":2910330.11,"expense_approved":1974000.0,"expense_adjusted":3011000.0,"expense_actual":2684366.29,"tax_revenue":2532581.49,"nontax_revenue":161696.11,"capital_revenue":840.0,"transfer_revenue":215212.51,"current_expense":2193176.29,"capital_expense":491190.0,"budget_balance":225963.82,"cash_current":1917313.59,"cash_previous":1153711.03,"population_mid_year":228,"expense_per_capita":11773.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2703800.0,"revenue_adjusted":3285800.0,"revenue_actual":3186676.42,"expense_approved":2007000.0,"expense_adjusted":3155000.0,"expense_actual":2504740.95,"tax_revenue":2846322.58,"nontax_revenue":175553.84,"capital_revenue":0.0,"transfer_revenue":164800.0,"current_expense":2109898.53,"capital_expense":394842.42,"budget_balance":681935.47,"cash_current":3265245.2,"cash_previous":1917313.59,"population_mid_year":228,"expense_per_capita":10985.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7034900.0,"revenue_adjusted":7765900.0,"revenue_actual":4213980.56,"expense_approved":6760000.0,"expense_adjusted":9944000.0,"expense_actual":9171420.91,"tax_revenue":3037837.35,"nontax_revenue":176234.21,"capital_revenue":0.0,"transfer_revenue":999909.0,"current_expense":2353721.58,"capital_expense":6817699.33,"budget_balance":-4957440.35,"cash_current":2326098.17,"cash_previous":3265245.2,"population_mid_year":224,"expense_per_capita":40943.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12707900.0,"revenue_adjusted":14993400.0,"revenue_actual":14943510.72,"expense_approved":12628000.0,"expense_adjusted":12546000.0,"expense_actual":10165538.28,"tax_revenue":3166272.92,"nontax_revenue":332651.93,"capital_revenue":265600.0,"transfer_revenue":11178985.87,"current_expense":1959197.32,"capital_expense":8206340.96,"budget_balance":4777972.44,"cash_current":3692544.18,"cash_previous":2326098.17,"population_mid_year":219,"expense_per_capita":46417.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6268000.0,"revenue_adjusted":6954100.0,"revenue_actual":6835014.49,"expense_approved":6268000.0,"expense_adjusted":7901000.0,"expense_actual":7423921.22,"tax_revenue":2967188.42,"nontax_revenue":494783.82,"capital_revenue":55018.0,"transfer_revenue":3318024.25,"current_expense":2626683.06,"capital_expense":4797238.16,"budget_balance":-588906.73,"cash_current":4856693.57,"cash_previous":3692544.18,"population_mid_year":215,"expense_per_capita":34529.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3252751.0,"revenue_adjusted":3690800.0,"revenue_actual":4060147.15,"expense_approved":2773000.0,"expense_adjusted":3611000.0,"expense_actual":3204771.05,"tax_revenue":3323642.82,"nontax_revenue":325436.97,"capital_revenue":945.0,"transfer_revenue":410122.36,"current_expense":3178683.05,"capital_expense":26088.0,"budget_balance":855376.1,"cash_current":5246869.77,"cash_previous":4856693.57,"population_mid_year":216,"expense_per_capita":14836.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3773500.0,"revenue_adjusted":5823500.0,"revenue_actual":5615598.05,"expense_approved":3027000.0,"expense_adjusted":4871000.0,"expense_actual":4436920.04,"tax_revenue":3819211.66,"nontax_revenue":596349.1,"capital_revenue":1920.0,"transfer_revenue":1198117.29,"current_expense":4436920.04,"capital_expense":0.0,"budget_balance":1178678.01,"cash_current":3538579.75,"cash_previous":5246869.77,"population_mid_year":215,"expense_per_capita":20636.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10834900.0,"revenue_adjusted":10467900.0,"revenue_actual":10420952.77,"expense_approved":9965000.0,"expense_adjusted":9768000.0,"expense_actual":9636278.55,"tax_revenue":4286435.38,"nontax_revenue":972977.39,"capital_revenue":36300.0,"transfer_revenue":5125240.0,"current_expense":8202073.03,"capital_expense":1434205.52,"budget_balance":784674.22,"cash_current":4497976.71,"cash_previous":3538579.75,"population_mid_year":217,"expense_per_capita":44406.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5344800.0,"revenue_adjusted":5907800.0,"revenue_actual":5534727.23,"expense_approved":4345000.0,"expense_adjusted":6980000.0,"expense_actual":6226071.22,"tax_revenue":4192122.23,"nontax_revenue":576805.0,"capital_revenue":26000.0,"transfer_revenue":739800.0,"current_expense":3558307.22,"capital_expense":2667764.0,"budget_balance":-691343.99,"cash_current":5532680.37,"cash_previous":4497976.71,"population_mid_year":216,"expense_per_capita":28824.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5434800.0,"revenue_adjusted":6777800.0,"revenue_actual":6689575.84,"expense_approved":4775000.0,"expense_adjusted":5833000.0,"expense_actual":5379453.86,"tax_revenue":4598889.23,"nontax_revenue":528914.93,"capital_revenue":39600.0,"transfer_revenue":1522171.68,"current_expense":3989229.18,"capital_expense":1390224.68,"budget_balance":1310121.98,"cash_current":6562680.63,"cash_previous":5532680.37,"population_mid_year":217,"expense_per_capita":24790.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}