{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542288","national_id":"00542288","name":"Újezdec","currency_code":"CZK","history_path":"/data/municipal-history/00542288.json"},"series":[{"year":2010,"revenue_approved":1722500.0,"revenue_adjusted":2116500.0,"revenue_actual":2618590.0,"expense_approved":1672500.0,"expense_adjusted":4066500.0,"expense_actual":3314780.0,"tax_revenue":1948060.0,"nontax_revenue":431730.0,"capital_revenue":20000.0,"transfer_revenue":218800.0,"current_expense":1642410.0,"capital_expense":1672370.0,"budget_balance":-696190.0,"cash_current":1509190.0,"cash_previous":2255360.0,"population_mid_year":255,"expense_per_capita":12999.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1951000.0,"revenue_adjusted":2002934.0,"revenue_actual":2346748.35,"expense_approved":1901000.0,"expense_adjusted":2752934.0,"expense_actual":1892876.43,"tax_revenue":1949363.45,"nontax_revenue":270350.9,"capital_revenue":15000.0,"transfer_revenue":112034.0,"current_expense":1891223.43,"capital_expense":1653.0,"budget_balance":453871.92,"cash_current":1913066.58,"cash_previous":1509194.66,"population_mid_year":232,"expense_per_capita":8158.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2113000.0,"revenue_adjusted":3777900.0,"revenue_actual":3926302.94,"expense_approved":2113000.0,"expense_adjusted":4277900.0,"expense_actual":3577932.56,"tax_revenue":1966661.88,"nontax_revenue":336777.46,"capital_revenue":0.0,"transfer_revenue":1622863.6,"current_expense":3453199.56,"capital_expense":124733.0,"budget_balance":348370.38,"cash_current":2261436.96,"cash_previous":1913066.58,"population_mid_year":225,"expense_per_capita":15901.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2140000.0,"revenue_adjusted":2680500.0,"revenue_actual":3228554.24,"expense_approved":2140000.0,"expense_adjusted":4680500.0,"expense_actual":3878922.0,"tax_revenue":2333528.24,"nontax_revenue":442179.0,"capital_revenue":0.0,"transfer_revenue":452847.0,"current_expense":2830641.72,"capital_expense":1048280.28,"budget_balance":-650367.76,"cash_current":1611069.2,"cash_previous":2261436.96,"population_mid_year":237,"expense_per_capita":16366.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2122400.0,"revenue_adjusted":2373021.0,"revenue_actual":2946238.0,"expense_approved":2122400.0,"expense_adjusted":3373021.0,"expense_actual":3010001.65,"tax_revenue":2324412.13,"nontax_revenue":315719.87,"capital_revenue":1085.0,"transfer_revenue":305021.0,"current_expense":2906379.65,"capital_expense":103622.0,"budget_balance":-63763.65,"cash_current":1547305.55,"cash_previous":1611069.2,"population_mid_year":237,"expense_per_capita":12700.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2095400.0,"revenue_adjusted":2095400.0,"revenue_actual":2827353.15,"expense_approved":2095400.0,"expense_adjusted":3095400.0,"expense_actual":2761814.29,"tax_revenue":2448064.84,"nontax_revenue":324888.31,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":2734726.29,"capital_expense":27088.0,"budget_balance":65538.86,"cash_current":1629422.41,"cash_previous":1547305.55,"population_mid_year":235,"expense_per_capita":11752.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2252900.0,"revenue_adjusted":2447500.0,"revenue_actual":3072949.87,"expense_approved":2252900.0,"expense_adjusted":2447500.0,"expense_actual":1757319.99,"tax_revenue":2674832.53,"nontax_revenue":269117.34,"capital_revenue":0.0,"transfer_revenue":129000.0,"current_expense":1636445.99,"capital_expense":120874.0,"budget_balance":1315629.88,"cash_current":2956785.29,"cash_previous":1629422.41,"population_mid_year":254,"expense_per_capita":6918.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2376300.0,"revenue_adjusted":2536300.0,"revenue_actual":3863111.93,"expense_approved":2376300.0,"expense_adjusted":3891300.0,"expense_actual":3186667.71,"tax_revenue":3323415.56,"nontax_revenue":381896.37,"capital_revenue":0.0,"transfer_revenue":157800.0,"current_expense":2914188.71,"capital_expense":272479.0,"budget_balance":676444.22,"cash_current":3620562.51,"cash_previous":2956785.29,"population_mid_year":257,"expense_per_capita":12399.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2881800.0,"revenue_adjusted":3381698.0,"revenue_actual":4355235.94,"expense_approved":2881800.0,"expense_adjusted":5031698.0,"expense_actual":4074911.32,"tax_revenue":3288115.31,"nontax_revenue":483422.63,"capital_revenue":0.0,"transfer_revenue":583698.0,"current_expense":2907478.84,"capital_expense":1167432.48,"budget_balance":280324.62,"cash_current":3900887.13,"cash_previous":3620562.51,"population_mid_year":243,"expense_per_capita":16769.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3309200.0,"revenue_adjusted":4461599.0,"revenue_actual":5476935.7,"expense_approved":3309200.0,"expense_adjusted":6461599.0,"expense_actual":4567257.0,"tax_revenue":3592151.86,"nontax_revenue":678586.84,"capital_revenue":0.0,"transfer_revenue":1206197.0,"current_expense":3245239.0,"capital_expense":1322018.0,"budget_balance":909678.7,"cash_current":4810565.83,"cash_previous":3900887.13,"population_mid_year":247,"expense_per_capita":18490.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3343700.0,"revenue_adjusted":3848320.0,"revenue_actual":4805910.83,"expense_approved":3343700.0,"expense_adjusted":4710720.0,"expense_actual":3664860.04,"tax_revenue":3769065.06,"nontax_revenue":408865.77,"capital_revenue":57960.0,"transfer_revenue":570020.0,"current_expense":3505877.04,"capital_expense":158983.0,"budget_balance":1141050.79,"cash_current":5951616.62,"cash_previous":4810565.83,"population_mid_year":253,"expense_per_capita":14485.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3188800.0,"revenue_adjusted":3767542.87,"revenue_actual":4809401.46,"expense_approved":3188800.0,"expense_adjusted":4767542.87,"expense_actual":4254769.24,"tax_revenue":4067802.59,"nontax_revenue":417056.0,"capital_revenue":0.0,"transfer_revenue":324542.87,"current_expense":3682481.93,"capital_expense":572287.31,"budget_balance":554632.22,"cash_current":6506248.84,"cash_previous":5951616.62,"population_mid_year":238,"expense_per_capita":17877.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3590800.0,"revenue_adjusted":3810521.98,"revenue_actual":5103343.51,"expense_approved":3590800.0,"expense_adjusted":6756021.98,"expense_actual":5762026.91,"tax_revenue":4373637.52,"nontax_revenue":425617.52,"capital_revenue":0.0,"transfer_revenue":304088.47,"current_expense":3496420.2,"capital_expense":2265606.71,"budget_balance":-658683.4,"cash_current":5847565.44,"cash_previous":6506248.84,"population_mid_year":257,"expense_per_capita":22420.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3724900.0,"revenue_adjusted":3723500.0,"revenue_actual":5400498.43,"expense_approved":3724900.0,"expense_adjusted":5123500.0,"expense_actual":4198307.12,"tax_revenue":4938975.43,"nontax_revenue":348023.0,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":3848658.12,"capital_expense":349649.0,"budget_balance":1202191.31,"cash_current":7049756.75,"cash_previous":5847565.44,"population_mid_year":254,"expense_per_capita":16528.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4324800.0,"revenue_adjusted":5162300.0,"revenue_actual":6633654.62,"expense_approved":4324800.0,"expense_adjusted":14032300.0,"expense_actual":8206575.26,"tax_revenue":5182195.74,"nontax_revenue":540858.88,"capital_revenue":1300.0,"transfer_revenue":909300.0,"current_expense":4682943.9,"capital_expense":3523631.36,"budget_balance":-1572920.64,"cash_current":5476836.11,"cash_previous":7049756.75,"population_mid_year":266,"expense_per_capita":30851.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4490800.0,"revenue_adjusted":5907074.0,"revenue_actual":7413846.12,"expense_approved":4490800.0,"expense_adjusted":9792074.0,"expense_actual":8365315.09,"tax_revenue":5580132.47,"nontax_revenue":345639.65,"capital_revenue":0.0,"transfer_revenue":1488074.0,"current_expense":4978562.19,"capital_expense":3386752.9,"budget_balance":-951468.97,"cash_current":4525367.14,"cash_previous":5476836.11,"population_mid_year":261,"expense_per_capita":32051.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}