{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542270","national_id":"00542270","name":"Rudice","currency_code":"CZK","history_path":"/data/municipal-history/00542270.json"},"series":[{"year":2010,"revenue_approved":3866000.0,"revenue_adjusted":5119000.0,"revenue_actual":5161830.0,"expense_approved":4008000.0,"expense_adjusted":5340000.0,"expense_actual":5000080.0,"tax_revenue":3602170.0,"nontax_revenue":280940.0,"capital_revenue":9900.0,"transfer_revenue":1268820.0,"current_expense":3418140.0,"capital_expense":1581940.0,"budget_balance":161750.0,"cash_current":382980.0,"cash_previous":221190.0,"population_mid_year":453,"expense_per_capita":11037.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3875000.0,"revenue_adjusted":4626000.0,"revenue_actual":4494613.31,"expense_approved":4235000.0,"expense_adjusted":5008000.0,"expense_actual":4373702.09,"tax_revenue":3576730.37,"nontax_revenue":243693.94,"capital_revenue":41230.0,"transfer_revenue":632959.0,"current_expense":4223702.09,"capital_expense":150000.0,"budget_balance":120911.22,"cash_current":503888.29,"cash_previous":382977.07,"population_mid_year":455,"expense_per_capita":9612.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5415000.0,"revenue_adjusted":5019000.0,"revenue_actual":5152109.22,"expense_approved":5955000.0,"expense_adjusted":5522000.0,"expense_actual":5340299.84,"tax_revenue":3741841.35,"nontax_revenue":1038927.87,"capital_revenue":1800.0,"transfer_revenue":369540.0,"current_expense":5090299.84,"capital_expense":250000.0,"budget_balance":-188190.62,"cash_current":315697.67,"cash_previous":503888.29,"population_mid_year":449,"expense_per_capita":11893.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4869000.0,"revenue_adjusted":5268000.0,"revenue_actual":5287098.82,"expense_approved":4937000.0,"expense_adjusted":5583000.0,"expense_actual":5313168.66,"tax_revenue":4402906.96,"nontax_revenue":601811.86,"capital_revenue":3600.0,"transfer_revenue":278780.0,"current_expense":3327521.26,"capital_expense":1985647.4,"budget_balance":-26069.84,"cash_current":289627.83,"cash_previous":315697.67,"population_mid_year":442,"expense_per_capita":12020.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5098000.0,"revenue_adjusted":6991000.0,"revenue_actual":7118564.21,"expense_approved":5196000.0,"expense_adjusted":7280000.0,"expense_actual":6649747.61,"tax_revenue":4557902.22,"nontax_revenue":704473.99,"capital_revenue":608069.0,"transfer_revenue":1248119.0,"current_expense":5667777.11,"capital_expense":981970.5,"budget_balance":468816.6,"cash_current":758444.43,"cash_previous":289627.83,"population_mid_year":456,"expense_per_capita":14582.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4759300.0,"revenue_adjusted":6993300.0,"revenue_actual":7495710.43,"expense_approved":5263000.0,"expense_adjusted":7752000.0,"expense_actual":6101244.49,"tax_revenue":4844884.33,"nontax_revenue":1165356.1,"capital_revenue":0.0,"transfer_revenue":1485470.0,"current_expense":3654992.49,"capital_expense":2446252.0,"budget_balance":1394465.94,"cash_current":2152910.37,"cash_previous":758444.43,"population_mid_year":452,"expense_per_capita":13498.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5203400.0,"revenue_adjusted":6424400.0,"revenue_actual":6380674.1,"expense_approved":6031000.0,"expense_adjusted":8577000.0,"expense_actual":5064414.29,"tax_revenue":5154925.2,"nontax_revenue":559974.9,"capital_revenue":56210.0,"transfer_revenue":609564.0,"current_expense":4104174.29,"capital_expense":960240.0,"budget_balance":1316259.81,"cash_current":3469170.18,"cash_previous":2152910.37,"population_mid_year":449,"expense_per_capita":11279.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4992100.0,"revenue_adjusted":5282900.0,"revenue_actual":6671953.84,"expense_approved":6893000.0,"expense_adjusted":8752000.0,"expense_actual":4955610.39,"tax_revenue":5625085.39,"nontax_revenue":773542.45,"capital_revenue":56800.0,"transfer_revenue":216526.0,"current_expense":3981296.89,"capital_expense":974313.5,"budget_balance":1716343.45,"cash_current":5185513.63,"cash_previous":3469170.18,"population_mid_year":440,"expense_per_capita":11262.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6836000.0,"revenue_adjusted":8827000.0,"revenue_actual":8716370.94,"expense_approved":10996000.0,"expense_adjusted":14013000.0,"expense_actual":8991436.2,"tax_revenue":5999662.68,"nontax_revenue":449951.66,"capital_revenue":20620.0,"transfer_revenue":2246136.6,"current_expense":4932375.2,"capital_expense":4059061.0,"budget_balance":-275065.26,"cash_current":4910448.37,"cash_previous":5185513.63,"population_mid_year":439,"expense_per_capita":20481.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6467000.0,"revenue_adjusted":7088000.0,"revenue_actual":6902263.83,"expense_approved":11167000.0,"expense_adjusted":12088000.0,"expense_actual":5527397.5,"tax_revenue":6380286.86,"nontax_revenue":223106.97,"capital_revenue":86870.0,"transfer_revenue":212000.0,"current_expense":5475001.5,"capital_expense":52396.0,"budget_balance":1374866.33,"cash_current":6285314.7,"cash_previous":4910448.37,"population_mid_year":430,"expense_per_capita":12854.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6918000.0,"revenue_adjusted":8916000.0,"revenue_actual":8355768.38,"expense_approved":11918000.0,"expense_adjusted":15216000.0,"expense_actual":8565065.32,"tax_revenue":5913529.65,"nontax_revenue":541702.73,"capital_revenue":15580.0,"transfer_revenue":1884956.0,"current_expense":6182542.44,"capital_expense":2382522.88,"budget_balance":-209296.94,"cash_current":6076017.76,"cash_previous":6285314.7,"population_mid_year":431,"expense_per_capita":19872.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7168000.0,"revenue_adjusted":10850000.0,"revenue_actual":9920437.48,"expense_approved":12368000.0,"expense_adjusted":16950000.0,"expense_actual":8198184.06,"tax_revenue":6627631.35,"nontax_revenue":553918.62,"capital_revenue":9000.0,"transfer_revenue":2729887.51,"current_expense":7440989.16,"capital_expense":757194.9,"budget_balance":1722253.42,"cash_current":7798271.18,"cash_previous":6076017.76,"population_mid_year":452,"expense_per_capita":18137.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8475000.0,"revenue_adjusted":14029000.0,"revenue_actual":13740626.65,"expense_approved":14775000.0,"expense_adjusted":21829000.0,"expense_actual":11586553.65,"tax_revenue":8035347.54,"nontax_revenue":2137906.91,"capital_revenue":3133707.0,"transfer_revenue":433665.2,"current_expense":5696418.58,"capital_expense":5890135.07,"budget_balance":2154073.0,"cash_current":9952344.18,"cash_previous":7798271.18,"population_mid_year":468,"expense_per_capita":24757.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7929000.0,"revenue_adjusted":10903000.0,"revenue_actual":10658625.73,"expense_approved":15729000.0,"expense_adjusted":20856000.0,"expense_actual":9187163.98,"tax_revenue":9441486.1,"nontax_revenue":979940.63,"capital_revenue":0.0,"transfer_revenue":237199.0,"current_expense":8376477.22,"capital_expense":810686.76,"budget_balance":1471461.75,"cash_current":11423805.93,"cash_previous":9952344.18,"population_mid_year":484,"expense_per_capita":18981.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9347000.0,"revenue_adjusted":11958000.0,"revenue_actual":11419039.05,"expense_approved":19347000.0,"expense_adjusted":23382000.0,"expense_actual":11171298.28,"tax_revenue":9495696.4,"nontax_revenue":1084461.65,"capital_revenue":0.0,"transfer_revenue":838881.0,"current_expense":7917812.11,"capital_expense":3253486.17,"budget_balance":247740.77,"cash_current":11671546.7,"cash_previous":11423805.93,"population_mid_year":476,"expense_per_capita":23469.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10902000.0,"revenue_adjusted":13869000.0,"revenue_actual":13695076.16,"expense_approved":19902000.0,"expense_adjusted":25564000.0,"expense_actual":17514424.31,"tax_revenue":9310841.26,"nontax_revenue":1166504.94,"capital_revenue":365080.0,"transfer_revenue":2852649.96,"current_expense":8052502.21,"capital_expense":9461922.1,"budget_balance":-3819348.15,"cash_current":7852198.55,"cash_previous":11671546.7,"population_mid_year":427,"expense_per_capita":41017.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
