{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542261","national_id":"00542261","name":"Sušice","currency_code":"CZK","history_path":"/data/municipal-history/00542261.json"},"series":[{"year":2010,"revenue_approved":3830010.0,"revenue_adjusted":5227470.0,"revenue_actual":5172260.0,"expense_approved":3760000.0,"expense_adjusted":4751500.0,"expense_actual":4729150.0,"tax_revenue":4042540.0,"nontax_revenue":277350.0,"capital_revenue":200.0,"transfer_revenue":852170.0,"current_expense":4729150.0,"capital_expense":0.0,"budget_balance":443110.0,"cash_current":430850.0,"cash_previous":255740.0,"population_mid_year":597,"expense_per_capita":7921.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7350990.0,"revenue_adjusted":7377990.0,"revenue_actual":7267414.61,"expense_approved":7353000.0,"expense_adjusted":7559245.0,"expense_actual":7393958.51,"tax_revenue":4086061.57,"nontax_revenue":323030.04,"capital_revenue":0.0,"transfer_revenue":2858323.0,"current_expense":5242504.51,"capital_expense":2151454.0,"budget_balance":-126543.9,"cash_current":205346.63,"cash_previous":450890.53,"population_mid_year":593,"expense_per_capita":12468.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4200000.0,"revenue_adjusted":4628500.0,"revenue_actual":4629398.98,"expense_approved":4200000.0,"expense_adjusted":4707500.0,"expense_actual":4698800.71,"tax_revenue":4214173.58,"nontax_revenue":172825.49,"capital_revenue":0.0,"transfer_revenue":242399.91,"current_expense":4153324.71,"capital_expense":545476.0,"budget_balance":-69401.73,"cash_current":375944.9,"cash_previous":205346.63,"population_mid_year":594,"expense_per_capita":7910.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8077519.0,"revenue_adjusted":8422119.0,"revenue_actual":8420148.97,"expense_approved":7825319.0,"expense_adjusted":7887819.0,"expense_actual":7876209.16,"tax_revenue":5142671.21,"nontax_revenue":90965.56,"capital_revenue":0.0,"transfer_revenue":3186512.2,"current_expense":4144812.04,"capital_expense":3731397.12,"budget_balance":543939.81,"cash_current":679884.71,"cash_previous":375944.9,"population_mid_year":593,"expense_per_capita":13281.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4911000.0,"revenue_adjusted":6147600.0,"revenue_actual":6149119.6,"expense_approved":4911000.0,"expense_adjusted":5211100.0,"expense_actual":5037689.62,"tax_revenue":5280259.12,"nontax_revenue":111604.4,"capital_revenue":280200.0,"transfer_revenue":477056.08,"current_expense":5001603.22,"capital_expense":36086.4,"budget_balance":1111429.98,"cash_current":1791014.69,"cash_previous":679884.71,"population_mid_year":597,"expense_per_capita":8438.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5229000.0,"revenue_adjusted":6092900.0,"revenue_actual":6091969.35,"expense_approved":5229000.0,"expense_adjusted":5147000.0,"expense_actual":5075906.44,"tax_revenue":5530528.15,"nontax_revenue":151083.2,"capital_revenue":0.0,"transfer_revenue":410358.0,"current_expense":5033693.44,"capital_expense":42213.0,"budget_balance":1016062.91,"cash_current":2820592.29,"cash_previous":1791314.69,"population_mid_year":610,"expense_per_capita":8321.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5336000.0,"revenue_adjusted":6680105.0,"revenue_actual":6680108.5,"expense_approved":5371500.0,"expense_adjusted":8142144.57,"expense_actual":8142146.29,"tax_revenue":6132393.3,"nontax_revenue":190740.2,"capital_revenue":3600.0,"transfer_revenue":353375.0,"current_expense":7959590.29,"capital_expense":182556.0,"budget_balance":-1462037.79,"cash_current":1374554.5,"cash_previous":2820592.29,"population_mid_year":606,"expense_per_capita":13435.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9616000.0,"revenue_adjusted":10212866.89,"revenue_actual":10212866.89,"expense_approved":8040250.0,"expense_adjusted":8493281.33,"expense_actual":8493281.33,"tax_revenue":6675082.16,"nontax_revenue":186235.06,"capital_revenue":0.0,"transfer_revenue":3351549.67,"current_expense":5819977.76,"capital_expense":2673303.57,"budget_balance":1719585.56,"cash_current":3094140.06,"cash_previous":1374554.5,"population_mid_year":600,"expense_per_capita":14155.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7262500.0,"revenue_adjusted":10236611.87,"revenue_actual":10236611.87,"expense_approved":7027750.0,"expense_adjusted":10036442.23,"expense_actual":9966442.23,"tax_revenue":7501022.91,"nontax_revenue":389812.42,"capital_revenue":25600.0,"transfer_revenue":2320176.54,"current_expense":6282764.2,"capital_expense":3683678.03,"budget_balance":270169.64,"cash_current":3364205.01,"cash_previous":3094140.06,"population_mid_year":614,"expense_per_capita":16231.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7211745.0,"revenue_adjusted":10002999.34,"revenue_actual":9800189.22,"expense_approved":7211745.0,"expense_adjusted":9706146.24,"expense_actual":9369136.39,"tax_revenue":8126372.87,"nontax_revenue":346840.35,"capital_revenue":0.0,"transfer_revenue":1326976.0,"current_expense":6909476.89,"capital_expense":2459659.5,"budget_balance":431052.83,"cash_current":3795257.84,"cash_previous":3364205.01,"population_mid_year":617,"expense_per_capita":15184.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7577000.0,"revenue_adjusted":14053571.6,"revenue_actual":13488181.74,"expense_approved":6950000.0,"expense_adjusted":19491632.8,"expense_actual":18957851.82,"tax_revenue":7990886.54,"nontax_revenue":239430.2,"capital_revenue":40700.0,"transfer_revenue":5217165.0,"current_expense":6822420.15,"capital_expense":12135431.67,"budget_balance":-5469670.08,"cash_current":4206787.76,"cash_previous":3795257.84,"population_mid_year":621,"expense_per_capita":30527.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7400700.0,"revenue_adjusted":16296968.37,"revenue_actual":16030702.83,"expense_approved":7126500.0,"expense_adjusted":12382645.47,"expense_actual":12012882.94,"tax_revenue":9190487.71,"nontax_revenue":411355.61,"capital_revenue":0.0,"transfer_revenue":6428859.51,"current_expense":10768362.94,"capital_expense":1244520.0,"budget_balance":4017819.89,"cash_current":3975680.87,"cash_previous":4206787.76,"population_mid_year":640,"expense_per_capita":18770.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8815027.0,"revenue_adjusted":11307999.14,"revenue_actual":11057774.67,"expense_approved":8815027.0,"expense_adjusted":10207826.74,"expense_actual":8447581.92,"tax_revenue":10480466.67,"nontax_revenue":358504.8,"capital_revenue":0.0,"transfer_revenue":218803.2,"current_expense":7934984.21,"capital_expense":512597.71,"budget_balance":2610192.75,"cash_current":6110673.62,"cash_previous":3975680.87,"population_mid_year":658,"expense_per_capita":12838.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12406994.0,"revenue_adjusted":14996626.53,"revenue_actual":14918823.16,"expense_approved":10781400.0,"expense_adjusted":15015666.59,"expense_actual":14034612.11,"tax_revenue":12822764.26,"nontax_revenue":462074.9,"capital_revenue":0.0,"transfer_revenue":1633984.0,"current_expense":11137401.57,"capital_expense":2897210.54,"budget_balance":884211.05,"cash_current":6519684.67,"cash_previous":6110673.62,"population_mid_year":669,"expense_per_capita":20978.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12235721.0,"revenue_adjusted":14124201.88,"revenue_actual":13788386.29,"expense_approved":11158400.0,"expense_adjusted":19237682.67,"expense_actual":15568158.86,"tax_revenue":12483721.99,"nontax_revenue":429883.3,"capital_revenue":0.0,"transfer_revenue":874781.0,"current_expense":9436857.43,"capital_expense":6131301.43,"budget_balance":-1779772.57,"cash_current":4264712.1,"cash_previous":6519684.67,"population_mid_year":669,"expense_per_capita":23270.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20441742.0,"revenue_adjusted":28598821.3,"revenue_actual":21301409.25,"expense_approved":17628200.0,"expense_adjusted":20513819.7,"expense_actual":18977029.12,"tax_revenue":12839016.45,"nontax_revenue":458341.8,"capital_revenue":182900.0,"transfer_revenue":7821151.0,"current_expense":10182042.74,"capital_expense":8794986.38,"budget_balance":2324380.13,"cash_current":6388509.43,"cash_previous":4260589.3,"population_mid_year":664,"expense_per_capita":28579.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}