{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542245","national_id":"00542245","name":"Lopeník","currency_code":"CZK","history_path":"/data/municipal-history/00542245.json"},"series":[{"year":2010,"revenue_approved":2451000.0,"revenue_adjusted":2759300.0,"revenue_actual":2743300.0,"expense_approved":2451000.0,"expense_adjusted":2759290.0,"expense_actual":2576730.0,"tax_revenue":1910440.0,"nontax_revenue":481260.0,"capital_revenue":0.0,"transfer_revenue":351600.0,"current_expense":2576730.0,"capital_expense":0.0,"budget_balance":166570.0,"cash_current":253630.0,"cash_previous":87020.0,"population_mid_year":179,"expense_per_capita":14395.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2470000.0,"revenue_adjusted":3073200.0,"revenue_actual":3055201.02,"expense_approved":1967000.0,"expense_adjusted":3073200.0,"expense_actual":2882598.48,"tax_revenue":1981709.58,"nontax_revenue":437256.44,"capital_revenue":9900.0,"transfer_revenue":626335.0,"current_expense":2582598.48,"capital_expense":300000.0,"budget_balance":172602.54,"cash_current":426230.02,"cash_previous":253627.48,"population_mid_year":186,"expense_per_capita":15497.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2460000.0,"revenue_adjusted":3187468.0,"revenue_actual":3165804.56,"expense_approved":2330000.0,"expense_adjusted":3187468.0,"expense_actual":2563440.32,"tax_revenue":2034529.56,"nontax_revenue":815114.0,"capital_revenue":0.0,"transfer_revenue":316161.0,"current_expense":2004040.32,"capital_expense":559400.0,"budget_balance":602364.24,"cash_current":1214828.63,"cash_previous":612877.72,"population_mid_year":172,"expense_per_capita":14903.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2690000.0,"revenue_adjusted":4220896.61,"revenue_actual":4083532.71,"expense_approved":2690000.0,"expense_adjusted":4220896.61,"expense_actual":3204766.97,"tax_revenue":2463210.4,"nontax_revenue":627490.31,"capital_revenue":0.0,"transfer_revenue":992832.0,"current_expense":3096681.97,"capital_expense":108085.0,"budget_balance":878765.74,"cash_current":2140213.3,"cash_previous":1214828.63,"population_mid_year":185,"expense_per_capita":17323.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4131504.0,"revenue_adjusted":5516558.57,"revenue_actual":5191256.03,"expense_approved":4131504.0,"expense_adjusted":5536958.57,"expense_actual":4845497.52,"tax_revenue":2646657.34,"nontax_revenue":538506.43,"capital_revenue":0.0,"transfer_revenue":2006092.26,"current_expense":4083707.74,"capital_expense":761789.78,"budget_balance":345758.51,"cash_current":2555883.79,"cash_previous":2140213.3,"population_mid_year":197,"expense_per_capita":24596.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3172900.0,"revenue_adjusted":5181191.61,"revenue_actual":5148280.42,"expense_approved":3172900.0,"expense_adjusted":5233141.61,"expense_actual":4282256.7,"tax_revenue":2734212.44,"nontax_revenue":775036.84,"capital_revenue":0.0,"transfer_revenue":1639031.14,"current_expense":4252580.7,"capital_expense":29676.0,"budget_balance":866023.72,"cash_current":3537342.82,"cash_previous":2555883.79,"population_mid_year":210,"expense_per_capita":20391.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3288580.0,"revenue_adjusted":4230945.59,"revenue_actual":4133976.46,"expense_approved":4736600.0,"expense_adjusted":5766405.59,"expense_actual":3572649.31,"tax_revenue":3087014.26,"nontax_revenue":591035.2,"capital_revenue":0.0,"transfer_revenue":455927.0,"current_expense":3531566.95,"capital_expense":41082.36,"budget_balance":561327.15,"cash_current":4146997.52,"cash_previous":3537342.82,"population_mid_year":210,"expense_per_capita":17012.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4003400.0,"revenue_adjusted":6326863.13,"revenue_actual":5815646.74,"expense_approved":5737900.0,"expense_adjusted":9750850.45,"expense_actual":8006653.53,"tax_revenue":3431901.28,"nontax_revenue":972945.46,"capital_revenue":0.0,"transfer_revenue":1410800.0,"current_expense":6942258.83,"capital_expense":1064394.7,"budget_balance":-2191006.79,"cash_current":4071402.3,"cash_previous":4146997.52,"population_mid_year":228,"expense_per_capita":35116.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4818200.0,"revenue_adjusted":7938603.35,"revenue_actual":6858244.76,"expense_approved":5422700.0,"expense_adjusted":8543103.35,"expense_actual":6950596.41,"tax_revenue":4025950.64,"nontax_revenue":1046784.12,"capital_revenue":22000.0,"transfer_revenue":1763510.0,"current_expense":4155083.78,"capital_expense":2795512.63,"budget_balance":-92351.65,"cash_current":3459103.0,"cash_previous":4071402.3,"population_mid_year":233,"expense_per_capita":29830.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5409000.0,"revenue_adjusted":10070939.9,"revenue_actual":8819513.15,"expense_approved":5599500.0,"expense_adjusted":10261439.9,"expense_actual":9471130.53,"tax_revenue":4501180.7,"nontax_revenue":1072972.45,"capital_revenue":0.0,"transfer_revenue":3245360.0,"current_expense":7529189.79,"capital_expense":1941940.74,"budget_balance":-651617.38,"cash_current":2511149.35,"cash_previous":3459103.0,"population_mid_year":230,"expense_per_capita":41178.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5587914.98,"revenue_adjusted":7396547.07,"revenue_actual":6325719.62,"expense_approved":5687914.98,"expense_adjusted":7496547.07,"expense_actual":6045805.77,"tax_revenue":4201777.41,"nontax_revenue":1410704.21,"capital_revenue":0.0,"transfer_revenue":713238.0,"current_expense":5248998.22,"capital_expense":796807.55,"budget_balance":279913.85,"cash_current":2693876.67,"cash_previous":2511149.35,"population_mid_year":233,"expense_per_capita":25947.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5801100.0,"revenue_adjusted":7825154.88,"revenue_actual":7436278.86,"expense_approved":7045470.0,"expense_adjusted":12642944.29,"expense_actual":9895695.54,"tax_revenue":4687798.45,"nontax_revenue":1602032.87,"capital_revenue":0.0,"transfer_revenue":1146447.54,"current_expense":5542890.03,"capital_expense":4352805.51,"budget_balance":-2459416.68,"cash_current":1772625.07,"cash_previous":2693876.67,"population_mid_year":227,"expense_per_capita":43593.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5756795.0,"revenue_adjusted":11549999.61,"revenue_actual":11426266.62,"expense_approved":6698108.0,"expense_adjusted":10715510.11,"expense_actual":8867998.93,"tax_revenue":5364012.3,"nontax_revenue":1484530.45,"capital_revenue":0.0,"transfer_revenue":4577723.87,"current_expense":5888234.01,"capital_expense":2979764.92,"budget_balance":2558267.69,"cash_current":2038944.0,"cash_previous":1772625.07,"population_mid_year":236,"expense_per_capita":37576.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6481795.0,"revenue_adjusted":10719278.79,"revenue_actual":10588778.74,"expense_approved":6774795.0,"expense_adjusted":12277666.78,"expense_actual":10888143.57,"tax_revenue":6098285.79,"nontax_revenue":3206841.95,"capital_revenue":61300.0,"transfer_revenue":1222351.0,"current_expense":8946594.78,"capital_expense":1941548.79,"budget_balance":-299364.83,"cash_current":2246936.12,"cash_previous":2038944.0,"population_mid_year":233,"expense_per_capita":46730.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8276776.0,"revenue_adjusted":14166864.71,"revenue_actual":13648888.08,"expense_approved":8776776.0,"expense_adjusted":15899788.09,"expense_actual":15669831.77,"tax_revenue":6527385.76,"nontax_revenue":2904346.32,"capital_revenue":501000.0,"transfer_revenue":3716156.0,"current_expense":13611245.8,"capital_expense":2058585.97,"budget_balance":-2020943.69,"cash_current":1212746.38,"cash_previous":2246936.12,"population_mid_year":234,"expense_per_capita":66965.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8569932.0,"revenue_adjusted":9773284.84,"revenue_actual":9615255.52,"expense_approved":8822312.0,"expense_adjusted":10036504.35,"expense_actual":8721495.91,"tax_revenue":6755787.52,"nontax_revenue":2007341.0,"capital_revenue":0.0,"transfer_revenue":852127.0,"current_expense":7657240.79,"capital_expense":1064255.12,"budget_balance":893759.61,"cash_current":1733647.04,"cash_previous":1212746.38,"population_mid_year":225,"expense_per_capita":38762.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}