{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00542237","national_id":"00542237","name":"SVÁROV","currency_code":"CZK","history_path":"/data/municipal-history/00542237.json"},"series":[{"year":2010,"revenue_approved":2200000.0,"revenue_adjusted":3410000.0,"revenue_actual":3343120.0,"expense_approved":2200000.0,"expense_adjusted":2720000.0,"expense_actual":2685150.0,"tax_revenue":2514760.0,"nontax_revenue":365850.0,"capital_revenue":156780.0,"transfer_revenue":305730.0,"current_expense":2664150.0,"capital_expense":21000.0,"budget_balance":657970.0,"cash_current":2341360.0,"cash_previous":1682800.0,"population_mid_year":247,"expense_per_capita":10871.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2200000.0,"revenue_adjusted":2468000.0,"revenue_actual":2383664.96,"expense_approved":2200000.0,"expense_adjusted":3066000.0,"expense_actual":3052636.94,"tax_revenue":1900353.74,"nontax_revenue":317406.22,"capital_revenue":0.0,"transfer_revenue":165905.0,"current_expense":1790623.94,"capital_expense":1262013.0,"budget_balance":-668971.98,"cash_current":1670789.67,"cash_previous":2341356.65,"population_mid_year":247,"expense_per_capita":12358.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2224000.0,"revenue_adjusted":3055000.0,"revenue_actual":3006386.13,"expense_approved":2224000.0,"expense_adjusted":3055000.0,"expense_actual":2240892.85,"tax_revenue":1893177.15,"nontax_revenue":925308.98,"capital_revenue":0.0,"transfer_revenue":187900.0,"current_expense":2240892.85,"capital_expense":0.0,"budget_balance":765493.28,"cash_current":2390162.95,"cash_previous":1670789.67,"population_mid_year":245,"expense_per_capita":9146.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2340000.0,"revenue_adjusted":3134000.0,"revenue_actual":3120142.93,"expense_approved":4340000.0,"expense_adjusted":5134000.0,"expense_actual":2172315.68,"tax_revenue":2246532.18,"nontax_revenue":582797.75,"capital_revenue":0.0,"transfer_revenue":290813.0,"current_expense":2155515.68,"capital_expense":16800.0,"budget_balance":947827.25,"cash_current":3337990.2,"cash_previous":2390162.95,"population_mid_year":250,"expense_per_capita":8689.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2819000.0,"revenue_adjusted":4491000.0,"revenue_actual":4423022.41,"expense_approved":5319000.0,"expense_adjusted":6991000.0,"expense_actual":4276249.29,"tax_revenue":2508467.11,"nontax_revenue":1473854.3,"capital_revenue":0.0,"transfer_revenue":440701.0,"current_expense":4276249.29,"capital_expense":0.0,"budget_balance":146773.12,"cash_current":3484763.32,"cash_previous":3337990.2,"population_mid_year":247,"expense_per_capita":17312.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2807400.0,"revenue_adjusted":3814400.0,"revenue_actual":3898400.62,"expense_approved":5807400.0,"expense_adjusted":3464400.0,"expense_actual":2428053.63,"tax_revenue":2638120.68,"nontax_revenue":442444.94,"capital_revenue":3250.0,"transfer_revenue":814585.0,"current_expense":2376055.63,"capital_expense":51998.0,"budget_balance":1470346.99,"cash_current":4955110.31,"cash_previous":3484763.32,"population_mid_year":245,"expense_per_capita":9910.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3191000.0,"revenue_adjusted":3893000.0,"revenue_actual":3580361.78,"expense_approved":4263000.0,"expense_adjusted":3282000.0,"expense_actual":2828873.78,"tax_revenue":2805080.08,"nontax_revenue":561710.7,"capital_revenue":0.0,"transfer_revenue":213571.0,"current_expense":2537123.78,"capital_expense":291750.0,"budget_balance":751488.0,"cash_current":5706598.31,"cash_previous":4955110.31,"population_mid_year":241,"expense_per_capita":11738.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3311800.0,"revenue_adjusted":4327700.0,"revenue_actual":4002016.61,"expense_approved":8911800.0,"expense_adjusted":9842700.0,"expense_actual":3320565.83,"tax_revenue":2916981.27,"nontax_revenue":557282.34,"capital_revenue":12000.0,"transfer_revenue":515753.0,"current_expense":3320565.83,"capital_expense":0.0,"budget_balance":681450.78,"cash_current":6388049.09,"cash_previous":5706598.31,"population_mid_year":236,"expense_per_capita":14070.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3753400.0,"revenue_adjusted":4009300.0,"revenue_actual":3741035.9,"expense_approved":6423500.0,"expense_adjusted":9004200.0,"expense_actual":6275122.35,"tax_revenue":3024046.72,"nontax_revenue":579029.18,"capital_revenue":6060.0,"transfer_revenue":131900.0,"current_expense":3049919.1,"capital_expense":3225203.25,"budget_balance":-2534086.45,"cash_current":3853962.64,"cash_previous":6388049.09,"population_mid_year":227,"expense_per_capita":27643.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4079200.0,"revenue_adjusted":5694000.0,"revenue_actual":5553034.76,"expense_approved":5348000.0,"expense_adjusted":4918366.0,"expense_actual":4857043.67,"tax_revenue":3315559.31,"nontax_revenue":1148211.45,"capital_revenue":35000.0,"transfer_revenue":1054264.0,"current_expense":4591467.67,"capital_expense":265576.0,"budget_balance":695991.09,"cash_current":4549953.73,"cash_previous":3853962.64,"population_mid_year":230,"expense_per_capita":21117.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4495500.0,"revenue_adjusted":7196559.0,"revenue_actual":7189010.1,"expense_approved":5424500.0,"expense_adjusted":6189765.0,"expense_actual":6044810.55,"tax_revenue":3004435.37,"nontax_revenue":687248.6,"capital_revenue":265703.28,"transfer_revenue":3231622.85,"current_expense":5618909.05,"capital_expense":425901.5,"budget_balance":1144199.55,"cash_current":5228986.21,"cash_previous":4549953.73,"population_mid_year":230,"expense_per_capita":26281.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4558600.0,"revenue_adjusted":10194982.35,"revenue_actual":9866108.91,"expense_approved":5366050.0,"expense_adjusted":10863129.0,"expense_actual":10836346.2,"tax_revenue":3254184.7,"nontax_revenue":598589.09,"capital_revenue":3255740.0,"transfer_revenue":2757595.12,"current_expense":8840599.2,"capital_expense":1995747.0,"budget_balance":-970237.29,"cash_current":4428544.29,"cash_previous":5228986.21,"population_mid_year":224,"expense_per_capita":48376.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10756800.0,"revenue_adjusted":13852400.0,"revenue_actual":6987478.3,"expense_approved":11446100.0,"expense_adjusted":17354100.0,"expense_actual":10747899.7,"tax_revenue":3300583.28,"nontax_revenue":414333.94,"capital_revenue":2454162.0,"transfer_revenue":818399.08,"current_expense":3473534.96,"capital_expense":7274364.74,"budget_balance":-3760421.4,"cash_current":1599761.93,"cash_previous":4428544.29,"population_mid_year":219,"expense_per_capita":49077.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4962800.0,"revenue_adjusted":7527000.0,"revenue_actual":7566323.32,"expense_approved":4962800.0,"expense_adjusted":6023400.0,"expense_actual":4666220.2,"tax_revenue":3988957.43,"nontax_revenue":1225515.89,"capital_revenue":651850.0,"transfer_revenue":1700000.0,"current_expense":4666220.2,"capital_expense":0.0,"budget_balance":2900103.12,"cash_current":4202724.93,"cash_previous":1592713.93,"population_mid_year":220,"expense_per_capita":21210.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6297800.0,"revenue_adjusted":8027300.0,"revenue_actual":10070552.53,"expense_approved":6954800.0,"expense_adjusted":8677800.0,"expense_actual":5886774.74,"tax_revenue":4549708.5,"nontax_revenue":3309504.03,"capital_revenue":0.0,"transfer_revenue":2211340.0,"current_expense":4692961.94,"capital_expense":1193812.8,"budget_balance":4183777.79,"cash_current":8347343.85,"cash_previous":4289554.93,"population_mid_year":220,"expense_per_capita":26758.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5493000.0,"revenue_adjusted":8831116.0,"revenue_actual":8722311.39,"expense_approved":8776000.0,"expense_adjusted":14362766.0,"expense_actual":13851186.04,"tax_revenue":5299003.58,"nontax_revenue":1743834.81,"capital_revenue":284350.0,"transfer_revenue":1395123.0,"current_expense":6669594.03,"capital_expense":7181592.01,"budget_balance":-5128874.65,"cash_current":2701231.43,"cash_previous":8347343.85,"population_mid_year":227,"expense_per_capita":61018.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}