{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00535974","national_id":"00535974","name":"Horní Lomná","currency_code":"CZK","history_path":"/data/municipal-history/00535974.json"},"series":[{"year":2010,"revenue_approved":5876000.0,"revenue_adjusted":7411100.0,"revenue_actual":7413080.0,"expense_approved":10224000.0,"expense_adjusted":11759100.0,"expense_actual":7123930.0,"tax_revenue":4374690.0,"nontax_revenue":1697770.0,"capital_revenue":0.0,"transfer_revenue":1340620.0,"current_expense":4150070.0,"capital_expense":2973860.0,"budget_balance":289150.0,"cash_current":4637110.0,"cash_previous":4347930.0,"population_mid_year":365,"expense_per_capita":19517.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6439200.0,"revenue_adjusted":10481200.0,"revenue_actual":10484183.42,"expense_approved":11076200.0,"expense_adjusted":15118200.0,"expense_actual":9972950.59,"tax_revenue":4276613.0,"nontax_revenue":1098378.42,"capital_revenue":0.0,"transfer_revenue":5109192.0,"current_expense":3172834.59,"capital_expense":6800116.0,"budget_balance":511232.83,"cash_current":5148346.06,"cash_previous":4637113.23,"population_mid_year":367,"expense_per_capita":27174.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5919400.0,"revenue_adjusted":8699100.0,"revenue_actual":8698971.6,"expense_approved":11067400.0,"expense_adjusted":13847100.0,"expense_actual":6641096.27,"tax_revenue":4321951.99,"nontax_revenue":910073.61,"capital_revenue":0.0,"transfer_revenue":3466946.0,"current_expense":5778096.27,"capital_expense":863000.0,"budget_balance":2057875.33,"cash_current":7206221.39,"cash_previous":5148346.06,"population_mid_year":359,"expense_per_capita":18498.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5846000.0,"revenue_adjusted":15493100.0,"revenue_actual":15492414.3,"expense_approved":13052000.0,"expense_adjusted":22699100.0,"expense_actual":16617342.68,"tax_revenue":5009972.07,"nontax_revenue":933880.58,"capital_revenue":0.0,"transfer_revenue":9548561.65,"current_expense":3372159.04,"capital_expense":13245183.64,"budget_balance":-1124928.38,"cash_current":6081293.01,"cash_previous":7206221.39,"population_mid_year":372,"expense_per_capita":44670.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9270400.0,"revenue_adjusted":10503400.0,"revenue_actual":10501571.78,"expense_approved":15351400.0,"expense_adjusted":16584400.0,"expense_actual":12066439.96,"tax_revenue":5507693.06,"nontax_revenue":1744104.71,"capital_revenue":0.0,"transfer_revenue":3249774.01,"current_expense":3821062.4,"capital_expense":8245377.56,"budget_balance":-1564868.18,"cash_current":4516424.83,"cash_previous":6081293.01,"population_mid_year":383,"expense_per_capita":31505.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7980000.0,"revenue_adjusted":8217400.0,"revenue_actual":8217126.63,"expense_approved":12496000.0,"expense_adjusted":12733400.0,"expense_actual":3923108.91,"tax_revenue":5758914.81,"nontax_revenue":2006435.82,"capital_revenue":0.0,"transfer_revenue":451776.0,"current_expense":3542355.01,"capital_expense":380753.9,"budget_balance":4294017.72,"cash_current":8810442.55,"cash_previous":4516424.83,"population_mid_year":385,"expense_per_capita":10189.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8381000.0,"revenue_adjusted":9493690.0,"revenue_actual":9489863.8,"expense_approved":17191000.0,"expense_adjusted":18303690.0,"expense_actual":9245416.46,"tax_revenue":6201302.75,"nontax_revenue":1787071.05,"capital_revenue":0.0,"transfer_revenue":1501490.0,"current_expense":6802029.26,"capital_expense":2443387.2,"budget_balance":244447.34,"cash_current":9054889.89,"cash_previous":8810442.55,"population_mid_year":386,"expense_per_capita":23951.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8920100.0,"revenue_adjusted":9825100.0,"revenue_actual":9820006.03,"expense_approved":17974100.0,"expense_adjusted":18879100.0,"expense_actual":7425199.98,"tax_revenue":6762729.09,"nontax_revenue":1778694.94,"capital_revenue":0.0,"transfer_revenue":1278582.0,"current_expense":4315567.98,"capital_expense":3109632.0,"budget_balance":2394806.05,"cash_current":11449695.94,"cash_previous":9054889.89,"population_mid_year":381,"expense_per_capita":19488.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8913300.0,"revenue_adjusted":9711500.0,"revenue_actual":9705118.08,"expense_approved":17292300.0,"expense_adjusted":18090500.0,"expense_actual":8193839.18,"tax_revenue":7218247.15,"nontax_revenue":1938431.93,"capital_revenue":0.0,"transfer_revenue":548439.0,"current_expense":5000434.2,"capital_expense":3193404.98,"budget_balance":1511278.9,"cash_current":12960974.84,"cash_previous":11449695.94,"population_mid_year":378,"expense_per_capita":21676.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9587000.0,"revenue_adjusted":10262800.0,"revenue_actual":10259688.55,"expense_approved":20587000.0,"expense_adjusted":21262800.0,"expense_actual":17370493.85,"tax_revenue":7933783.47,"nontax_revenue":2128822.58,"capital_revenue":0.0,"transfer_revenue":197082.5,"current_expense":5670118.69,"capital_expense":11700375.16,"budget_balance":-7110805.3,"cash_current":5850169.54,"cash_previous":12960974.84,"population_mid_year":381,"expense_per_capita":45591.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9870300.0,"revenue_adjusted":10944100.0,"revenue_actual":10939489.31,"expense_approved":12870300.0,"expense_adjusted":13944100.0,"expense_actual":8174631.6,"tax_revenue":7329288.25,"nontax_revenue":2265102.06,"capital_revenue":7686.0,"transfer_revenue":1337413.0,"current_expense":7016086.83,"capital_expense":1158544.77,"budget_balance":2764857.71,"cash_current":8611734.42,"cash_previous":5850169.54,"population_mid_year":378,"expense_per_capita":21626.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":29411000.0,"revenue_adjusted":31481300.82,"revenue_actual":31463980.81,"expense_approved":37411000.0,"expense_adjusted":39481300.82,"expense_actual":32512829.16,"tax_revenue":7973272.54,"nontax_revenue":4073756.24,"capital_revenue":293390.0,"transfer_revenue":19123562.03,"current_expense":6800743.76,"capital_expense":25712085.4,"budget_balance":-1048848.35,"cash_current":7773597.66,"cash_previous":8611734.42,"population_mid_year":361,"expense_per_capita":90063.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12407000.0,"revenue_adjusted":14959521.19,"revenue_actual":12794761.44,"expense_approved":17407000.0,"expense_adjusted":19959521.19,"expense_actual":15598548.15,"tax_revenue":9052736.78,"nontax_revenue":3569204.43,"capital_revenue":0.0,"transfer_revenue":172820.23,"current_expense":9038428.96,"capital_expense":6560119.19,"budget_balance":-2803786.71,"cash_current":4989352.65,"cash_previous":7773597.66,"population_mid_year":364,"expense_per_capita":42853.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14007000.0,"revenue_adjusted":16251030.0,"revenue_actual":14729677.33,"expense_approved":18507000.0,"expense_adjusted":20751030.0,"expense_actual":12740221.9,"tax_revenue":10262510.96,"nontax_revenue":3234232.34,"capital_revenue":100000.0,"transfer_revenue":1132934.03,"current_expense":10252445.82,"capital_expense":2487776.08,"budget_balance":1989455.43,"cash_current":7015920.24,"cash_previous":4989352.65,"population_mid_year":360,"expense_per_capita":35389.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19819100.0,"revenue_adjusted":21184100.0,"revenue_actual":14810120.55,"expense_approved":25319100.0,"expense_adjusted":26684100.0,"expense_actual":18808831.13,"tax_revenue":10178906.2,"nontax_revenue":3912168.42,"capital_revenue":0.0,"transfer_revenue":719045.93,"current_expense":12455651.6,"capital_expense":6353179.53,"budget_balance":-3998710.58,"cash_current":3051724.17,"cash_previous":7015920.24,"population_mid_year":377,"expense_per_capita":49890.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20884000.0,"revenue_adjusted":24252000.0,"revenue_actual":17090384.35,"expense_approved":24384000.0,"expense_adjusted":27252000.0,"expense_actual":14044643.34,"tax_revenue":11234928.51,"nontax_revenue":3777855.84,"capital_revenue":0.0,"transfer_revenue":2077600.0,"current_expense":11895851.76,"capital_expense":2148791.58,"budget_balance":3045741.01,"cash_current":5969948.56,"cash_previous":3051724.17,"population_mid_year":383,"expense_per_capita":36670.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}